Highlights

[KYM] YoY Quarter Result on 2013-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 20-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 31-Oct-2013  [#3]
Profit Trend QoQ -     -2,878.07%    YoY -     -324.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 24,264 24,558 24,600 22,195 22,363 20,747 110,370 -22.29%
  YoY % -1.20% -0.17% 10.84% -0.75% 7.79% -81.20% -
  Horiz. % 21.98% 22.25% 22.29% 20.11% 20.26% 18.80% 100.00%
PBT 562 -566 129 531 1,370 -270 15,354 -42.35%
  YoY % 199.29% -538.76% -75.71% -61.24% 607.41% -101.76% -
  Horiz. % 3.66% -3.69% 0.84% 3.46% 8.92% -1.76% 100.00%
Tax -8 -6 -5 431 -84 -146 7,118 -
  YoY % -33.33% -20.00% -101.16% 613.10% 42.47% -102.05% -
  Horiz. % -0.11% -0.08% -0.07% 6.06% -1.18% -2.05% 100.00%
NP 554 -572 124 962 1,286 -416 22,472 -46.02%
  YoY % 196.85% -561.29% -87.11% -25.19% 409.13% -101.85% -
  Horiz. % 2.47% -2.55% 0.55% 4.28% 5.72% -1.85% 100.00%
NP to SH 554 -572 124 -3,167 1,413 -314 15,360 -42.49%
  YoY % 196.85% -561.29% 103.92% -324.13% 550.00% -102.04% -
  Horiz. % 3.61% -3.72% 0.81% -20.62% 9.20% -2.04% 100.00%
Tax Rate 1.42 % - % 3.88 % -81.17 % 6.13 % - % -46.36 % -
  YoY % 0.00% 0.00% 104.78% -1,424.14% 0.00% 0.00% -
  Horiz. % -3.06% 0.00% -8.37% 175.09% -13.22% 0.00% 100.00%
Total Cost 23,710 25,130 24,476 21,233 21,077 21,163 87,898 -19.60%
  YoY % -5.65% 2.67% 15.27% 0.74% -0.41% -75.92% -
  Horiz. % 26.97% 28.59% 27.85% 24.16% 23.98% 24.08% 100.00%
Net Worth 8,993,385 9,143,274 2 64,451 75,026 9,961,379 71,378 123.74%
  YoY % -1.64% 401,725,504.00% -100.00% -14.10% -99.25% 13,855.65% -
  Horiz. % 12,599.51% 12,809.51% 0.00% 90.29% 105.11% 13,955.65% 100.00%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 8,993,385 9,143,274 2 64,451 75,026 9,961,379 71,378 123.74%
  YoY % -1.64% 401,725,504.00% -100.00% -14.10% -99.25% 13,855.65% -
  Horiz. % 12,599.51% 12,809.51% 0.00% 90.29% 105.11% 13,955.65% 100.00%
NOSH 149,889 149,889 3 111,122 125,044 108,275 90,352 8.79%
  YoY % 0.00% 4,147,375.00% -100.00% -11.13% 15.49% 19.84% -
  Horiz. % 165.89% 165.89% 0.00% 122.99% 138.40% 119.84% 100.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 2.28 % -2.33 % 0.50 % 4.33 % 5.75 % -2.01 % 20.36 % -30.55%
  YoY % 197.85% -566.00% -88.45% -24.70% 386.07% -109.87% -
  Horiz. % 11.20% -11.44% 2.46% 21.27% 28.24% -9.87% 100.00%
ROE 0.01 % -0.01 % 5,448.16 % -4.91 % 1.88 % 0.00 % 21.52 % -72.14%
  YoY % 200.00% -100.00% 111,060.50% -361.17% 0.00% 0.00% -
  Horiz. % 0.05% -0.05% 25,316.73% -22.82% 8.74% 0.00% 100.00%
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 16.19 16.38 680,686.25 19.97 17.88 19.16 122.15 -28.57%
  YoY % -1.16% -100.00% 3,408,444.25% 11.69% -6.68% -84.31% -
  Horiz. % 13.25% 13.41% 557,254.38% 16.35% 14.64% 15.69% 100.00%
EPS 0.37 -0.38 3.44 -2.85 1.13 -0.29 17.00 -47.13%
  YoY % 197.37% -111.05% 220.70% -352.21% 489.66% -101.71% -
  Horiz. % 2.18% -2.24% 20.24% -16.76% 6.65% -1.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 60.0000 61.0000 0.6300 0.5800 0.6000 92.0000 0.7900 105.65%
  YoY % -1.64% 9,582.54% 8.62% -3.33% -99.35% 11,545.57% -
  Horiz. % 7,594.94% 7,721.52% 79.75% 73.42% 75.95% 11,645.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 16.19 16.38 16.41 14.81 14.92 13.84 73.63 -22.29%
  YoY % -1.16% -0.18% 10.80% -0.74% 7.80% -81.20% -
  Horiz. % 21.99% 22.25% 22.29% 20.11% 20.26% 18.80% 100.00%
EPS 0.37 -0.38 0.08 -2.11 0.94 -0.21 10.25 -42.48%
  YoY % 197.37% -575.00% 103.79% -324.47% 547.62% -102.05% -
  Horiz. % 3.61% -3.71% 0.78% -20.59% 9.17% -2.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 60.0000 61.0000 0.0000 0.4300 0.5005 66.4580 0.4762 123.74%
  YoY % -1.64% 0.00% 0.00% -14.09% -99.25% 13,855.90% -
  Horiz. % 12,599.75% 12,809.74% 0.00% 90.30% 105.10% 13,955.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.3150 0.5000 0.6800 1.0000 1.0800 1.5800 1.8400 -
P/RPS 1.95 3.05 0.00 5.01 6.04 8.25 1.51 4.35%
  YoY % -36.07% 0.00% 0.00% -17.05% -26.79% 446.36% -
  Horiz. % 129.14% 201.99% 0.00% 331.79% 400.00% 546.36% 100.00%
P/EPS 85.23 -131.02 0.02 -35.10 95.58 -544.83 10.82 41.01%
  YoY % 165.05% -655,200.06% 100.06% -136.72% 117.54% -5,135.40% -
  Horiz. % 787.71% -1,210.91% 0.18% -324.40% 883.36% -5,035.40% 100.00%
EY 1.17 -0.76 5,045.74 -2.85 1.05 -0.18 9.24 -29.11%
  YoY % 253.95% -100.02% 177,143.53% -371.43% 683.33% -101.95% -
  Horiz. % 12.66% -8.23% 54,607.58% -30.84% 11.36% -1.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.01 1.08 1.72 1.80 0.02 2.33 -59.65%
  YoY % 0.00% -99.07% -37.21% -4.44% 8,900.00% -99.14% -
  Horiz. % 0.43% 0.43% 46.35% 73.82% 77.25% 0.86% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 -
Price 0.3050 0.4750 0.5800 1.0200 0.9200 1.5500 2.8400 -
P/RPS 1.88 2.90 0.00 5.11 5.14 8.09 2.32 -3.44%
  YoY % -35.17% 0.00% 0.00% -0.58% -36.46% 248.71% -
  Horiz. % 81.03% 125.00% 0.00% 220.26% 221.55% 348.71% 100.00%
P/EPS 82.52 -124.47 0.02 -35.80 81.42 -534.48 16.71 30.46%
  YoY % 166.30% -622,450.00% 100.06% -143.97% 115.23% -3,298.56% -
  Horiz. % 493.84% -744.88% 0.12% -214.24% 487.25% -3,198.56% 100.00%
EY 1.21 -0.80 5,915.69 -2.79 1.23 -0.19 5.99 -23.38%
  YoY % 251.25% -100.01% 212,131.91% -326.83% 747.37% -103.17% -
  Horiz. % 20.20% -13.36% 98,759.44% -46.58% 20.53% -3.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.01 0.92 1.76 1.53 0.02 3.59 -62.46%
  YoY % 0.00% -98.91% -47.73% 15.03% 7,550.00% -99.44% -
  Horiz. % 0.28% 0.28% 25.63% 49.03% 42.62% 0.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

162  153  462  1432 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.25-0.02 
 EKOVEST 0.995+0.06 
 EKOVEST-WB 0.505+0.06 
 IWCITY 1.22+0.03 
 WCT-WE 0.185+0.025 
 KTB 0.14+0.005 
 PWORTH 0.0750.00 
 KEYASIC 0.135-0.01 
 VSOLAR 0.1750.00 
 HTPADU 1.04+0.095 
Partners & Brokers