Highlights

[MAHSING] YoY Quarter Result on 2020-06-30 [#2]

Stock [MAHSING]: MAH SING GROUP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -49.49%    YoY -     -69.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 298,623 481,246 589,275 727,143 773,899 780,484 705,019 -13.33%
  YoY % -37.95% -18.33% -18.96% -6.04% -0.84% 10.70% -
  Horiz. % 42.36% 68.26% 83.58% 103.14% 109.77% 110.70% 100.00%
PBT 22,447 68,036 96,089 119,969 120,289 117,180 114,923 -23.81%
  YoY % -67.01% -29.19% -19.91% -0.27% 2.65% 1.96% -
  Horiz. % 19.53% 59.20% 83.61% 104.39% 104.67% 101.96% 100.00%
Tax -8,261 -17,773 -19,193 -29,998 -31,338 -27,209 -27,937 -18.36%
  YoY % 53.52% 7.40% 36.02% 4.28% -15.18% 2.61% -
  Horiz. % 29.57% 63.62% 68.70% 107.38% 112.17% 97.39% 100.00%
NP 14,186 50,263 76,896 89,971 88,951 89,971 86,986 -26.06%
  YoY % -71.78% -34.64% -14.53% 1.15% -1.13% 3.43% -
  Horiz. % 16.31% 57.78% 88.40% 103.43% 102.26% 103.43% 100.00%
NP to SH 15,187 50,319 77,132 90,390 88,819 90,491 87,069 -25.23%
  YoY % -69.82% -34.76% -14.67% 1.77% -1.85% 3.93% -
  Horiz. % 17.44% 57.79% 88.59% 103.81% 102.01% 103.93% 100.00%
Tax Rate 36.80 % 26.12 % 19.97 % 25.00 % 26.05 % 23.22 % 24.31 % 7.15%
  YoY % 40.89% 30.80% -20.12% -4.03% 12.19% -4.48% -
  Horiz. % 151.38% 107.45% 82.15% 102.84% 107.16% 95.52% 100.00%
Total Cost 284,437 430,983 512,379 637,172 684,948 690,513 618,033 -12.12%
  YoY % -34.00% -15.89% -19.59% -6.98% -0.81% 11.73% -
  Horiz. % 46.02% 69.73% 82.90% 103.10% 110.83% 111.73% 100.00%
Net Worth 3,398,762 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 15.52%
  YoY % -1.41% 1.43% 2.92% 5.53% 5.99% 106.61% -
  Horiz. % 237.86% 241.25% 237.86% 231.10% 218.99% 206.61% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,398,762 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 15.52%
  YoY % -1.41% 1.43% 2.92% 5.53% 5.99% 106.61% -
  Horiz. % 237.86% 241.25% 237.86% 231.10% 218.99% 206.61% 100.00%
NOSH 2,427,687 2,427,687 2,427,687 2,410,400 2,407,018 2,400,291 1,428,920 9.23%
  YoY % 0.00% 0.00% 0.72% 0.14% 0.28% 67.98% -
  Horiz. % 169.90% 169.90% 169.90% 168.69% 168.45% 167.98% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.75 % 10.44 % 13.05 % 12.37 % 11.49 % 11.53 % 12.34 % -14.70%
  YoY % -54.50% -20.00% 5.50% 7.66% -0.35% -6.56% -
  Horiz. % 38.49% 84.60% 105.75% 100.24% 93.11% 93.44% 100.00%
ROE 0.45 % 1.46 % 2.27 % 2.74 % 2.84 % 3.07 % 6.09 % -35.20%
  YoY % -69.18% -35.68% -17.15% -3.52% -7.49% -49.59% -
  Horiz. % 7.39% 23.97% 37.27% 44.99% 46.63% 50.41% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.30 19.82 24.27 30.17 32.15 32.52 49.34 -20.65%
  YoY % -37.94% -18.34% -19.56% -6.16% -1.14% -34.09% -
  Horiz. % 24.93% 40.17% 49.19% 61.15% 65.16% 65.91% 100.00%
EPS -0.50 0.96 2.26 3.75 3.69 3.77 4.53 -
