Highlights

[TEXCHEM] YoY Quarter Result on 2018-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     42.28%    YoY -     -50.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 284,541 294,992 282,391 258,766 262,480 281,523 232,823 3.40%
  YoY % -3.54% 4.46% 9.13% -1.41% -6.76% 20.92% -
  Horiz. % 122.21% 126.70% 121.29% 111.14% 112.74% 120.92% 100.00%
PBT 1,405 -28 2,828 -278 3,231 -411 1,274 1.64%
  YoY % 5,117.86% -100.99% 1,117.27% -108.60% 886.13% -132.26% -
  Horiz. % 110.28% -2.20% 221.98% -21.82% 253.61% -32.26% 100.00%
Tax -1,069 -2,600 -3,582 -1,432 -2,441 -1,295 -2,999 -15.79%
  YoY % 58.88% 27.41% -150.14% 41.34% -88.49% 56.82% -
  Horiz. % 35.65% 86.70% 119.44% 47.75% 81.39% 43.18% 100.00%
NP 336 -2,628 -754 -1,710 790 -1,706 -1,725 -
  YoY % 112.79% -248.54% 55.91% -316.46% 146.31% 1.10% -
  Horiz. % -19.48% 152.35% 43.71% 99.13% -45.80% 98.90% 100.00%
NP to SH -203 -2,083 -1,383 -2,329 1,647 -622 -505 -14.09%
  YoY % 90.25% -50.61% 40.62% -241.41% 364.79% -23.17% -
  Horiz. % 40.20% 412.48% 273.86% 461.19% -326.14% 123.17% 100.00%
Tax Rate 76.09 % - % 126.66 % - % 75.55 % - % 235.40 % -17.15%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.32% 0.00% 53.81% 0.00% 32.09% 0.00% 100.00%
Total Cost 284,205 297,620 283,145 260,476 261,690 283,229 234,548 3.25%
  YoY % -4.51% 5.11% 8.70% -0.46% -7.60% 20.76% -
  Horiz. % 121.17% 126.89% 120.72% 111.05% 111.57% 120.76% 100.00%
Net Worth 237,017 243,902 273,525 279,553 295,295 185,044 180,377 4.65%
  YoY % -2.82% -10.83% -2.16% -5.33% 59.58% 2.59% -
  Horiz. % 131.40% 135.22% 151.64% 154.98% 163.71% 102.59% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 237,017 243,902 273,525 279,553 295,295 185,044 180,377 4.65%
  YoY % -2.82% -10.83% -2.16% -5.33% 59.58% 2.59% -
  Horiz. % 131.40% 135.22% 151.64% 154.98% 163.71% 102.59% 100.00%
NOSH 121,193 121,508 121,556 124,099 123,834 124,099 124,099 -0.39%
  YoY % -0.26% -0.04% -2.05% 0.21% -0.21% 0.00% -
  Horiz. % 97.66% 97.91% 97.95% 100.00% 99.79% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.12 % -0.89 % -0.27 % -0.66 % 0.30 % -0.61 % -0.74 % -
  YoY % 113.48% -229.63% 59.09% -320.00% 149.18% 17.57% -
  Horiz. % -16.22% 120.27% 36.49% 89.19% -40.54% 82.43% 100.00%
ROE -0.09 % -0.85 % -0.51 % -0.83 % 0.56 % -0.34 % -0.28 % -17.23%
  YoY % 89.41% -66.67% 38.55% -248.21% 264.71% -21.43% -
  Horiz. % 32.14% 303.57% 182.14% 296.43% -200.00% 121.43% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 234.78 242.78 232.31 212.21 211.96 226.85 187.61 3.81%
  YoY % -3.30% 4.51% 9.47% 0.12% -6.56% 20.92% -
  Horiz. % 125.14% 129.41% 123.83% 113.11% 112.98% 120.92% 100.00%
EPS -0.17 -1.71 -1.14 -1.91 1.33 -0.50 -0.41 -13.64%
  YoY % 90.06% -50.00% 40.31% -243.61% 366.00% -21.95% -
  Horiz. % 41.46% 417.07% 278.05% 465.85% -324.39% 121.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9557 2.0073 2.2502 2.2926 2.3846 1.4911 1.4535 5.07%
  YoY % -2.57% -10.79% -1.85% -3.86% 59.92% 2.59% -
  Horiz. % 134.55% 138.10% 154.81% 157.73% 164.06% 102.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 229.29 237.71 227.55 212.21 211.51 226.85 187.61 3.40%
  YoY % -3.54% 4.46% 7.23% 0.33% -6.76% 20.92% -
  Horiz. % 122.22% 126.70% 121.29% 113.11% 112.74% 120.92% 100.00%
EPS -0.16 -1.68 -1.11 -1.91 1.33 -0.50 -0.41 -14.51%
  YoY % 90.48% -51.35% 41.88% -243.61% 366.00% -21.95% -
  Horiz. % 39.02% 409.76% 270.73% 465.85% -324.39% 121.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9099 1.9654 2.2041 2.2926 2.3795 1.4911 1.4535 4.65%
  YoY % -2.82% -10.83% -3.86% -3.65% 59.58% 2.59% -
  Horiz. % 131.40% 135.22% 151.64% 157.73% 163.71% 102.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4000 0.8000 1.0000 1.6000 1.5100 0.8050 0.8550 -
P/RPS 0.17 0.33 0.43 0.75 0.71 0.35 0.46 -15.28%
  YoY % -48.48% -23.26% -42.67% 5.63% 102.86% -23.91% -
  Horiz. % 36.96% 71.74% 93.48% 163.04% 154.35% 76.09% 100.00%
P/EPS -238.80 -46.67 -87.89 -83.77 113.53 -160.61 -210.11 2.16%
  YoY % -411.68% 46.90% -4.92% -173.79% 170.69% 23.56% -
  Horiz. % 113.65% 22.21% 41.83% 39.87% -54.03% 76.44% 100.00%
EY -0.42 -2.14 -1.14 -1.19 0.88 -0.62 -0.48 -2.20%
  YoY % 80.37% -87.72% 4.20% -235.23% 241.94% -29.17% -
  Horiz. % 87.50% 445.83% 237.50% 247.92% -183.33% 129.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.40 0.44 0.70 0.63 0.54 0.59 -16.49%
  YoY % -50.00% -9.09% -37.14% 11.11% 16.67% -8.47% -
  Horiz. % 33.90% 67.80% 74.58% 118.64% 106.78% 91.53% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/10/19 25/10/18 26/10/17 27/10/16 30/10/15 30/10/14 30/10/13 -
Price 0.4000 0.7300 1.0000 1.6100 1.5000 0.7900 0.9150 -
P/RPS 0.17 0.30 0.43 0.76 0.71 0.35 0.49 -16.17%
  YoY % -43.33% -30.23% -43.42% 7.04% 102.86% -28.57% -
  Horiz. % 34.69% 61.22% 87.76% 155.10% 144.90% 71.43% 100.00%
P/EPS -238.80 -42.58 -87.89 -84.29 112.78 -157.62 -224.85 1.01%
  YoY % -460.83% 51.55% -4.27% -174.74% 171.55% 29.90% -
  Horiz. % 106.20% 18.94% 39.09% 37.49% -50.16% 70.10% 100.00%
EY -0.42 -2.35 -1.14 -1.19 0.89 -0.63 -0.44 -0.77%
  YoY % 82.13% -106.14% 4.20% -233.71% 241.27% -43.18% -
  Horiz. % 95.45% 534.09% 259.09% 270.45% -202.27% 143.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.36 0.44 0.70 0.63 0.53 0.63 -17.40%
  YoY % -44.44% -18.18% -37.14% 11.11% 18.87% -15.87% -
  Horiz. % 31.75% 57.14% 69.84% 111.11% 100.00% 84.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Sapura Energy secures jobs worth RM615 mil Oil and Gas Malaysia News
2. Pendapatan diraih Sapura Energy meningkat Oil and Gas Malaysia News
3. Dayang: The truth will set me free - Koon Yew Yin Koon Yew Yin's Blog
4. TRADING STOCKS IN DECEMBER! The Best Tips
5. Billionaire Ray Dalio Predicts The Next Big Market Crash Good Articles to Share
6. 5 Signs Tell Us WHEN the Markets Will Crash Good Articles to Share
7. COMMENTS ON MALAYAN BANK BERHAD (1155) - louisesinvesting Good Articles to Share
8. Cutting Your Losses Our Investment Journey
Partners & Brokers