Highlights

[PMETAL] YoY Quarter Result on 2006-09-30 [#3]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 22-Nov-2006
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2006
Quarter 30-Sep-2006  [#3]
Profit Trend QoQ -     145.56%    YoY -     144.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 306,152 255,529 291,495 214,078 109,107 103,378 113,331 18.00%
  YoY % 19.81% -12.34% 36.16% 96.21% 5.54% -8.78% -
  Horiz. % 270.14% 225.47% 257.21% 188.90% 96.27% 91.22% 100.00%
PBT 11,262 10,033 373,292 6,467 2,288 2,417 2,867 25.59%
  YoY % 12.25% -97.31% 5,672.26% 182.65% -5.34% -15.70% -
  Horiz. % 392.81% 349.95% 13,020.30% 225.57% 79.80% 84.30% 100.00%
Tax -1,885 -3,692 -8,662 -1,335 -306 -491 -1,966 -0.70%
  YoY % 48.94% 57.38% -548.84% -336.27% 37.68% 75.03% -
  Horiz. % 95.88% 187.79% 440.59% 67.90% 15.56% 24.97% 100.00%
NP 9,377 6,341 364,630 5,132 1,982 1,926 901 47.71%
  YoY % 47.88% -98.26% 7,005.03% 158.93% 2.91% 113.76% -
  Horiz. % 1,040.73% 703.77% 40,469.48% 569.59% 219.98% 213.76% 100.00%
NP to SH 9,159 6,337 362,960 4,921 2,014 1,926 901 47.13%
  YoY % 44.53% -98.25% 7,275.74% 144.34% 4.57% 113.76% -
  Horiz. % 1,016.54% 703.33% 40,284.13% 546.17% 223.53% 213.76% 100.00%
Tax Rate 16.74 % 36.80 % 2.32 % 20.64 % 13.37 % 20.31 % 68.57 % -20.93%
  YoY % -54.51% 1,486.21% -88.76% 54.38% -34.17% -70.38% -
  Horiz. % 24.41% 53.67% 3.38% 30.10% 19.50% 29.62% 100.00%
Total Cost 296,775 249,188 -73,135 208,946 107,125 101,452 112,430 17.54%
  YoY % 19.10% 440.72% -135.00% 95.05% 5.59% -9.76% -
  Horiz. % 263.96% 221.64% -65.05% 185.85% 95.28% 90.24% 100.00%
Net Worth 722,502 717,464 638,849 204,509 0 127,549 133,272 32.51%
  YoY % 0.70% 12.31% 212.38% 0.00% 0.00% -4.29% -
  Horiz. % 542.12% 538.34% 479.35% 153.45% 0.00% 95.71% 100.00%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 722,502 717,464 638,849 204,509 0 127,549 133,272 32.51%
  YoY % 0.70% 12.31% 212.38% 0.00% 0.00% -4.29% -
  Horiz. % 542.12% 538.34% 479.35% 153.45% 0.00% 95.71% 100.00%
NOSH 364,900 364,195 358,904 319,545 192,540 63,774 62,569 34.13%
  YoY % 0.19% 1.47% 12.32% 65.96% 201.91% 1.93% -
  Horiz. % 583.19% 582.07% 573.61% 510.71% 307.72% 101.93% 100.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.06 % 2.48 % 125.09 % 2.40 % 1.82 % 1.86 % 0.80 % 25.03%
  YoY % 23.39% -98.02% 5,112.08% 31.87% -2.15% 132.50% -
  Horiz. % 382.50% 310.00% 15,636.25% 300.00% 227.50% 232.50% 100.00%
ROE 1.27 % 0.88 % 56.81 % 2.41 % - % 1.51 % 0.68 % 10.96%
  YoY % 44.32% -98.45% 2,257.26% 0.00% 0.00% 122.06% -
  Horiz. % 186.76% 129.41% 8,354.41% 354.41% 0.00% 222.06% 100.00%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 83.90 70.16 81.22 66.99 56.67 162.10 181.13 -12.03%
  YoY % 19.58% -13.62% 21.24% 18.21% -65.04% -10.51% -
  Horiz. % 46.32% 38.73% 44.84% 36.98% 31.29% 89.49% 100.00%
EPS 2.51 1.74 101.13 1.54 0.63 1.01 1.42 9.95%
  YoY % 44.25% -98.28% 6,466.88% 144.44% -37.62% -28.87% -
  Horiz. % 176.76% 122.54% 7,121.83% 108.45% 44.37% 71.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9800 1.9700 1.7800 0.6400 0.0000 2.0000 2.1300 -1.21%
  YoY % 0.51% 10.67% 178.12% 0.00% 0.00% -6.10% -
  Horiz. % 92.96% 92.49% 83.57% 30.05% 0.00% 93.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,023,662
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.61 6.35 7.24 5.32 2.71 2.57 2.82 17.98%
  YoY % 19.84% -12.29% 36.09% 96.31% 5.45% -8.87% -
  Horiz. % 269.86% 225.18% 256.74% 188.65% 96.10% 91.13% 100.00%
EPS 0.23 0.16 9.02 0.12 0.05 0.05 0.02 50.18%
  YoY % 43.75% -98.23% 7,416.67% 140.00% 0.00% 150.00% -
  Horiz. % 1,150.00% 800.00% 45,100.00% 600.00% 250.00% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1796 0.1783 0.1588 0.0508 0.0000 0.0317 0.0331 32.53%
  YoY % 0.73% 12.28% 212.60% 0.00% 0.00% -4.23% -
  Horiz. % 542.60% 538.67% 479.76% 153.47% 0.00% 95.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.2800 1.0000 1.5600 0.4100 0.3000 0.5200 0.5100 -
P/RPS 1.53 1.43 1.92 0.61 0.53 0.32 0.28 32.68%
  YoY % 6.99% -25.52% 214.75% 15.09% 65.62% 14.29% -
  Horiz. % 546.43% 510.71% 685.71% 217.86% 189.29% 114.29% 100.00%
P/EPS 51.00 57.47 1.54 26.62 28.68 17.22 35.42 6.26%
  YoY % -11.26% 3,631.82% -94.21% -7.18% 66.55% -51.38% -
  Horiz. % 143.99% 162.25% 4.35% 75.16% 80.97% 48.62% 100.00%
EY 1.96 1.74 64.83 3.76 3.49 5.81 2.82 -5.88%
  YoY % 12.64% -97.32% 1,624.20% 7.74% -39.93% 106.03% -
  Horiz. % 69.50% 61.70% 2,298.94% 133.33% 123.76% 206.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.51 0.88 0.64 0.00 0.26 0.24 18.05%
  YoY % 27.45% -42.05% 37.50% 0.00% 0.00% 8.33% -
  Horiz. % 270.83% 212.50% 366.67% 266.67% 0.00% 108.33% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 28/11/08 30/11/07 22/11/06 17/11/05 23/11/04 05/11/03 -
Price 1.2300 0.6500 1.6500 0.5000 0.2800 0.4900 0.9900 -
P/RPS 1.47 0.93 2.03 0.75 0.49 0.30 0.55 17.79%
  YoY % 58.06% -54.19% 170.67% 53.06% 63.33% -45.45% -
  Horiz. % 267.27% 169.09% 369.09% 136.36% 89.09% 54.55% 100.00%
P/EPS 49.00 37.36 1.63 32.47 26.77 16.23 68.75 -5.48%
  YoY % 31.16% 2,192.02% -94.98% 21.29% 64.94% -76.39% -
  Horiz. % 71.27% 54.34% 2.37% 47.23% 38.94% 23.61% 100.00%
EY 2.04 2.68 61.29 3.08 3.74 6.16 1.45 5.85%
  YoY % -23.88% -95.63% 1,889.94% -17.65% -39.29% 324.83% -
  Horiz. % 140.69% 184.83% 4,226.90% 212.41% 257.93% 424.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.33 0.93 0.78 0.00 0.25 0.46 5.10%
  YoY % 87.88% -64.52% 19.23% 0.00% 0.00% -45.65% -
  Horiz. % 134.78% 71.74% 202.17% 169.57% 0.00% 54.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers