Highlights

[KYM] YoY Quarter Result on 2019-01-31 [#4]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     383.36%    YoY -     1,382.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
Revenue 26,420 20,368 24,853 24,592 25,924 20,783 20,783 4.89%
  YoY % 29.71% -18.05% 1.06% -5.14% 24.74% 0.00% -
  Horiz. % 127.12% 98.00% 119.58% 118.33% 124.74% 100.00% 100.00%
PBT 6,560 -342 1,560 -577 -2,511 12,243 12,161 -11.57%
  YoY % 2,018.13% -121.92% 370.36% 77.02% -120.51% 0.67% -
  Horiz. % 53.94% -2.81% 12.83% -4.74% -20.65% 100.67% 100.00%
Tax -1,162 -79 -17 967 423 -3,624 -3,624 -20.27%
  YoY % -1,370.89% -364.71% -101.76% 128.61% 111.67% 0.00% -
  Horiz. % 32.06% 2.18% 0.47% -26.68% -11.67% 100.00% 100.00%
NP 5,398 -421 1,543 390 -2,088 8,619 8,537 -8.72%
  YoY % 1,382.19% -127.28% 295.64% 118.68% -124.23% 0.96% -
  Horiz. % 63.23% -4.93% 18.07% 4.57% -24.46% 100.96% 100.00%
NP to SH 5,398 -421 1,543 390 -2,088 7,722 7,722 -6.88%
  YoY % 1,382.19% -127.28% 295.64% 118.68% -127.04% 0.00% -
  Horiz. % 69.90% -5.45% 19.98% 5.05% -27.04% 100.00% 100.00%
Tax Rate 17.71 % - % 1.09 % - % - % 29.60 % 29.80 % -9.84%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.67% -
  Horiz. % 59.43% 0.00% 3.66% 0.00% 0.00% 99.33% 100.00%
Total Cost 21,022 20,789 23,310 24,202 28,012 12,164 12,246 11.36%
  YoY % 1.12% -10.82% -3.69% -13.60% 130.29% -0.67% -
  Horiz. % 171.66% 169.76% 190.35% 197.63% 228.74% 99.33% 100.00%
Net Worth 94,430 91,432 91,432 9,150,000 92,931 78,073 - -
  YoY % 3.28% 0.00% -99.00% 9,745.95% 19.03% 0.00% -
  Horiz. % 120.95% 117.11% 117.11% 11,719.66% 119.03% 100.00% -
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
Net Worth 94,430 91,432 91,432 9,150,000 92,931 78,073 - -
  YoY % 3.28% 0.00% -99.00% 9,745.95% 19.03% 0.00% -
  Horiz. % 120.95% 117.11% 117.11% 11,719.66% 119.03% 100.00% -
NOSH 149,889 149,889 149,889 149,889 149,889 121,990 122,377 4.12%
  YoY % 0.00% 0.00% 0.00% 0.00% 22.87% -0.32% -
  Horiz. % 122.48% 122.48% 122.48% 122.48% 122.48% 99.68% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
NP Margin 20.43 % -2.07 % 6.21 % 1.59 % -8.05 % 41.47 % 41.08 % -12.99%
  YoY % 1,086.96% -133.33% 290.57% 119.75% -119.41% 0.95% -
  Horiz. % 49.73% -5.04% 15.12% 3.87% -19.60% 100.95% 100.00%
ROE 5.72 % -0.46 % 1.69 % 0.00 % -2.25 % 9.89 % - % -
  YoY % 1,343.48% -127.22% 0.00% 0.00% -122.75% 0.00% -
  Horiz. % 57.84% -4.65% 17.09% 0.00% -22.75% 100.00% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
RPS 17.63 13.59 16.58 16.39 17.30 17.04 16.98 0.75%
  YoY % 29.73% -18.03% 1.16% -5.26% 1.53% 0.35% -
  Horiz. % 103.83% 80.04% 97.64% 96.53% 101.88% 100.35% 100.00%
EPS 3.60 -0.28 1.03 0.26 -1.39 6.33 6.31 -10.57%
  YoY % 1,385.71% -127.18% 296.15% 118.71% -121.96% 0.32% -
  Horiz. % 57.05% -4.44% 16.32% 4.12% -22.03% 100.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.6100 0.6100 61.0000 0.6200 0.6400 - -
  YoY % 3.28% 0.00% -99.00% 9,738.71% -3.12% 0.00% -
  Horiz. % 98.44% 95.31% 95.31% 9,531.25% 96.88% 100.00% -
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
RPS 17.63 13.59 16.58 16.39 17.30 13.87 13.87 4.89%
  YoY % 29.73% -18.03% 1.16% -5.26% 24.73% 0.00% -
  Horiz. % 127.11% 97.98% 119.54% 118.17% 124.73% 100.00% 100.00%
EPS 3.60 -0.28 1.03 0.26 -1.39 5.15 5.15 -6.88%
  YoY % 1,385.71% -127.18% 296.15% 118.71% -126.99% 0.00% -
  Horiz. % 69.90% -5.44% 20.00% 5.05% -26.99% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.6100 0.6100 61.0000 0.6200 0.5209 - -
  YoY % 3.28% 0.00% -99.00% 9,738.71% 19.02% 0.00% -
  Horiz. % 120.94% 117.11% 117.11% 11,710.50% 119.02% 100.00% -
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 24/01/14 -
Price 0.3000 0.4850 0.3000 0.4300 0.6000 0.9800 0.9200 -
P/RPS 1.70 3.57 1.81 2.62 3.47 5.75 5.42 -20.62%
  YoY % -52.38% 97.24% -30.92% -24.50% -39.65% 6.09% -
  Horiz. % 31.37% 65.87% 33.39% 48.34% 64.02% 106.09% 100.00%
P/EPS 8.33 -172.68 29.14 165.38 -43.07 15.48 14.58 -10.55%
  YoY % 104.82% -692.59% -82.38% 483.98% -378.23% 6.17% -
  Horiz. % 57.13% -1,184.36% 199.86% 1,134.29% -295.40% 106.17% 100.00%
EY 12.00 -0.58 3.43 0.60 -2.32 6.46 6.86 11.78%
  YoY % 2,168.97% -116.91% 471.67% 125.86% -135.91% -5.83% -
  Horiz. % 174.93% -8.45% 50.00% 8.75% -33.82% 94.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.80 0.49 0.70 0.97 1.53 0.00 -
  YoY % -40.00% 63.27% -30.00% -27.84% -36.60% 0.00% -
  Horiz. % 31.37% 52.29% 32.03% 45.75% 63.40% 100.00% -
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 24/01/14 CAGR
Date 29/03/19 28/03/18 30/03/17 31/03/16 31/03/15 31/03/14 - -
Price 0.3200 0.4900 0.5550 0.3900 0.6000 0.9100 0.0000 -
P/RPS 1.82 3.61 3.35 2.38 3.47 5.34 0.00 -
  YoY % -49.58% 7.76% 40.76% -31.41% -35.02% 0.00% -
  Horiz. % 34.08% 67.60% 62.73% 44.57% 64.98% 100.00% -
P/EPS 8.89 -174.46 53.91 150.00 -43.07 14.38 0.00 -
  YoY % 105.10% -423.61% -64.06% 448.27% -399.51% 0.00% -
  Horiz. % 61.82% -1,213.21% 374.90% 1,043.12% -299.51% 100.00% -
EY 11.25 -0.57 1.85 0.67 -2.32 6.96 0.00 -
  YoY % 2,073.68% -130.81% 176.12% 128.88% -133.33% 0.00% -
  Horiz. % 161.64% -8.19% 26.58% 9.63% -33.33% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.80 0.91 0.64 0.97 1.42 0.00 -
  YoY % -36.25% -12.09% 42.19% -34.02% -31.69% 0.00% -
  Horiz. % 35.92% 56.34% 64.08% 45.07% 68.31% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

538  238  499  932 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 WCT-WE 0.165+0.09 
 EKOVEST-WB 0.48+0.30 
 ARMADA 0.20+0.01 
 ECONBHD 0.725+0.14 
 SAPNRG 0.325+0.015 
 GADANG 0.915+0.20 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.41+0.165 
 IRIS 0.17+0.005 
Partners & Brokers