Highlights

[IREKA] YoY Quarter Result on 2018-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -540.15%    YoY -     -174.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 48,549 69,498 60,821 64,501 105,678 62,316 96,580 -10.83%
  YoY % -30.14% 14.27% -5.71% -38.96% 69.58% -35.48% -
  Horiz. % 50.27% 71.96% 62.97% 66.79% 109.42% 64.52% 100.00%
PBT -2,283 3,355 -9,453 -15,624 7,024 -6,967 -2,522 -1.64%
  YoY % -168.05% 135.49% 39.50% -322.44% 200.82% -176.25% -
  Horiz. % 90.52% -133.03% 374.82% 619.51% -278.51% 276.25% 100.00%
Tax -146 -194 -181 -25 -3 -625 -248 -8.45%
  YoY % 24.74% -7.18% -624.00% -733.33% 99.52% -152.02% -
  Horiz. % 58.87% 78.23% 72.98% 10.08% 1.21% 252.02% 100.00%
NP -2,429 3,161 -9,634 -15,649 7,021 -7,592 -2,770 -2.16%
  YoY % -176.84% 132.81% 38.44% -322.89% 192.48% -174.08% -
  Horiz. % 87.69% -114.12% 347.80% 564.95% -253.47% 274.08% 100.00%
NP to SH -2,346 3,161 -9,634 -15,649 7,021 -7,592 -2,770 -2.73%
  YoY % -174.22% 132.81% 38.44% -322.89% 192.48% -174.08% -
  Horiz. % 84.69% -114.12% 347.80% 564.95% -253.47% 274.08% 100.00%
Tax Rate - % 5.78 % - % - % 0.04 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 14,450.00% 0.00% 0.00% 100.00% - -
Total Cost 50,978 66,337 70,455 80,150 98,657 69,908 99,350 -10.52%
  YoY % -23.15% -5.84% -12.10% -18.76% 41.12% -29.63% -
  Horiz. % 51.31% 66.77% 70.92% 80.67% 99.30% 70.37% 100.00%
Net Worth 158,701 148,658 158,911 165,745 162,838 164,037 223,272 -5.53%
  YoY % 6.76% -6.45% -4.12% 1.79% -0.73% -26.53% -
  Horiz. % 71.08% 66.58% 71.17% 74.23% 72.93% 73.47% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 158,701 148,658 158,911 165,745 162,838 164,037 223,272 -5.53%
  YoY % 6.76% -6.45% -4.12% 1.79% -0.73% -26.53% -
  Horiz. % 71.08% 66.58% 71.17% 74.23% 72.93% 73.47% 100.00%
NOSH 186,708 170,872 170,872 170,872 144,105 113,914 113,914 8.58%
  YoY % 9.27% 0.00% 0.00% 18.57% 26.50% 0.00% -
  Horiz. % 163.90% 150.00% 150.00% 150.00% 126.50% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -5.00 % 4.55 % -15.84 % -24.26 % 6.64 % -12.18 % -2.87 % 9.69%
  YoY % -209.89% 128.72% 34.71% -465.36% 154.52% -324.39% -
  Horiz. % 174.22% -158.54% 551.92% 845.30% -231.36% 424.39% 100.00%
ROE -1.48 % 2.13 % -6.06 % -9.44 % 4.31 % -4.63 % -1.24 % 2.99%
  YoY % -169.48% 135.15% 35.81% -319.03% 193.09% -273.39% -
  Horiz. % 119.35% -171.77% 488.71% 761.29% -347.58% 373.39% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.00 40.67 35.59 37.75 73.33 54.70 84.78 -17.87%
  YoY % -36.07% 14.27% -5.72% -48.52% 34.06% -35.48% -
  Horiz. % 30.67% 47.97% 41.98% 44.53% 86.49% 64.52% 100.00%
EPS -1.26 1.85 -5.64 -9.16 4.87 -6.66 -2.43 -10.36%
  YoY % -168.11% 132.80% 38.43% -288.09% 173.12% -174.07% -
  Horiz. % 51.85% -76.13% 232.10% 376.95% -200.41% 274.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.8700 0.9300 0.9700 1.1300 1.4400 1.9600 -12.99%
  YoY % -2.30% -6.45% -4.12% -14.16% -21.53% -26.53% -
  Horiz. % 43.37% 44.39% 47.45% 49.49% 57.65% 73.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,653
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.00 37.22 32.58 34.55 56.60 33.38 51.73 -10.83%
  YoY % -30.15% 14.24% -5.70% -38.96% 69.56% -35.47% -
  Horiz. % 50.26% 71.95% 62.98% 66.79% 109.41% 64.53% 100.00%
EPS -1.26 1.69 -5.16 -8.38 3.76 -4.07 -1.48 -2.65%
  YoY % -174.56% 132.75% 38.42% -322.87% 192.38% -175.00% -
  Horiz. % 85.14% -114.19% 348.65% 566.22% -254.05% 275.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8500 0.7962 0.8511 0.8877 0.8722 0.8786 1.1958 -5.53%
  YoY % 6.76% -6.45% -4.12% 1.78% -0.73% -26.53% -
  Horiz. % 71.08% 66.58% 71.17% 74.23% 72.94% 73.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.5400 0.6100 0.5350 0.6100 0.7650 0.9000 0.7100 -
P/RPS 2.08 1.50 1.50 1.62 1.04 1.65 0.84 16.31%
  YoY % 38.67% 0.00% -7.41% 55.77% -36.97% 96.43% -
  Horiz. % 247.62% 178.57% 178.57% 192.86% 123.81% 196.43% 100.00%
P/EPS -42.98 32.97 -9.49 -6.66 15.70 -13.50 -29.20 6.65%
  YoY % -230.36% 447.42% -42.49% -142.42% 216.30% 53.77% -
  Horiz. % 147.19% -112.91% 32.50% 22.81% -53.77% 46.23% 100.00%
EY -2.33 3.03 -10.54 -15.01 6.37 -7.41 -3.42 -6.19%
  YoY % -176.90% 128.75% 29.78% -335.64% 185.96% -116.67% -
  Horiz. % 68.13% -88.60% 308.19% 438.89% -186.26% 216.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.70 0.58 0.63 0.68 0.62 0.36 10.06%
  YoY % -8.57% 20.69% -7.94% -7.35% 9.68% 72.22% -
  Horiz. % 177.78% 194.44% 161.11% 175.00% 188.89% 172.22% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 29/11/17 29/11/16 30/11/15 27/11/14 28/11/13 28/11/12 -
Price 0.5800 0.6100 0.6850 0.6500 0.7000 1.0400 0.7100 -
P/RPS 2.23 1.50 1.92 1.72 0.95 1.90 0.84 17.66%
  YoY % 48.67% -21.87% 11.63% 81.05% -50.00% 126.19% -
  Horiz. % 265.48% 178.57% 228.57% 204.76% 113.10% 226.19% 100.00%
P/EPS -46.16 32.97 -12.15 -7.10 14.37 -15.60 -29.20 7.93%
  YoY % -240.01% 371.36% -71.13% -149.41% 192.12% 46.58% -
  Horiz. % 158.08% -112.91% 41.61% 24.32% -49.21% 53.42% 100.00%
EY -2.17 3.03 -8.23 -14.09 6.96 -6.41 -3.42 -7.30%
  YoY % -171.62% 136.82% 41.59% -302.44% 208.58% -87.43% -
  Horiz. % 63.45% -88.60% 240.64% 411.99% -203.51% 187.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.70 0.74 0.67 0.62 0.72 0.36 11.18%
  YoY % -2.86% -5.41% 10.45% 8.06% -13.89% 100.00% -
  Horiz. % 188.89% 194.44% 205.56% 186.11% 172.22% 200.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

214  315  526  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.25-0.015 
 MYEG 1.37+0.07 
 HIBISCS 1.12+0.06 
 DYNACIA 0.095-0.005 
 DAYANG 1.35-0.04 
 SAPNRG-WA 0.1450.00 
 HSI-C5D 0.315-0.04 
 HSI-C5A 0.365-0.045 
 HSI-C3V 0.035-0.03 
 HIBISCS-WC 0.505+0.03 
Partners & Brokers