Highlights

[TEXCHEM] YoY Quarter Result on 2016-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 27-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -58.85%    YoY -     -730.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 274,122 273,206 270,926 248,468 236,703 235,230 249,374 1.59%
  YoY % 0.34% 0.84% 9.04% 4.97% 0.63% -5.67% -
  Horiz. % 109.92% 109.56% 108.64% 99.64% 94.92% 94.33% 100.00%
PBT -8,882 -2,445 -7,176 -2,592 2,931 491 9,526 -
  YoY % -263.27% 65.93% -176.85% -188.43% 496.95% -94.85% -
  Horiz. % -93.24% -25.67% -75.33% -27.21% 30.77% 5.15% 100.00%
Tax -1,165 -1,753 -2,245 -1,064 -1,566 -1,356 -1,930 -8.07%
  YoY % 33.54% 21.92% -111.00% 32.06% -15.49% 29.74% -
  Horiz. % 60.36% 90.83% 116.32% 55.13% 81.14% 70.26% 100.00%
NP -10,047 -4,198 -9,421 -3,656 1,365 -865 7,596 -
  YoY % -139.33% 55.44% -157.69% -367.84% 257.80% -111.39% -
  Horiz. % -132.27% -55.27% -124.03% -48.13% 17.97% -11.39% 100.00%
NP to SH -8,232 -3,609 -6,111 -3,517 558 266 9,162 -
  YoY % -128.10% 40.94% -73.76% -730.29% 109.77% -97.10% -
  Horiz. % -89.85% -39.39% -66.70% -38.39% 6.09% 2.90% 100.00%
Tax Rate - % - % - % - % 53.43 % 276.17 % 20.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -80.65% 1,263.13% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 263.72% 1,363.13% 100.00%
Total Cost 284,169 277,404 280,347 252,124 235,338 236,095 241,778 2.73%
  YoY % 2.44% -1.05% 11.19% 7.13% -0.32% -2.35% -
  Horiz. % 117.53% 114.74% 115.95% 104.28% 97.34% 97.65% 100.00%
Net Worth 236,440 250,573 275,512 279,545 300,935 178,987 196,808 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 6,200 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 1,111.11 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 236,440 250,573 275,512 279,545 300,935 178,987 196,808 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
NOSH 121,289 121,508 121,580 124,099 124,000 124,099 124,099 -0.38%
  YoY % -0.18% -0.06% -2.03% 0.08% -0.08% 0.00% -
  Horiz. % 97.74% 97.91% 97.97% 100.00% 99.92% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.67 % -1.54 % -3.48 % -1.47 % 0.58 % -0.37 % 3.05 % -
  YoY % -138.31% 55.75% -136.73% -353.45% 256.76% -112.13% -
  Horiz. % -120.33% -50.49% -114.10% -48.20% 19.02% -12.13% 100.00%
ROE -3.48 % -1.44 % -2.22 % -1.26 % 0.19 % 0.15 % 4.66 % -
  YoY % -141.67% 35.14% -76.19% -763.16% 26.67% -96.78% -
  Horiz. % -74.68% -30.90% -47.64% -27.04% 4.08% 3.22% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.01 224.85 222.84 200.22 190.89 189.55 200.95 1.98%
  YoY % 0.52% 0.90% 11.30% 4.89% 0.71% -5.67% -
  Horiz. % 112.47% 111.89% 110.89% 99.64% 94.99% 94.33% 100.00%
EPS -6.79 -2.97 -5.03 -2.88 0.45 0.21 7.38 -
  YoY % -128.62% 40.95% -74.65% -740.00% 114.29% -97.15% -
  Horiz. % -92.01% -40.24% -68.16% -39.02% 6.10% 2.85% 100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9494 2.0622 2.2661 2.2526 2.4269 1.4423 1.5859 3.50%
  YoY % -5.47% -9.00% 0.60% -7.18% 68.27% -9.05% -
  Horiz. % 122.92% 130.03% 142.89% 142.04% 153.03% 90.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 220.89 220.15 218.31 200.22 190.74 189.55 200.95 1.59%
  YoY % 0.34% 0.84% 9.04% 4.97% 0.63% -5.67% -
  Horiz. % 109.92% 109.55% 108.64% 99.64% 94.92% 94.33% 100.00%
EPS -6.63 -2.91 -4.92 -2.88 0.45 0.21 7.38 -
  YoY % -127.84% 40.85% -70.83% -740.00% 114.29% -97.15% -
  Horiz. % -89.84% -39.43% -66.67% -39.02% 6.10% 2.85% 100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9053 2.0191 2.2201 2.2526 2.4250 1.4423 1.5859 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.6200 0.8250 1.4100 1.5600 1.5000 0.7700 0.7200 -
P/RPS 0.27 0.37 0.63 0.78 0.79 0.41 0.36 -4.68%
  YoY % -27.03% -41.27% -19.23% -1.27% 92.68% 13.89% -
  Horiz. % 75.00% 102.78% 175.00% 216.67% 219.44% 113.89% 100.00%
P/EPS -9.13 -27.78 -28.05 -55.05 333.33 359.23 9.75 -
  YoY % 67.13% 0.96% 49.05% -116.52% -7.21% 3,584.41% -
  Horiz. % -93.64% -284.92% -287.69% -564.62% 3,418.77% 3,684.41% 100.00%
EY -10.95 -3.60 -3.56 -1.82 0.30 0.28 10.25 -
  YoY % -204.17% -1.12% -95.60% -706.67% 7.14% -97.27% -
  Horiz. % -106.83% -35.12% -34.73% -17.76% 2.93% 2.73% 100.00%
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.32 0.40 0.62 0.69 0.62 0.53 0.45 -5.52%
  YoY % -20.00% -35.48% -10.14% 11.29% 16.98% 17.78% -
  Horiz. % 71.11% 88.89% 137.78% 153.33% 137.78% 117.78% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 24/07/14 31/07/13 -
Price 0.6000 0.8150 1.2900 1.6000 1.6500 0.7950 0.7600 -
P/RPS 0.27 0.36 0.58 0.80 0.86 0.42 0.38 -5.53%
  YoY % -25.00% -37.93% -27.50% -6.98% 104.76% 10.53% -
  Horiz. % 71.05% 94.74% 152.63% 210.53% 226.32% 110.53% 100.00%
P/EPS -8.84 -27.44 -25.66 -56.46 366.67 370.90 10.29 -
  YoY % 67.78% -6.94% 54.55% -115.40% -1.14% 3,504.47% -
  Horiz. % -85.91% -266.67% -249.37% -548.69% 3,563.36% 3,604.47% 100.00%
EY -11.31 -3.64 -3.90 -1.77 0.27 0.27 9.71 -
  YoY % -210.71% 6.67% -120.34% -755.56% 0.00% -97.22% -
  Horiz. % -116.48% -37.49% -40.16% -18.23% 2.78% 2.78% 100.00%
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.31 0.40 0.57 0.71 0.68 0.55 0.48 -7.02%
  YoY % -22.50% -29.82% -19.72% 4.41% 23.64% 14.58% -
  Horiz. % 64.58% 83.33% 118.75% 147.92% 141.67% 114.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS