Highlights

[TEXCHEM] YoY Quarter Result on 2019-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 23-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -439.60%    YoY -     -128.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 208,233 274,122 273,206 270,926 248,468 236,703 235,230 -2.01%
  YoY % -24.04% 0.34% 0.84% 9.04% 4.97% 0.63% -
  Horiz. % 88.52% 116.53% 116.14% 115.17% 105.63% 100.63% 100.00%
PBT -18,845 -8,882 -2,445 -7,176 -2,592 2,931 491 -
  YoY % -112.17% -263.27% 65.93% -176.85% -188.43% 496.95% -
  Horiz. % -3,838.09% -1,808.96% -497.96% -1,461.51% -527.90% 596.95% 100.00%
Tax 912 -1,165 -1,753 -2,245 -1,064 -1,566 -1,356 -
  YoY % 178.28% 33.54% 21.92% -111.00% 32.06% -15.49% -
  Horiz. % -67.26% 85.91% 129.28% 165.56% 78.47% 115.49% 100.00%
NP -17,933 -10,047 -4,198 -9,421 -3,656 1,365 -865 65.67%
  YoY % -78.49% -139.33% 55.44% -157.69% -367.84% 257.80% -
  Horiz. % 2,073.18% 1,161.50% 485.32% 1,089.13% 422.66% -157.80% 100.00%
NP to SH -12,469 -8,232 -3,609 -6,111 -3,517 558 266 -
  YoY % -51.47% -128.10% 40.94% -73.76% -730.29% 109.77% -
  Horiz. % -4,687.59% -3,094.74% -1,356.77% -2,297.37% -1,322.18% 209.77% 100.00%
Tax Rate - % - % - % - % - % 53.43 % 276.17 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -80.65% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 19.35% 100.00%
Total Cost 226,166 284,169 277,404 280,347 252,124 235,338 236,095 -0.71%
  YoY % -20.41% 2.44% -1.05% 11.19% 7.13% -0.32% -
  Horiz. % 95.79% 120.36% 117.50% 118.74% 106.79% 99.68% 100.00%
Net Worth 219,270 236,440 250,573 275,512 279,545 300,935 178,987 3.44%
  YoY % -7.26% -5.64% -9.05% -1.44% -7.11% 68.13% -
  Horiz. % 122.51% 132.10% 139.99% 153.93% 156.18% 168.13% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 6,200 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 1,111.11 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 219,270 236,440 250,573 275,512 279,545 300,935 178,987 3.44%
  YoY % -7.26% -5.64% -9.05% -1.44% -7.11% 68.13% -
  Horiz. % 122.51% 132.10% 139.99% 153.93% 156.18% 168.13% 100.00%
NOSH 120,571 121,289 121,508 121,580 124,099 124,000 124,099 -0.48%
  YoY % -0.59% -0.18% -0.06% -2.03% 0.08% -0.08% -
  Horiz. % 97.16% 97.74% 97.91% 97.97% 100.00% 99.92% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.61 % -3.67 % -1.54 % -3.48 % -1.47 % 0.58 % -0.37 % 68.89%
  YoY % -134.60% -138.31% 55.75% -136.73% -353.45% 256.76% -
  Horiz. % 2,327.03% 991.89% 416.22% 940.54% 397.30% -156.76% 100.00%
ROE -5.69 % -3.48 % -1.44 % -2.22 % -1.26 % 0.19 % 0.15 % -
  YoY % -63.51% -141.67% 35.14% -76.19% -763.16% 26.67% -
  Horiz. % -3,793.33% -2,320.00% -960.00% -1,480.00% -840.00% 126.67% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 172.71 226.01 224.85 222.84 200.22 190.89 189.55 -1.54%
  YoY % -23.58% 0.52% 0.90% 11.30% 4.89% 0.71% -
  Horiz. % 91.12% 119.24% 118.62% 117.56% 105.63% 100.71% 100.00%
EPS -10.34 -6.79 -2.97 -5.03 -2.88 0.45 0.21 -
  YoY % -52.28% -128.62% 40.95% -74.65% -740.00% 114.29% -
  Horiz. % -4,923.81% -3,233.33% -1,414.29% -2,395.24% -1,371.43% 214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8186 1.9494 2.0622 2.2661 2.2526 2.4269 1.4423 3.94%
  YoY % -6.71% -5.47% -9.00% 0.60% -7.18% 68.27% -
  Horiz. % 126.09% 135.16% 142.98% 157.12% 156.18% 168.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 167.80 220.89 220.15 218.31 200.22 190.74 189.55 -2.01%
  YoY % -24.03% 0.34% 0.84% 9.04% 4.97% 0.63% -
  Horiz. % 88.53% 116.53% 116.14% 115.17% 105.63% 100.63% 100.00%
EPS -10.05 -6.63 -2.91 -4.92 -2.88 0.45 0.21 -
  YoY % -51.58% -127.84% 40.85% -70.83% -740.00% 114.29% -
  Horiz. % -4,785.71% -3,157.14% -1,385.71% -2,342.86% -1,371.43% 214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.7669 1.9053 2.0191 2.2201 2.2526 2.4250 1.4423 3.44%
  YoY % -7.26% -5.64% -9.05% -1.44% -7.11% 68.13% -
  Horiz. % 122.51% 132.10% 139.99% 153.93% 156.18% 168.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4800 0.6200 0.8250 1.4100 1.5600 1.5000 0.7700 -
P/RPS 0.28 0.27 0.37 0.63 0.78 0.79 0.41 -6.15%
  YoY % 3.70% -27.03% -41.27% -19.23% -1.27% 92.68% -
  Horiz. % 68.29% 65.85% 90.24% 153.66% 190.24% 192.68% 100.00%
P/EPS -4.64 -9.13 -27.78 -28.05 -55.05 333.33 359.23 -
  YoY % 49.18% 67.13% 0.96% 49.05% -116.52% -7.21% -
  Horiz. % -1.29% -2.54% -7.73% -7.81% -15.32% 92.79% 100.00%
EY -21.55 -10.95 -3.60 -3.56 -1.82 0.30 0.28 -
  YoY % -96.80% -204.17% -1.12% -95.60% -706.67% 7.14% -
  Horiz. % -7,696.43% -3,910.71% -1,285.71% -1,271.43% -650.00% 107.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.26 0.32 0.40 0.62 0.69 0.62 0.53 -11.18%
  YoY % -18.75% -20.00% -35.48% -10.14% 11.29% 16.98% -
  Horiz. % 49.06% 60.38% 75.47% 116.98% 130.19% 116.98% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 24/07/14 -
Price 0.6200 0.6000 0.8150 1.2900 1.6000 1.6500 0.7950 -
P/RPS 0.36 0.27 0.36 0.58 0.80 0.86 0.42 -2.53%
  YoY % 33.33% -25.00% -37.93% -27.50% -6.98% 104.76% -
  Horiz. % 85.71% 64.29% 85.71% 138.10% 190.48% 204.76% 100.00%
P/EPS -6.00 -8.84 -27.44 -25.66 -56.46 366.67 370.90 -
  YoY % 32.13% 67.78% -6.94% 54.55% -115.40% -1.14% -
  Horiz. % -1.62% -2.38% -7.40% -6.92% -15.22% 98.86% 100.00%
EY -16.68 -11.31 -3.64 -3.90 -1.77 0.27 0.27 -
  YoY % -47.48% -210.71% 6.67% -120.34% -755.56% 0.00% -
  Horiz. % -6,177.78% -4,188.89% -1,348.15% -1,444.44% -655.56% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.03 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.34 0.31 0.40 0.57 0.71 0.68 0.55 -7.70%
  YoY % 9.68% -22.50% -29.82% -19.72% 4.41% 23.64% -
  Horiz. % 61.82% 56.36% 72.73% 103.64% 129.09% 123.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

346  373  609  1065 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.12-0.01 
 KANGER 0.145-0.035 
 IRIS 0.31+0.03 
 INIX 0.27-0.015 
 DOLPHIN-WB 0.03+0.025 
 MTRONIC 0.08-0.005 
 MTOUCHE 0.055+0.005 
 CONNECT 0.16+0.02 
 BINTAI 0.57+0.035 
 ARMADA 0.265+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
7. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
8. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS