Highlights

[TEXCHEM] YoY Quarter Result on 2011-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 29-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -347.83%    YoY -     -150.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 241,234 234,390 262,121 223,974 249,644 216,804 347,068 -5.88%
  YoY % 2.92% -10.58% 17.03% -10.28% 15.15% -37.53% -
  Horiz. % 69.51% 67.53% 75.52% 64.53% 71.93% 62.47% 100.00%
PBT 2,366 -335 1,758 -829 149 -9,971 3,978 -8.29%
  YoY % 806.27% -119.06% 312.06% -656.38% 101.49% -350.65% -
  Horiz. % 59.48% -8.42% 44.19% -20.84% 3.75% -250.65% 100.00%
Tax -2,446 -944 -3,676 -3,656 -2,021 -1,294 -2,183 1.91%
  YoY % -159.11% 74.32% -0.55% -80.90% -56.18% 40.72% -
  Horiz. % 112.05% 43.24% 168.39% 167.48% 92.58% 59.28% 100.00%
NP -80 -1,279 -1,918 -4,485 -1,872 -11,265 1,795 -
  YoY % 93.75% 33.32% 57.24% -139.58% 83.38% -727.58% -
  Horiz. % -4.46% -71.25% -106.85% -249.86% -104.29% -627.58% 100.00%
NP to SH 927 168 -1,182 -3,819 -1,523 -9,232 1,059 -2.19%
  YoY % 451.79% 114.21% 69.05% -150.76% 83.50% -971.77% -
  Horiz. % 87.54% 15.86% -111.61% -360.62% -143.81% -871.77% 100.00%
Tax Rate 103.38 % - % 209.10 % - % 1,356.38 % - % 54.88 % 11.13%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 188.37% 0.00% 381.01% 0.00% 2,471.54% 0.00% 100.00%
Total Cost 241,314 235,669 264,039 228,459 251,516 228,069 345,273 -5.79%
  YoY % 2.40% -10.74% 15.57% -9.17% 10.28% -33.95% -
  Horiz. % 69.89% 68.26% 76.47% 66.17% 72.85% 66.05% 100.00%
Net Worth 179,993 187,302 139,263 140,025 151,557 161,770 177,127 0.27%
  YoY % -3.90% 34.49% -0.54% -7.61% -6.31% -8.67% -
  Horiz. % 101.62% 105.74% 78.62% 79.05% 85.56% 91.33% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 179,993 187,302 139,263 140,025 151,557 161,770 177,127 0.27%
  YoY % -3.90% 34.49% -0.54% -7.61% -6.31% -8.67% -
  Horiz. % 101.62% 105.74% 78.62% 79.05% 85.56% 91.33% 100.00%
NOSH 124,099 124,099 124,099 123,993 123,821 124,086 124,588 -0.07%
  YoY % 0.00% 0.00% 0.09% 0.14% -0.21% -0.40% -
  Horiz. % 99.61% 99.61% 99.61% 99.52% 99.38% 99.60% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -0.03 % -0.55 % -0.73 % -2.00 % -0.75 % -5.20 % 0.52 % -
  YoY % 94.55% 24.66% 63.50% -166.67% 85.58% -1,100.00% -
  Horiz. % -5.77% -105.77% -140.38% -384.62% -144.23% -1,000.00% 100.00%
ROE 0.52 % 0.09 % -0.85 % -2.73 % -1.00 % -5.71 % 0.60 % -2.36%
  YoY % 477.78% 110.59% 68.86% -173.00% 82.49% -1,051.67% -
  Horiz. % 86.67% 15.00% -141.67% -455.00% -166.67% -951.67% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 194.39 188.87 211.22 180.63 201.62 174.72 278.57 -5.82%
  YoY % 2.92% -10.58% 16.94% -10.41% 15.40% -37.28% -
  Horiz. % 69.78% 67.80% 75.82% 64.84% 72.38% 62.72% 100.00%
EPS 0.75 0.14 -0.95 -3.08 -1.23 -7.44 0.85 -2.06%
  YoY % 435.71% 114.74% 69.16% -150.41% 83.47% -975.29% -
  Horiz. % 88.24% 16.47% -111.76% -362.35% -144.71% -875.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4504 1.5093 1.1222 1.1293 1.2240 1.3037 1.4217 0.33%
  YoY % -3.90% 34.49% -0.63% -7.74% -6.11% -8.30% -
  Horiz. % 102.02% 106.16% 78.93% 79.43% 86.09% 91.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 194.39 188.87 211.22 180.48 201.17 174.70 279.67 -5.88%
  YoY % 2.92% -10.58% 17.03% -10.28% 15.15% -37.53% -
  Horiz. % 69.51% 67.53% 75.52% 64.53% 71.93% 62.47% 100.00%
EPS 0.75 0.14 -0.95 -3.08 -1.23 -7.44 0.85 -2.06%
  YoY % 435.71% 114.74% 69.16% -150.41% 83.47% -975.29% -
  Horiz. % 88.24% 16.47% -111.76% -362.35% -144.71% -875.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4504 1.5093 1.1222 1.1283 1.2213 1.3036 1.4273 0.27%
  YoY % -3.90% 34.49% -0.54% -7.61% -6.31% -8.67% -
  Horiz. % 101.62% 105.75% 78.62% 79.05% 85.57% 91.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.7300 0.6000 0.5800 0.8700 0.9800 1.0200 1.2100 -
P/RPS 0.38 0.32 0.27 0.48 0.49 0.58 0.43 -2.04%
  YoY % 18.75% 18.52% -43.75% -2.04% -15.52% 34.88% -
  Horiz. % 88.37% 74.42% 62.79% 111.63% 113.95% 134.88% 100.00%
P/EPS 97.73 443.21 -60.89 -28.25 -79.67 -13.71 142.35 -6.07%
  YoY % -77.95% 827.89% -115.54% 64.54% -481.11% -109.63% -
  Horiz. % 68.65% 311.35% -42.77% -19.85% -55.97% -9.63% 100.00%
EY 1.02 0.23 -1.64 -3.54 -1.26 -7.29 0.70 6.47%
  YoY % 343.48% 114.02% 53.67% -180.95% 82.72% -1,141.43% -
  Horiz. % 145.71% 32.86% -234.29% -505.71% -180.00% -1,041.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.40 0.52 0.77 0.80 0.78 0.85 -8.46%
  YoY % 25.00% -23.08% -32.47% -3.75% 2.56% -8.24% -
  Horiz. % 58.82% 47.06% 61.18% 90.59% 94.12% 91.76% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/04/14 03/05/13 26/04/12 29/04/11 29/04/10 05/05/09 06/05/08 -
Price 0.7400 0.6050 0.6000 0.7700 0.9000 1.0500 1.2500 -
P/RPS 0.38 0.32 0.28 0.43 0.45 0.60 0.45 -2.78%
  YoY % 18.75% 14.29% -34.88% -4.44% -25.00% 33.33% -
  Horiz. % 84.44% 71.11% 62.22% 95.56% 100.00% 133.33% 100.00%
P/EPS 99.07 446.90 -62.99 -25.00 -73.17 -14.11 147.06 -6.37%
  YoY % -77.83% 809.48% -151.96% 65.83% -418.57% -109.59% -
  Horiz. % 67.37% 303.89% -42.83% -17.00% -49.76% -9.59% 100.00%
EY 1.01 0.22 -1.59 -4.00 -1.37 -7.09 0.68 6.81%
  YoY % 359.09% 113.84% 60.25% -191.97% 80.68% -1,142.65% -
  Horiz. % 148.53% 32.35% -233.82% -588.24% -201.47% -1,042.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.40 0.53 0.68 0.74 0.81 0.88 -8.69%
  YoY % 27.50% -24.53% -22.06% -8.11% -8.64% -7.95% -
  Horiz. % 57.95% 45.45% 60.23% 77.27% 84.09% 92.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.260.00 
 KOTRA 3.360.00 
 UCREST 0.1450.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.520.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
5. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS