Highlights

[PERTAMA] YoY Quarter Result on 2020-09-30 [#1]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 20-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Sep-2020  [#1]
Profit Trend QoQ -     91.69%    YoY -     -119.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 133 4,926 29,305 40,012 31,966 35,391 28,958 -56.28%
  YoY % -97.30% -83.19% -26.76% 25.17% -9.68% 22.21% -
  Horiz. % 0.46% 17.01% 101.20% 138.17% 110.39% 122.21% 100.00%
PBT -1,765 9 1,909 -3,968 614 1,144 1,763 -
  YoY % -19,711.11% -99.53% 148.11% -746.25% -46.33% -35.11% -
  Horiz. % -100.11% 0.51% 108.28% -225.07% 34.83% 64.89% 100.00%
Tax 1,875 1,827 -401 -447 0 -366 -428 -
  YoY % 2.63% 555.61% 10.29% 0.00% 0.00% 14.49% -
  Horiz. % -438.08% -426.87% 93.69% 104.44% -0.00% 85.51% 100.00%
NP 110 1,836 1,508 -4,415 614 778 1,335 -31.86%
  YoY % -94.01% 21.75% 134.16% -819.06% -21.08% -41.72% -
  Horiz. % 8.24% 137.53% 112.96% -330.71% 45.99% 58.28% 100.00%
NP to SH -350 1,836 1,508 -4,415 614 778 1,335 -
  YoY % -119.06% 21.75% 134.16% -819.06% -21.08% -41.72% -
  Horiz. % -26.22% 137.53% 112.96% -330.71% 45.99% 58.28% 100.00%
Tax Rate - % -20,300.00 % 21.01 % - % - % 31.99 % 24.28 % -
  YoY % 0.00% -96,720.66% 0.00% 0.00% 0.00% 31.75% -
  Horiz. % 0.00% -83,607.91% 86.53% 0.00% 0.00% 131.75% 100.00%
Total Cost 23 3,090 27,797 44,427 31,352 34,613 27,623 -66.37%
  YoY % -99.26% -88.88% -37.43% 41.70% -9.42% 25.31% -
  Horiz. % 0.08% 11.19% 100.63% 160.83% 113.50% 125.31% 100.00%
Net Worth 122,631 110,571 181,653 427,634 225,133 194,500 171,642 -5.04%
  YoY % 10.91% -39.13% -57.52% 89.95% 15.75% 13.32% -
  Horiz. % 71.45% 64.42% 105.83% 249.14% 131.16% 113.32% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,631 110,571 181,653 427,634 225,133 194,500 171,642 -5.04%
  YoY % 10.91% -39.13% -57.52% 89.95% 15.75% 13.32% -
  Horiz. % 71.45% 64.42% 105.83% 249.14% 131.16% 113.32% 100.00%
NOSH 408,771 394,899 394,899 909,860 2,046,666 1,945,000 1,907,142 -21.08%
  YoY % 3.51% -0.00% -56.60% -55.54% 5.23% 1.99% -
  Horiz. % 21.43% 20.71% 20.71% 47.71% 107.32% 101.99% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 82.71 % 37.27 % 5.15 % -11.03 % 1.92 % 2.20 % 4.61 % 55.85%
  YoY % 121.92% 623.69% 146.69% -674.48% -12.73% -52.28% -
  Horiz. % 1,794.14% 808.46% 111.71% -239.26% 41.65% 47.72% 100.00%
ROE -0.29 % 1.66 % 0.83 % -1.03 % 0.27 % 0.40 % 0.78 % -
  YoY % -117.47% 100.00% 180.58% -481.48% -32.50% -48.72% -
  Horiz. % -37.18% 212.82% 106.41% -132.05% 34.62% 51.28% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.03 1.25 7.42 4.40 1.56 1.82 1.52 -45.30%
  YoY % -97.60% -83.15% 68.64% 182.05% -14.29% 19.74% -
  Horiz. % 1.97% 82.24% 488.16% 289.47% 102.63% 119.74% 100.00%
EPS -0.09 0.46 0.38 -0.49 0.03 0.04 0.07 -
  YoY % -119.57% 21.05% 177.55% -1,733.33% -25.00% -42.86% -
  Horiz. % -128.57% 657.14% 542.86% -700.00% 42.86% 57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.2800 0.4600 0.4700 0.1100 0.1000 0.0900 20.33%
  YoY % 7.14% -39.13% -2.13% 327.27% 10.00% 11.11% -
  Horiz. % 333.33% 311.11% 511.11% 522.22% 122.22% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.03 1.14 6.76 9.23 7.38 8.17 6.68 -56.43%
  YoY % -97.37% -83.14% -26.76% 25.07% -9.67% 22.31% -
  Horiz. % 0.45% 17.07% 101.20% 138.17% 110.48% 122.31% 100.00%
EPS -0.08 0.42 0.35 -1.02 0.14 0.18 0.31 -
  YoY % -119.05% 20.00% 134.31% -828.57% -22.22% -41.94% -
  Horiz. % -25.81% 135.48% 112.90% -329.03% 45.16% 58.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2830 0.2551 0.4192 0.9868 0.5195 0.4488 0.3961 -5.04%
  YoY % 10.94% -39.15% -57.52% 89.95% 15.75% 13.30% -
  Horiz. % 71.45% 64.40% 105.83% 249.13% 131.15% 113.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.3500 0.1650 0.4000 0.6100 0.0500 0.0600 0.0600 -
P/RPS 1,075.71 13.23 5.39 13.87 3.20 3.30 3.95 136.72%
  YoY % 8,030.84% 145.45% -61.14% 333.44% -3.03% -16.46% -
  Horiz. % 27,233.16% 334.94% 136.46% 351.14% 81.01% 83.54% 100.00%
P/EPS -408.77 35.49 104.75 -125.71 166.67 150.00 85.71 -
  YoY % -1,251.79% -66.12% 183.33% -175.42% 11.11% 75.01% -
  Horiz. % -476.92% 41.41% 122.21% -146.67% 194.46% 175.01% 100.00%
EY -0.24 2.82 0.95 -0.80 0.60 0.67 1.17 -
  YoY % -108.51% 196.84% 218.75% -233.33% -10.45% -42.74% -
  Horiz. % -20.51% 241.03% 81.20% -68.38% 51.28% 57.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 0.59 0.87 1.30 0.45 0.60 0.67 8.95%
  YoY % 98.31% -32.18% -33.08% 188.89% -25.00% -10.45% -
  Horiz. % 174.63% 88.06% 129.85% 194.03% 67.16% 89.55% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/11/20 29/11/19 30/11/18 29/11/17 30/05/16 19/05/15 16/05/14 -
Price 0.3750 0.0900 0.3000 0.6700 0.0500 0.0600 0.0600 -
P/RPS 1,152.55 7.21 4.04 15.24 3.20 3.30 3.95 139.24%
  YoY % 15,885.44% 78.47% -73.49% 376.25% -3.03% -16.46% -
  Horiz. % 29,178.48% 182.53% 102.28% 385.82% 81.01% 83.54% 100.00%
P/EPS -437.97 19.36 78.56 -138.08 166.67 150.00 85.71 -
  YoY % -2,362.24% -75.36% 156.89% -182.85% 11.11% 75.01% -
  Horiz. % -510.99% 22.59% 91.66% -161.10% 194.46% 175.01% 100.00%
EY -0.23 5.17 1.27 -0.72 0.60 0.67 1.17 -
  YoY % -104.45% 307.09% 276.39% -220.00% -10.45% -42.74% -
  Horiz. % -19.66% 441.88% 108.55% -61.54% 51.28% 57.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 0.32 0.65 1.43 0.45 0.60 0.67 10.06%
  YoY % 290.62% -50.77% -54.55% 217.78% -25.00% -10.45% -
  Horiz. % 186.57% 47.76% 97.01% 213.43% 67.16% 89.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS