Highlights

[IREKA] YoY Quarter Result on 2018-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -540.15%    YoY -     -174.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 66,325 48,549 69,498 60,821 64,501 105,678 62,316 1.04%
  YoY % 36.61% -30.14% 14.27% -5.71% -38.96% 69.58% -
  Horiz. % 106.43% 77.91% 111.53% 97.60% 103.51% 169.58% 100.00%
PBT 4,515 -2,283 3,355 -9,453 -15,624 7,024 -6,967 -
  YoY % 297.77% -168.05% 135.49% 39.50% -322.44% 200.82% -
  Horiz. % -64.81% 32.77% -48.16% 135.68% 224.26% -100.82% 100.00%
Tax -1,599 -146 -194 -181 -25 -3 -625 16.94%
  YoY % -995.21% 24.74% -7.18% -624.00% -733.33% 99.52% -
  Horiz. % 255.84% 23.36% 31.04% 28.96% 4.00% 0.48% 100.00%
NP 2,916 -2,429 3,161 -9,634 -15,649 7,021 -7,592 -
  YoY % 220.05% -176.84% 132.81% 38.44% -322.89% 192.48% -
  Horiz. % -38.41% 31.99% -41.64% 126.90% 206.12% -92.48% 100.00%
NP to SH 2,834 -2,346 3,161 -9,634 -15,649 7,021 -7,592 -
  YoY % 220.80% -174.22% 132.81% 38.44% -322.89% 192.48% -
  Horiz. % -37.33% 30.90% -41.64% 126.90% 206.12% -92.48% 100.00%
Tax Rate 35.42 % - % 5.78 % - % - % 0.04 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88,550.00% 0.00% 14,450.00% 0.00% 0.00% 100.00% -
Total Cost 63,409 50,978 66,337 70,455 80,150 98,657 69,908 -1.61%
  YoY % 24.39% -23.15% -5.84% -12.10% -18.76% 41.12% -
  Horiz. % 90.70% 72.92% 94.89% 100.78% 114.65% 141.12% 100.00%
Net Worth 110,157 158,701 148,658 158,911 165,745 162,838 164,037 -6.42%
  YoY % -30.59% 6.76% -6.45% -4.12% 1.79% -0.73% -
  Horiz. % 67.15% 96.75% 90.62% 96.87% 101.04% 99.27% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 110,157 158,701 148,658 158,911 165,745 162,838 164,037 -6.42%
  YoY % -30.59% 6.76% -6.45% -4.12% 1.79% -0.73% -
  Horiz. % 67.15% 96.75% 90.62% 96.87% 101.04% 99.27% 100.00%
NOSH 186,708 186,708 170,872 170,872 170,872 144,105 113,914 8.58%
  YoY % 0.00% 9.27% 0.00% 0.00% 18.57% 26.50% -
  Horiz. % 163.90% 163.90% 150.00% 150.00% 150.00% 126.50% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.40 % -5.00 % 4.55 % -15.84 % -24.26 % 6.64 % -12.18 % -
  YoY % 188.00% -209.89% 128.72% 34.71% -465.36% 154.52% -
  Horiz. % -36.12% 41.05% -37.36% 130.05% 199.18% -54.52% 100.00%
ROE 2.57 % -1.48 % 2.13 % -6.06 % -9.44 % 4.31 % -4.63 % -
  YoY % 273.65% -169.48% 135.15% 35.81% -319.03% 193.09% -
  Horiz. % -55.51% 31.97% -46.00% 130.89% 203.89% -93.09% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 35.52 26.00 40.67 35.59 37.75 73.33 54.70 -6.94%
  YoY % 36.62% -36.07% 14.27% -5.72% -48.52% 34.06% -
  Horiz. % 64.94% 47.53% 74.35% 65.06% 69.01% 134.06% 100.00%
EPS 1.52 -1.26 1.85 -5.64 -9.16 4.87 -6.66 -
  YoY % 220.63% -168.11% 132.80% 38.43% -288.09% 173.12% -
  Horiz. % -22.82% 18.92% -27.78% 84.68% 137.54% -73.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.8500 0.8700 0.9300 0.9700 1.1300 1.4400 -13.81%
  YoY % -30.59% -2.30% -6.45% -4.12% -14.16% -21.53% -
  Horiz. % 40.97% 59.03% 60.42% 64.58% 67.36% 78.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 35.52 26.00 37.22 32.58 34.55 56.60 33.38 1.04%
  YoY % 36.62% -30.15% 14.24% -5.70% -38.96% 69.56% -
  Horiz. % 106.41% 77.89% 111.50% 97.60% 103.51% 169.56% 100.00%
EPS 1.52 -1.26 1.69 -5.16 -8.38 3.76 -4.07 -
  YoY % 220.63% -174.56% 132.75% 38.42% -322.87% 192.38% -
  Horiz. % -37.35% 30.96% -41.52% 126.78% 205.90% -92.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.8500 0.7962 0.8511 0.8877 0.8722 0.8786 -6.42%
  YoY % -30.59% 6.76% -6.45% -4.12% 1.78% -0.73% -
  Horiz. % 67.15% 96.74% 90.62% 96.87% 101.04% 99.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4600 0.5400 0.6100 0.5350 0.6100 0.7650 0.9000 -
P/RPS 1.29 2.08 1.50 1.50 1.62 1.04 1.65 -4.02%
  YoY % -37.98% 38.67% 0.00% -7.41% 55.77% -36.97% -
  Horiz. % 78.18% 126.06% 90.91% 90.91% 98.18% 63.03% 100.00%
P/EPS 30.31 -42.98 32.97 -9.49 -6.66 15.70 -13.50 -
  YoY % 170.52% -230.36% 447.42% -42.49% -142.42% 216.30% -
  Horiz. % -224.52% 318.37% -244.22% 70.30% 49.33% -116.30% 100.00%
EY 3.30 -2.33 3.03 -10.54 -15.01 6.37 -7.41 -
  YoY % 241.63% -176.90% 128.75% 29.78% -335.64% 185.96% -
  Horiz. % -44.53% 31.44% -40.89% 142.24% 202.56% -85.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.64 0.70 0.58 0.63 0.68 0.62 3.90%
  YoY % 21.87% -8.57% 20.69% -7.94% -7.35% 9.68% -
  Horiz. % 125.81% 103.23% 112.90% 93.55% 101.61% 109.68% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 29/11/18 29/11/17 29/11/16 30/11/15 27/11/14 28/11/13 -
Price 0.4800 0.5800 0.6100 0.6850 0.6500 0.7000 1.0400 -
P/RPS 1.35 2.23 1.50 1.92 1.72 0.95 1.90 -5.53%
  YoY % -39.46% 48.67% -21.87% 11.63% 81.05% -50.00% -
  Horiz. % 71.05% 117.37% 78.95% 101.05% 90.53% 50.00% 100.00%
P/EPS 31.62 -46.16 32.97 -12.15 -7.10 14.37 -15.60 -
  YoY % 168.50% -240.01% 371.36% -71.13% -149.41% 192.12% -
  Horiz. % -202.69% 295.90% -211.35% 77.88% 45.51% -92.12% 100.00%
EY 3.16 -2.17 3.03 -8.23 -14.09 6.96 -6.41 -
  YoY % 245.62% -171.62% 136.82% 41.59% -302.44% 208.58% -
  Horiz. % -49.30% 33.85% -47.27% 128.39% 219.81% -108.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.68 0.70 0.74 0.67 0.62 0.72 1.98%
  YoY % 19.12% -2.86% -5.41% 10.45% 8.06% -13.89% -
  Horiz. % 112.50% 94.44% 97.22% 102.78% 93.06% 86.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers