Highlights

[TEXCHEM] YoY Quarter Result on 2015-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 30-Jul-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -88.81%    YoY -     109.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 273,206 270,926 248,468 236,703 235,230 249,374 255,322 1.13%
  YoY % 0.84% 9.04% 4.97% 0.63% -5.67% -2.33% -
  Horiz. % 107.00% 106.11% 97.32% 92.71% 92.13% 97.67% 100.00%
PBT -2,445 -7,176 -2,592 2,931 491 9,526 1,999 -
  YoY % 65.93% -176.85% -188.43% 496.95% -94.85% 376.54% -
  Horiz. % -122.31% -358.98% -129.66% 146.62% 24.56% 476.54% 100.00%
Tax -1,753 -2,245 -1,064 -1,566 -1,356 -1,930 -65 73.13%
  YoY % 21.92% -111.00% 32.06% -15.49% 29.74% -2,869.23% -
  Horiz. % 2,696.92% 3,453.85% 1,636.92% 2,409.23% 2,086.15% 2,969.23% 100.00%
NP -4,198 -9,421 -3,656 1,365 -865 7,596 1,934 -
  YoY % 55.44% -157.69% -367.84% 257.80% -111.39% 292.76% -
  Horiz. % -217.06% -487.13% -189.04% 70.58% -44.73% 392.76% 100.00%
NP to SH -3,609 -6,111 -3,517 558 266 9,162 1,845 -
  YoY % 40.94% -73.76% -730.29% 109.77% -97.10% 396.59% -
  Horiz. % -195.61% -331.22% -190.62% 30.24% 14.42% 496.59% 100.00%
Tax Rate - % - % - % 53.43 % 276.17 % 20.26 % 3.25 % -
  YoY % 0.00% 0.00% 0.00% -80.65% 1,263.13% 523.38% -
  Horiz. % 0.00% 0.00% 0.00% 1,644.00% 8,497.54% 623.38% 100.00%
Total Cost 277,404 280,347 252,124 235,338 236,095 241,778 253,388 1.52%
  YoY % -1.05% 11.19% 7.13% -0.32% -2.35% -4.58% -
  Horiz. % 109.48% 110.64% 99.50% 92.88% 93.18% 95.42% 100.00%
Net Worth 250,573 275,512 279,545 300,935 178,987 196,808 144,140 9.65%
  YoY % -9.05% -1.44% -7.11% 68.13% -9.05% 36.54% -
  Horiz. % 173.84% 191.14% 193.94% 208.78% 124.18% 136.54% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 6,200 - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 1,111.11 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 250,573 275,512 279,545 300,935 178,987 196,808 144,140 9.65%
  YoY % -9.05% -1.44% -7.11% 68.13% -9.05% 36.54% -
  Horiz. % 173.84% 191.14% 193.94% 208.78% 124.18% 136.54% 100.00%
NOSH 121,508 121,580 124,099 124,000 124,099 124,099 124,099 -0.35%
  YoY % -0.06% -2.03% 0.08% -0.08% 0.00% 0.00% -
  Horiz. % 97.91% 97.97% 100.00% 99.92% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.54 % -3.48 % -1.47 % 0.58 % -0.37 % 3.05 % 0.76 % -
  YoY % 55.75% -136.73% -353.45% 256.76% -112.13% 301.32% -
  Horiz. % -202.63% -457.89% -193.42% 76.32% -48.68% 401.32% 100.00%
ROE -1.44 % -2.22 % -1.26 % 0.19 % 0.15 % 4.66 % 1.28 % -
  YoY % 35.14% -76.19% -763.16% 26.67% -96.78% 264.06% -
  Horiz. % -112.50% -173.44% -98.44% 14.84% 11.72% 364.06% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 224.85 222.84 200.22 190.89 189.55 200.95 205.74 1.49%
  YoY % 0.90% 11.30% 4.89% 0.71% -5.67% -2.33% -
  Horiz. % 109.29% 108.31% 97.32% 92.78% 92.13% 97.67% 100.00%
EPS -2.97 -5.03 -2.88 0.45 0.21 7.38 1.48 -
  YoY % 40.95% -74.65% -740.00% 114.29% -97.15% 398.65% -
  Horiz. % -200.68% -339.86% -194.59% 30.41% 14.19% 498.65% 100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.0622 2.2661 2.2526 2.4269 1.4423 1.5859 1.1615 10.04%
  YoY % -9.00% 0.60% -7.18% 68.27% -9.05% 36.54% -
  Horiz. % 177.55% 195.10% 193.94% 208.95% 124.18% 136.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 220.15 218.31 200.22 190.74 189.55 200.95 205.74 1.13%
  YoY % 0.84% 9.04% 4.97% 0.63% -5.67% -2.33% -
  Horiz. % 107.00% 106.11% 97.32% 92.71% 92.13% 97.67% 100.00%
EPS -2.91 -4.92 -2.88 0.45 0.21 7.38 1.48 -
  YoY % 40.85% -70.83% -740.00% 114.29% -97.15% 398.65% -
  Horiz. % -196.62% -332.43% -194.59% 30.41% 14.19% 498.65% 100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.0191 2.2201 2.2526 2.4250 1.4423 1.5859 1.1615 9.65%
  YoY % -9.05% -1.44% -7.11% 68.13% -9.05% 36.54% -
  Horiz. % 173.84% 191.14% 193.94% 208.78% 124.18% 136.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.8250 1.4100 1.5600 1.5000 0.7700 0.7200 0.5700 -
P/RPS 0.37 0.63 0.78 0.79 0.41 0.36 0.28 4.75%
  YoY % -41.27% -19.23% -1.27% 92.68% 13.89% 28.57% -
  Horiz. % 132.14% 225.00% 278.57% 282.14% 146.43% 128.57% 100.00%
P/EPS -27.78 -28.05 -55.05 333.33 359.23 9.75 38.34 -
  YoY % 0.96% 49.05% -116.52% -7.21% 3,584.41% -74.57% -
  Horiz. % -72.46% -73.16% -143.58% 869.41% 936.96% 25.43% 100.00%
EY -3.60 -3.56 -1.82 0.30 0.28 10.25 2.61 -
  YoY % -1.12% -95.60% -706.67% 7.14% -97.27% 292.72% -
  Horiz. % -137.93% -136.40% -69.73% 11.49% 10.73% 392.72% 100.00%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.40 0.62 0.69 0.62 0.53 0.45 0.49 -3.32%
  YoY % -35.48% -10.14% 11.29% 16.98% 17.78% -8.16% -
  Horiz. % 81.63% 126.53% 140.82% 126.53% 108.16% 91.84% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/07/18 31/07/17 27/07/16 30/07/15 24/07/14 31/07/13 31/07/12 -
Price 0.8150 1.2900 1.6000 1.6500 0.7950 0.7600 0.6100 -
P/RPS 0.36 0.58 0.80 0.86 0.42 0.38 0.30 3.08%
  YoY % -37.93% -27.50% -6.98% 104.76% 10.53% 26.67% -
  Horiz. % 120.00% 193.33% 266.67% 286.67% 140.00% 126.67% 100.00%
P/EPS -27.44 -25.66 -56.46 366.67 370.90 10.29 41.03 -
  YoY % -6.94% 54.55% -115.40% -1.14% 3,504.47% -74.92% -
  Horiz. % -66.88% -62.54% -137.61% 893.66% 903.97% 25.08% 100.00%
EY -3.64 -3.90 -1.77 0.27 0.27 9.71 2.44 -
  YoY % 6.67% -120.34% -755.56% 0.00% -97.22% 297.95% -
  Horiz. % -149.18% -159.84% -72.54% 11.07% 11.07% 397.95% 100.00%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.40 0.57 0.71 0.68 0.55 0.48 0.53 -4.58%
  YoY % -29.82% -19.72% 4.41% 23.64% 14.58% -9.43% -
  Horiz. % 75.47% 107.55% 133.96% 128.30% 103.77% 90.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

247  302  506  1214 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TDM 0.31+0.005 
 SANICHI 0.045-0.005 
 JAKS 1.33+0.03 
 SAPNRG 0.26-0.005 
 TIGER 0.105-0.005 
 XDL 0.105+0.005 
 HSI-H8F 0.230.00 
 RSAWIT 0.335-0.005 
 FPGROUP 0.67+0.03 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers