Highlights

[YTLCMT] YoY Quarter Result on 2002-06-30 [#4]

Stock [YTLCMT]: YTL CEMENT BHD
Announcement Date 29-Aug-2002
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2002
Quarter 30-Jun-2002  [#4]
Profit Trend QoQ -     3.13%    YoY -     339.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 198,789 151,032 117,905 112,271 111,469 75,128 - -
  YoY % 31.62% 28.10% 5.02% 0.72% 48.37% 0.00% -
  Horiz. % 264.60% 201.03% 156.94% 149.44% 148.37% 100.00% -
PBT 13,332 29,110 20,875 19,338 10,024 16,604 - -
  YoY % -54.20% 39.45% 7.95% 92.92% -39.63% 0.00% -
  Horiz. % 80.29% 175.32% 125.72% 116.47% 60.37% 100.00% -
Tax -6,117 -4,634 -3,548 -4,071 -6,551 -259 - -
  YoY % -32.00% -30.61% 12.85% 37.86% -2,429.34% 0.00% -
  Horiz. % 2,361.78% 1,789.19% 1,369.88% 1,571.81% 2,529.34% 100.00% -
NP 7,215 24,476 17,327 15,267 3,473 16,345 - -
  YoY % -70.52% 41.26% 13.49% 339.59% -78.75% 0.00% -
  Horiz. % 44.14% 149.75% 106.01% 93.40% 21.25% 100.00% -
NP to SH 7,215 24,476 17,327 15,267 3,473 16,345 - -
  YoY % -70.52% 41.26% 13.49% 339.59% -78.75% 0.00% -
  Horiz. % 44.14% 149.75% 106.01% 93.40% 21.25% 100.00% -
Tax Rate 45.88 % 15.92 % 17.00 % 21.05 % 65.35 % 1.56 % - % -
  YoY % 188.19% -6.35% -19.24% -67.79% 4,089.10% 0.00% -
  Horiz. % 2,941.03% 1,020.51% 1,089.74% 1,349.36% 4,189.10% 100.00% -
Total Cost 191,574 126,556 100,578 97,004 107,996 58,783 - -
  YoY % 51.37% 25.83% 3.68% -10.18% 83.72% 0.00% -
  Horiz. % 325.90% 215.29% 171.10% 165.02% 183.72% 100.00% -
Net Worth 486,778 541,466 364,835 316,205 261,001 223,065 - -
  YoY % -10.10% 48.41% 15.38% 21.15% 17.01% 0.00% -
  Horiz. % 218.22% 242.74% 163.56% 141.75% 117.01% 100.00% -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 48,677 18,048 28,096 27,859 7,035 - - -
  YoY % 169.70% -35.76% 0.85% 296.01% 0.00% 0.00% -
  Horiz. % 691.93% 256.56% 399.38% 396.01% 100.00% - -
Div Payout % 674.68 % 73.74 % 162.16 % 182.48 % 202.57 % - % - % -
  YoY % 814.94% -54.53% -11.14% -9.92% 0.00% 0.00% -
  Horiz. % 333.06% 36.40% 80.05% 90.08% 100.00% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 486,778 541,466 364,835 316,205 261,001 223,065 - -
  YoY % -10.10% 48.41% 15.38% 21.15% 17.01% 0.00% -
  Horiz. % 218.22% 242.74% 163.56% 141.75% 117.01% 100.00% -
NOSH 486,778 180,488 140,483 139,297 70,350 75,360 - -
  YoY % 169.70% 28.48% 0.85% 98.00% -6.65% 0.00% -
  Horiz. % 645.94% 239.50% 186.42% 184.84% 93.35% 100.00% -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.63 % 16.21 % 14.70 % 13.60 % 3.12 % 21.76 % - % -
  YoY % -77.61% 10.27% 8.09% 335.90% -85.66% 0.00% -
  Horiz. % 16.68% 74.49% 67.56% 62.50% 14.34% 100.00% -
ROE 1.48 % 4.52 % 4.75 % 4.83 % 1.33 % 7.33 % - % -
  YoY % -67.26% -4.84% -1.66% 263.16% -81.86% 0.00% -
  Horiz. % 20.19% 61.66% 64.80% 65.89% 18.14% 100.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.84 83.68 83.93 80.60 158.45 99.69 - -
  YoY % -51.20% -0.30% 4.13% -49.13% 58.94% 0.00% -
  Horiz. % 40.97% 83.94% 84.19% 80.85% 158.94% 100.00% -
EPS 1.48 6.78 12.33 10.96 2.47 21.69 - -
  YoY % -78.17% -45.01% 12.50% 343.72% -88.61% 0.00% -
  Horiz. % 6.82% 31.26% 56.85% 50.53% 11.39% 100.00% -
DPS 10.00 10.00 20.00 20.00 10.00 0.00 - -
  YoY % 0.00% -50.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 200.00% 200.00% 100.00% - -
NAPS 1.0000 3.0000 2.5970 2.2700 3.7100 2.9600 2.7300 -15.40%
  YoY % -66.67% 15.52% 14.41% -38.81% 25.34% 8.42% -
  Horiz. % 36.63% 109.89% 95.13% 83.15% 135.90% 108.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 710,910
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.96 21.24 16.59 15.79 15.68 10.57 - -
  YoY % 31.64% 28.03% 5.07% 0.70% 48.34% 0.00% -
  Horiz. % 264.52% 200.95% 156.95% 149.39% 148.34% 100.00% -
EPS 1.01 3.44 2.44 2.15 0.49 2.30 - -
  YoY % -70.64% 40.98% 13.49% 338.78% -78.70% 0.00% -
  Horiz. % 43.91% 149.57% 106.09% 93.48% 21.30% 100.00% -
DPS 6.85 2.54 3.95 3.92 0.99 0.00 - -
  YoY % 169.69% -35.70% 0.77% 295.96% 0.00% 0.00% -
  Horiz. % 691.92% 256.57% 398.99% 395.96% 100.00% - -
NAPS 0.6847 0.7617 0.5132 0.4448 0.3671 0.3138 2.7300 -20.57%
  YoY % -10.11% 48.42% 15.38% 21.17% 16.99% -88.51% -
  Horiz. % 25.08% 27.90% 18.80% 16.29% 13.45% 11.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - - - -
Price 2.2100 4.7600 3.2800 2.8200 0.0000 0.0000 0.0000 -
P/RPS 5.41 5.69 3.91 3.50 0.00 0.00 0.00 -
  YoY % -4.92% 45.52% 11.71% 0.00% 0.00% 0.00% -
  Horiz. % 154.57% 162.57% 111.71% 100.00% - - -
P/EPS 149.10 35.10 26.59 25.73 0.00 0.00 0.00 -
  YoY % 324.79% 32.00% 3.34% 0.00% 0.00% 0.00% -
  Horiz. % 579.48% 136.42% 103.34% 100.00% - - -
EY 0.67 2.85 3.76 3.89 0.00 0.00 0.00 -
  YoY % -76.49% -24.20% -3.34% 0.00% 0.00% 0.00% -
  Horiz. % 17.22% 73.26% 96.66% 100.00% - - -
DY 4.52 2.10 6.10 7.09 0.00 0.00 0.00 -
  YoY % 115.24% -65.57% -13.96% 0.00% 0.00% 0.00% -
  Horiz. % 63.75% 29.62% 86.04% 100.00% - - -
P/NAPS 2.21 1.59 1.26 1.24 0.00 0.00 0.00 -
  YoY % 38.99% 26.19% 1.61% 0.00% 0.00% 0.00% -
  Horiz. % 178.23% 128.23% 101.61% 100.00% - - -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 26/08/04 28/08/03 29/08/02 - - - -
Price 2.1500 2.3300 4.3000 2.7800 0.0000 0.0000 0.0000 -
P/RPS 5.26 2.78 5.12 3.45 0.00 0.00 0.00 -
  YoY % 89.21% -45.70% 48.41% 0.00% 0.00% 0.00% -
  Horiz. % 152.46% 80.58% 148.41% 100.00% - - -
P/EPS 145.06 17.18 34.86 25.36 0.00 0.00 0.00 -
  YoY % 744.35% -50.72% 37.46% 0.00% 0.00% 0.00% -
  Horiz. % 572.00% 67.74% 137.46% 100.00% - - -
EY 0.69 5.82 2.87 3.94 0.00 0.00 0.00 -
  YoY % -88.14% 102.79% -27.16% 0.00% 0.00% 0.00% -
  Horiz. % 17.51% 147.72% 72.84% 100.00% - - -
DY 4.65 4.29 4.65 7.19 0.00 0.00 0.00 -
  YoY % 8.39% -7.74% -35.33% 0.00% 0.00% 0.00% -
  Horiz. % 64.67% 59.67% 64.67% 100.00% - - -
P/NAPS 2.15 0.78 1.66 1.22 0.00 0.00 0.00 -
  YoY % 175.64% -53.01% 36.07% 0.00% 0.00% 0.00% -
  Horiz. % 176.23% 63.93% 136.07% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
2. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
3. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
4. 八(發)第三周,马股指数终于有起色了?by 投资有理 投资有理·于你
5. Is Trump's economic team up for a trade war? Good Articles to Share
6. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
7. Stocks tumble, yen rallies as US and China escalate trade war Good Articles to Share
8. BJLAND 还是过渡低估,虽然外围股市动荡,对该股的影响甚微,会震掉一些惊弓之鸟。 Articles for investors
Partners & Brokers