Highlights

[TEXCHEM] YoY Quarter Result on 2019-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 23-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -439.60%    YoY -     -128.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 274,122 273,206 270,926 248,468 236,703 235,230 249,374 1.59%
  YoY % 0.34% 0.84% 9.04% 4.97% 0.63% -5.67% -
  Horiz. % 109.92% 109.56% 108.64% 99.64% 94.92% 94.33% 100.00%
PBT -8,882 -2,445 -7,176 -2,592 2,931 491 9,526 -
  YoY % -263.27% 65.93% -176.85% -188.43% 496.95% -94.85% -
  Horiz. % -93.24% -25.67% -75.33% -27.21% 30.77% 5.15% 100.00%
Tax -1,165 -1,753 -2,245 -1,064 -1,566 -1,356 -1,930 -8.07%
  YoY % 33.54% 21.92% -111.00% 32.06% -15.49% 29.74% -
  Horiz. % 60.36% 90.83% 116.32% 55.13% 81.14% 70.26% 100.00%
NP -10,047 -4,198 -9,421 -3,656 1,365 -865 7,596 -
  YoY % -139.33% 55.44% -157.69% -367.84% 257.80% -111.39% -
  Horiz. % -132.27% -55.27% -124.03% -48.13% 17.97% -11.39% 100.00%
NP to SH -8,232 -3,609 -6,111 -3,517 558 266 9,162 -
  YoY % -128.10% 40.94% -73.76% -730.29% 109.77% -97.10% -
  Horiz. % -89.85% -39.39% -66.70% -38.39% 6.09% 2.90% 100.00%
Tax Rate - % - % - % - % 53.43 % 276.17 % 20.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -80.65% 1,263.13% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 263.72% 1,363.13% 100.00%
Total Cost 284,169 277,404 280,347 252,124 235,338 236,095 241,778 2.73%
  YoY % 2.44% -1.05% 11.19% 7.13% -0.32% -2.35% -
  Horiz. % 117.53% 114.74% 115.95% 104.28% 97.34% 97.65% 100.00%
Net Worth 236,440 250,573 275,512 279,545 300,935 178,987 196,808 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 6,200 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 1,111.11 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 236,440 250,573 275,512 279,545 300,935 178,987 196,808 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
NOSH 121,289 121,508 121,580 124,099 124,000 124,099 124,099 -0.38%
  YoY % -0.18% -0.06% -2.03% 0.08% -0.08% 0.00% -
  Horiz. % 97.74% 97.91% 97.97% 100.00% 99.92% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.67 % -1.54 % -3.48 % -1.47 % 0.58 % -0.37 % 3.05 % -
  YoY % -138.31% 55.75% -136.73% -353.45% 256.76% -112.13% -
  Horiz. % -120.33% -50.49% -114.10% -48.20% 19.02% -12.13% 100.00%
ROE -3.48 % -1.44 % -2.22 % -1.26 % 0.19 % 0.15 % 4.66 % -
  YoY % -141.67% 35.14% -76.19% -763.16% 26.67% -96.78% -
  Horiz. % -74.68% -30.90% -47.64% -27.04% 4.08% 3.22% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 226.01 224.85 222.84 200.22 190.89 189.55 200.95 1.98%
  YoY % 0.52% 0.90% 11.30% 4.89% 0.71% -5.67% -
  Horiz. % 112.47% 111.89% 110.89% 99.64% 94.99% 94.33% 100.00%
EPS -6.79 -2.97 -5.03 -2.88 0.45 0.21 7.38 -
  YoY % -128.62% 40.95% -74.65% -740.00% 114.29% -97.15% -
  Horiz. % -92.01% -40.24% -68.16% -39.02% 6.10% 2.85% 100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9494 2.0622 2.2661 2.2526 2.4269 1.4423 1.5859 3.50%
  YoY % -5.47% -9.00% 0.60% -7.18% 68.27% -9.05% -
  Horiz. % 122.92% 130.03% 142.89% 142.04% 153.03% 90.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 220.89 220.15 218.31 200.22 190.74 189.55 200.95 1.59%
  YoY % 0.34% 0.84% 9.04% 4.97% 0.63% -5.67% -
  Horiz. % 109.92% 109.55% 108.64% 99.64% 94.92% 94.33% 100.00%
EPS -6.63 -2.91 -4.92 -2.88 0.45 0.21 7.38 -
  YoY % -127.84% 40.85% -70.83% -740.00% 114.29% -97.15% -
  Horiz. % -89.84% -39.43% -66.67% -39.02% 6.10% 2.85% 100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.9053 2.0191 2.2201 2.2526 2.4250 1.4423 1.5859 3.10%
  YoY % -5.64% -9.05% -1.44% -7.11% 68.13% -9.05% -
  Horiz. % 120.14% 127.32% 139.99% 142.04% 152.91% 90.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.6200 0.8250 1.4100 1.5600 1.5000 0.7700 0.7200 -
P/RPS 0.27 0.37 0.63 0.78 0.79 0.41 0.36 -4.68%
  YoY % -27.03% -41.27% -19.23% -1.27% 92.68% 13.89% -
  Horiz. % 75.00% 102.78% 175.00% 216.67% 219.44% 113.89% 100.00%
P/EPS -9.13 -27.78 -28.05 -55.05 333.33 359.23 9.75 -
  YoY % 67.13% 0.96% 49.05% -116.52% -7.21% 3,584.41% -
  Horiz. % -93.64% -284.92% -287.69% -564.62% 3,418.77% 3,684.41% 100.00%
EY -10.95 -3.60 -3.56 -1.82 0.30 0.28 10.25 -
  YoY % -204.17% -1.12% -95.60% -706.67% 7.14% -97.27% -
  Horiz. % -106.83% -35.12% -34.73% -17.76% 2.93% 2.73% 100.00%
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.32 0.40 0.62 0.69 0.62 0.53 0.45 -5.52%
  YoY % -20.00% -35.48% -10.14% 11.29% 16.98% 17.78% -
  Horiz. % 71.11% 88.89% 137.78% 153.33% 137.78% 117.78% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 24/07/14 31/07/13 -
Price 0.6000 0.8150 1.2900 1.6000 1.6500 0.7950 0.7600 -
P/RPS 0.27 0.36 0.58 0.80 0.86 0.42 0.38 -5.53%
  YoY % -25.00% -37.93% -27.50% -6.98% 104.76% 10.53% -
  Horiz. % 71.05% 94.74% 152.63% 210.53% 226.32% 110.53% 100.00%
P/EPS -8.84 -27.44 -25.66 -56.46 366.67 370.90 10.29 -
  YoY % 67.78% -6.94% 54.55% -115.40% -1.14% 3,504.47% -
  Horiz. % -85.91% -266.67% -249.37% -548.69% 3,563.36% 3,604.47% 100.00%
EY -11.31 -3.64 -3.90 -1.77 0.27 0.27 9.71 -
  YoY % -210.71% 6.67% -120.34% -755.56% 0.00% -97.22% -
  Horiz. % -116.48% -37.49% -40.16% -18.23% 2.78% 2.78% 100.00%
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.31 0.40 0.57 0.71 0.68 0.55 0.48 -7.02%
  YoY % -22.50% -29.82% -19.72% 4.41% 23.64% 14.58% -
  Horiz. % 64.58% 83.33% 118.75% 147.92% 141.67% 114.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

254  268  505  1233 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.10+0.01 
 HSI-C7K 0.2750.00 
 MUDAJYA 0.425+0.005 
 RSAWIT 0.33+0.03 
 TDM 0.295+0.02 
 HSI-H8F 0.225-0.025 
 PUC 0.045+0.01 
 HUBLINE 0.050.00 
 SANICHI 0.075+0.015 
 MATANG 0.09+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. Share that will rise 500% in 2020 Herbert
3. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. Cutting Your Losses Our Investment Journey
8. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
Partners & Brokers