Highlights

[SINOTOP] YoY Quarter Result on 2018-06-30 [#0]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 03-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
30-Jun-2018
Profit Trend QoQ -     1,444.55%    YoY -     8,214.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
Revenue 31,910 29,798 38,645 52,190  -   -   -  -28.03%
  YoY % 7.09% -22.89% -25.95% - - - -
  Horiz. % 61.14% 57.10% 74.05% 100.00% - - -
PBT 5,379 422 339 2,411  -   -   -  70.99%
  YoY % 1,174.64% 24.48% -85.94% - - - -
  Horiz. % 223.10% 17.50% 14.06% 100.00% - - -
Tax -1,305 -4 -290 -1,461  -   -   -  -7.27%
  YoY % -32,525.00% 98.62% 80.15% - - - -
  Horiz. % 89.32% 0.27% 19.85% 100.00% - - -
NP 4,074 418 49 950  -   -   -  164.66%
  YoY % 874.64% 753.06% -94.84% - - - -
  Horiz. % 428.84% 44.00% 5.16% 100.00% - - -
NP to SH 4,074 418 49 950  -   -   -  164.66%
  YoY % 874.64% 753.06% -94.84% - - - -
  Horiz. % 428.84% 44.00% 5.16% 100.00% - - -
Tax Rate 24.26 % 0.95 % 85.55 % 60.60 %  -  %  -  %  -  % -45.77%
  YoY % 2,453.68% -98.89% 41.17% - - - -
  Horiz. % 40.03% 1.57% 141.17% 100.00% - - -
Total Cost 27,836 29,380 38,596 51,240  -   -   -  -33.50%
  YoY % -5.26% -23.88% -24.68% - - - -
  Horiz. % 54.32% 57.34% 75.32% 100.00% - - -
Net Worth 300,094 958,903 562,371 217,194  -   -   -  24.13%
  YoY % -68.70% 70.51% 158.93% - - - -
  Horiz. % 138.17% 441.49% 258.93% 100.00% - - -
Dividend
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
Net Worth 300,094 958,903 562,371 217,194  -   -   -  24.13%
  YoY % -68.70% 70.51% 158.93% - - - -
  Horiz. % 138.17% 441.49% 258.93% 100.00% - - -
NOSH 652,379 1,956,945 1,171,607 1,974,496  -   -   -  -52.30%
  YoY % -66.66% 67.03% -40.66% - - - -
  Horiz. % 33.04% 99.11% 59.34% 100.00% - - -
Ratio Analysis
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
NP Margin 12.77 % 1.40 % 0.13 % 1.82 %  -  %  -  %  -  % 267.81%
  YoY % 812.14% 976.92% -92.86% - - - -
  Horiz. % 701.65% 76.92% 7.14% 100.00% - - -
ROE 1.36 % 0.04 % 0.01 % 0.44 %  -  %  -  %  -  % 112.63%
  YoY % 3,300.00% 300.00% -97.73% - - - -
  Horiz. % 309.09% 9.09% 2.27% 100.00% - - -
Per Share
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
RPS 4.89 1.52 3.30 2.64  -   -   -  50.99%
  YoY % 221.71% -53.94% 25.00% - - - -
  Horiz. % 185.23% 57.58% 125.00% 100.00% - - -
EPS 0.62 0.02 0.00 0.04  -   -   -  524.79%
  YoY % 3,000.00% 0.00% 0.00% - - - -
  Horiz. % 1,550.00% 50.00% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.4800 0.1100  -   -   -  160.24%
  YoY % -6.12% 2.08% 336.36% - - - -
  Horiz. % 418.18% 445.45% 436.36% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
RPS 8.08 7.55 9.79 13.22  -   -   -  -28.04%
  YoY % 7.02% -22.88% -25.95% - - - -
  Horiz. % 61.12% 57.11% 74.05% 100.00% - - -
EPS 1.03 0.11 0.01 0.24  -   -   -  164.79%
  YoY % 836.36% 1,000.00% -95.83% - - - -
  Horiz. % 429.17% 45.83% 4.17% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.7599 2.4282 1.4241 0.5500  -   -   -  24.12%
  YoY % -68.71% 70.51% 158.93% - - - -
  Horiz. % 138.16% 441.49% 258.93% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
Date 29/06/18 31/03/17 30/06/17 30/12/16  -   -   -  -
Price 0.2550 0.7450 0.6850 0.1100  -   -   -  -
P/RPS 5.21 48.93 20.77 4.16  -   -   -  16.24%
  YoY % -89.35% 135.58% 399.28% - - - -
  Horiz. % 125.24% 1,176.20% 499.28% 100.00% - - -
P/EPS 40.83 3,487.86 16,378.59 228.63  -   -   -  -68.39%
  YoY % -98.83% -78.70% 7,063.80% - - - -
  Horiz. % 17.86% 1,525.55% 7,163.80% 100.00% - - -
EY 2.45 0.03 0.01 0.44  -   -   -  215.14%
  YoY % 8,066.67% 200.00% -97.73% - - - -
  Horiz. % 556.82% 6.82% 2.27% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.55 1.52 1.43 1.00  -   -   -  -32.94%
  YoY % -63.82% 6.29% 43.00% - - - -
  Horiz. % 55.00% 152.00% 143.00% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 31/03/17 30/06/17 31/12/16  -   -   -  CAGR
Date 03/09/18 26/05/17 30/08/17 28/02/17  -   -   -  -
Price 0.2400 0.6900 0.6850 0.1150  -   -   -  -
P/RPS 4.91 45.31 20.77 4.35  -   -   -  8.43%
  YoY % -89.16% 118.15% 377.47% - - - -
  Horiz. % 112.87% 1,041.61% 477.47% 100.00% - - -
P/EPS 38.43 3,230.36 16,378.59 239.02  -   -   -  -70.53%
  YoY % -98.81% -80.28% 6,752.39% - - - -
  Horiz. % 16.08% 1,351.50% 6,852.39% 100.00% - - -
EY 2.60 0.03 0.01 0.42  -   -   -  238.27%
  YoY % 8,566.67% 200.00% -97.62% - - - -
  Horiz. % 619.05% 7.14% 2.38% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.52 1.41 1.43 1.05  -   -   -  -37.49%
  YoY % -63.12% -1.40% 36.19% - - - -
  Horiz. % 49.52% 134.29% 136.19% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

380  314  491  696 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERMAJU 0.35-0.05 
 SAPNRG 0.36-0.005 
 MYEG 1.13-0.05 
 PUC 0.135-0.01 
 HIBISCS 1.07+0.01 
 HSI-H4O 0.455-0.005 
 HSI-C3X 0.59+0.005 
 PRESBHD 0.625-0.06 
 NGGB 0.585+0.03 
 NGGB-WA 0.295+0.01 
Partners & Brokers