  YoY % -152.08% -57.52% -39.73% 1.63% -2.12% -16.78% -
  Horiz. % -11.04% 21.19% 49.89% 82.78% 81.46% 83.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.4200 1.4000 1.3700 1.3000 1.2300 1.0000 5.76%
  YoY % -1.41% 1.43% 2.19% 5.38% 5.69% 23.00% -
  Horiz. % 140.00% 142.00% 140.00% 137.00% 130.00% 123.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.30 19.82 24.27 29.95 31.88 32.15 29.04 -13.33%
  YoY % -37.94% -18.34% -18.96% -6.05% -0.84% 10.71% -
  Horiz. % 42.36% 68.25% 83.57% 103.13% 109.78% 110.71% 100.00%
EPS -0.50 2.07 3.18 3.72 3.66 3.73 3.59 -
  YoY % -124.15% -34.91% -14.52% 1.64% -1.88% 3.90% -
  Horiz. % -13.93% 57.66% 88.58% 103.62% 101.95% 103.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.4200 1.4000 1.3602 1.2889 1.2161 0.5886 15.52%
  YoY % -1.41% 1.43% 2.93% 5.53% 5.99% 106.61% -
  Horiz. % 237.85% 241.25% 237.85% 231.09% 218.98% 206.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5300 0.9200 1.0700 1.6200 1.4700 1.6500 2.2800 -
P/RPS 4.31 4.64 4.41 5.37 4.57 5.07 4.62 -1.15%
  YoY % -7.11% 5.22% -17.88% 17.51% -9.86% 9.74% -
  Horiz. % 93.29% 100.43% 95.45% 116.23% 98.92% 109.74% 100.00%
P/EPS 84.72 44.39 33.68 43.20 39.84 43.77 37.42 14.58%
  YoY % 90.85% 31.80% -22.04% 8.43% -8.98% 16.97% -
  Horiz. % 226.40% 118.63% 90.01% 115.45% 106.47% 116.97% 100.00%
EY 1.18 2.25 2.97 2.31 2.51 2.28 2.67 -12.71%
  YoY % -47.56% -24.24% 28.57% -7.97% 10.09% -14.61% -
  Horiz. % 44.19% 84.27% 111.24% 86.52% 94.01% 85.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.65 0.76 1.18 1.13 1.34 2.28 -25.80%
  YoY % -41.54% -14.47% -35.59% 4.42% -15.67% -41.23% -
  Horiz. % 16.67% 28.51% 33.33% 51.75% 49.56% 58.77% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 28/08/17 25/08/16 26/08/15 29/08/14 -
Price 0.7600 0.8650 1.1800 1.5800 1.6100 1.4400 2.4500 -
P/RPS 6.18 4.36 4.86 5.24 5.01 4.43 4.97 3.69%
  YoY % 41.74% -10.29% -7.25% 4.59% 13.09% -10.87% -
  Horiz. % 124.35% 87.73% 97.79% 105.43% 100.80% 89.13% 100.00%
P/EPS 121.49 41.73 37.14 42.13 43.63 38.20 40.21 20.22%
  YoY % 191.13% 12.36% -11.84% -3.44% 14.21% -5.00% -
  Horiz. % 302.14% 103.78% 92.37% 104.77% 108.51% 95.00% 100.00%
EY 0.82 2.40 2.69 2.37 2.29 2.62 2.49 -16.89%
  YoY % -65.83% -10.78% 13.50% 3.49% -12.60% 5.22% -
  Horiz. % 32.93% 96.39% 108.03% 95.18% 91.97% 105.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.61 0.84 1.15 1.24 1.17 2.45 -22.26%
  YoY % -11.48% -27.38% -26.96% -7.26% 5.98% -52.24% -
  Horiz. % 22.04% 24.90% 34.29% 46.94% 50.61% 47.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

287  367  548  1244 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.205+0.01 
 MLAB 0.03-0.005 
 MAHSING 1.13-0.05 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 ISTONE 0.24+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS