Highlights

[PERTAMA] YoY Quarter Result on 2019-12-31 [#2]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 28-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     41.88%    YoY -     450.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 144 3,694 29,163 49,244 41,704 38,273 43,028 -58.34%
  YoY % -96.10% -87.33% -40.78% 18.08% 8.96% -11.05% -
  Horiz. % 0.33% 8.59% 67.78% 114.45% 96.92% 88.95% 100.00%
PBT -87 -25 -560 719 -272 -22 1,480 -
  YoY % -248.00% 95.54% -177.89% 364.34% -1,136.36% -101.49% -
  Horiz. % -5.88% -1.69% -37.84% 48.58% -18.38% -1.49% 100.00%
Tax 2,222 2,630 -184 -382 0 -44 -401 -
  YoY % -15.51% 1,529.35% 51.83% 0.00% 0.00% 89.03% -
  Horiz. % -554.11% -655.86% 45.89% 95.26% -0.00% 10.97% 100.00%
NP 2,135 2,605 -744 337 -272 -66 1,079 11.05%
  YoY % -18.04% 450.13% -320.77% 223.90% -312.12% -106.12% -
  Horiz. % 197.87% 241.43% -68.95% 31.23% -25.21% -6.12% 100.00%
NP to SH 1,526 2,605 -744 337 -272 -66 1,079 5.47%
  YoY % -41.42% 450.13% -320.77% 223.90% -312.12% -106.12% -
  Horiz. % 141.43% 241.43% -68.95% 31.23% -25.21% -6.12% 100.00%
Tax Rate - % - % - % 53.13 % - % - % 27.09 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 196.12% 0.00% 0.00% 100.00%
Total Cost -1,991 1,089 29,907 48,907 41,976 38,339 41,949 -
  YoY % -282.83% -96.36% -38.85% 16.51% 9.49% -8.61% -
  Horiz. % -4.75% 2.60% 71.29% 116.59% 100.06% 91.39% 100.00%
Net Worth 125,531 110,571 181,653 358,828 0 213,950 194,220 -6.48%
  YoY % 13.53% -39.13% -49.38% 0.00% 0.00% 10.16% -
  Horiz. % 64.63% 56.93% 93.53% 184.75% 0.00% 110.16% 100.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,531 110,571 181,653 358,828 0 213,950 194,220 -6.48%
  YoY % 13.53% -39.13% -49.38% 0.00% 0.00% 10.16% -
  Horiz. % 64.63% 56.93% 93.53% 184.75% 0.00% 110.16% 100.00%
NOSH 418,439 394,899 394,899 780,061 2,046,666 1,945,000 2,157,999 -22.28%
  YoY % 5.96% -0.00% -49.38% -61.89% 5.23% -9.87% -
  Horiz. % 19.39% 18.30% 18.30% 36.15% 94.84% 90.13% 100.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1,482.64 % 70.52 % -2.55 % 0.68 % -0.65 % -0.17 % 2.51 % 166.52%
  YoY % 2,002.44% 2,865.49% -475.00% 204.62% -282.35% -106.77% -
  Horiz. % 59,069.32% 2,809.56% -101.59% 27.09% -25.90% -6.77% 100.00%
ROE 1.22 % 2.36 % -0.41 % 0.09 % - % -0.03 % 0.56 % 12.71%
  YoY % -48.31% 675.61% -555.56% 0.00% 0.00% -105.36% -
  Horiz. % 217.86% 421.43% -73.21% 16.07% 0.00% -5.36% 100.00%
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.03 0.94 7.38 6.31 2.04 1.97 1.99 -47.50%
  YoY % -96.81% -87.26% 16.96% 209.31% 3.55% -1.01% -
  Horiz. % 1.51% 47.24% 370.85% 317.09% 102.51% 98.99% 100.00%
EPS 0.37 0.66 -0.19 0.04 0.00 0.00 0.05 36.00%
  YoY % -43.94% 447.37% -575.00% 0.00% 0.00% 0.00% -
  Horiz. % 740.00% 1,320.00% -380.00% 80.00% 0.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.2800 0.4600 0.4600 0.0000 0.1100 0.0900 20.32%
  YoY % 7.14% -39.13% 0.00% 0.00% 0.00% 22.22% -
  Horiz. % 333.33% 311.11% 511.11% 511.11% 0.00% 122.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.03 0.85 6.73 11.36 9.62 8.83 9.93 -58.99%
  YoY % -96.47% -87.37% -40.76% 18.09% 8.95% -11.08% -
  Horiz. % 0.30% 8.56% 67.77% 114.40% 96.88% 88.92% 100.00%
EPS 0.35 0.60 -0.17 0.08 -0.06 -0.02 0.25 5.30%
  YoY % -41.67% 452.94% -312.50% 233.33% -200.00% -108.00% -
  Horiz. % 140.00% 240.00% -68.00% 32.00% -24.00% -8.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2897 0.2551 0.4192 0.8280 0.0000 0.4937 0.4482 -6.48%
  YoY % 13.56% -39.15% -49.37% 0.00% 0.00% 10.15% -
  Horiz. % 64.64% 56.92% 93.53% 184.74% 0.00% 110.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.3700 0.1750 0.2900 0.6300 0.0450 0.0600 0.0650 -
P/RPS 1,075.16 18.71 3.93 9.98 2.21 3.05 3.26 143.70%
  YoY % 5,646.45% 376.08% -60.62% 351.58% -27.54% -6.44% -
  Horiz. % 32,980.37% 573.93% 120.55% 306.13% 67.79% 93.56% 100.00%
P/EPS 101.46 26.53 -153.93 1,458.27 -338.60 -1,768.18 130.00 -3.74%
  YoY % 282.43% 117.24% -110.56% 530.68% 80.85% -1,460.14% -
  Horiz. % 78.05% 20.41% -118.41% 1,121.75% -260.46% -1,360.14% 100.00%
EY 0.99 3.77 -0.65 0.07 -0.30 -0.06 0.77 3.94%
  YoY % -73.74% 680.00% -1,028.57% 123.33% -400.00% -107.79% -
  Horiz. % 128.57% 489.61% -84.42% 9.09% -38.96% -7.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.63 0.63 1.37 0.00 0.55 0.72 8.57%
  YoY % 95.24% 0.00% -54.01% 0.00% 0.00% -23.61% -
  Horiz. % 170.83% 87.50% 87.50% 190.28% 0.00% 76.39% 100.00%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date - 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 29/08/14 -
Price 0.4550 0.1100 0.2750 0.5200 0.0500 0.0500 0.0700 -
P/RPS 1,322.15 11.76 3.72 8.24 2.45 2.54 3.51 148.73%
  YoY % 11,142.77% 216.13% -54.85% 236.33% -3.54% -27.64% -
  Horiz. % 37,668.09% 335.04% 105.98% 234.76% 69.80% 72.36% 100.00%
P/EPS 124.76 16.68 -145.96 1,203.65 -376.23 -1,473.49 140.00 -1.75%
  YoY % 647.96% 111.43% -112.13% 419.92% 74.47% -1,152.49% -
  Horiz. % 89.11% 11.91% -104.26% 859.75% -268.74% -1,052.49% 100.00%
EY 0.80 6.00 -0.69 0.08 -0.27 -0.07 0.71 1.85%
  YoY % -86.67% 969.57% -962.50% 129.63% -285.71% -109.86% -
  Horiz. % 112.68% 845.07% -97.18% 11.27% -38.03% -9.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.52 0.39 0.60 1.13 0.00 0.45 0.78 10.79%
  YoY % 289.74% -35.00% -46.90% 0.00% 0.00% -42.31% -
  Horiz. % 194.87% 50.00% 76.92% 144.87% 0.00% 57.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

1497 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.870.00 
 UCREST 0.270.00 
 PUC 0.0950.00 
 WILLOW 0.5150.00 
 IRIS 0.3350.00 
 BTECH 0.520.00 
 3A 0.790.00 
 M3TECH 0.0450.00 
 LAMBO 0.020.00 
 NETX 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS