Highlights

[LYSAGHT] YoY Quarter Result on 2019-03-31 [#1]

Stock [LYSAGHT]: LYSAGHT GALVANIZED STEEL BHD
Announcement Date 17-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     11.81%    YoY -     -29.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 16,786 17,660 20,254 15,061 17,028 15,076 22,425 -4.71%
  YoY % -4.95% -12.81% 34.48% -11.55% 12.95% -32.77% -
  Horiz. % 74.85% 78.75% 90.32% 67.16% 75.93% 67.23% 100.00%
PBT 2,957 4,236 5,623 4,671 7,779 3,962 6,118 -11.41%
  YoY % -30.19% -24.67% 20.38% -39.95% 96.34% -35.24% -
  Horiz. % 48.33% 69.24% 91.91% 76.35% 127.15% 64.76% 100.00%
Tax -618 -897 -1,182 -943 -1,017 -899 -1,524 -13.96%
  YoY % 31.10% 24.11% -25.34% 7.28% -13.13% 41.01% -
  Horiz. % 40.55% 58.86% 77.56% 61.88% 66.73% 58.99% 100.00%
NP 2,339 3,339 4,441 3,728 6,762 3,063 4,594 -10.64%
  YoY % -29.95% -24.81% 19.13% -44.87% 120.76% -33.33% -
  Horiz. % 50.91% 72.68% 96.67% 81.15% 147.19% 66.67% 100.00%
NP to SH 2,339 3,339 4,441 3,728 6,762 3,063 4,594 -10.64%
  YoY % -29.95% -24.81% 19.13% -44.87% 120.76% -33.33% -
  Horiz. % 50.91% 72.68% 96.67% 81.15% 147.19% 66.67% 100.00%
Tax Rate 20.90 % 21.18 % 21.02 % 20.19 % 13.07 % 22.69 % 24.91 % -2.88%
  YoY % -1.32% 0.76% 4.11% 54.48% -42.40% -8.91% -
  Horiz. % 83.90% 85.03% 84.38% 81.05% 52.47% 91.09% 100.00%
Total Cost 14,447 14,321 15,813 11,333 10,266 12,013 17,831 -3.45%
  YoY % 0.88% -9.44% 39.53% 10.39% -14.54% -32.63% -
  Horiz. % 81.02% 80.32% 88.68% 63.56% 57.57% 67.37% 100.00%
Net Worth 150,103 144,282 131,808 120,997 106,860 117,255 107,692 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 150,103 144,282 131,808 120,997 106,860 117,255 107,692 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.93 % 18.91 % 21.93 % 24.75 % 39.71 % 20.32 % 20.49 % -6.23%
  YoY % -26.34% -13.77% -11.39% -37.67% 95.42% -0.83% -
  Horiz. % 67.98% 92.29% 107.03% 120.79% 193.80% 99.17% 100.00%
ROE 1.56 % 2.31 % 3.37 % 3.08 % 6.33 % 2.61 % 4.27 % -15.44%
  YoY % -32.47% -31.45% 9.42% -51.34% 142.53% -38.88% -
  Horiz. % 36.53% 54.10% 78.92% 72.13% 148.24% 61.12% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.37 42.47 48.71 36.22 40.95 36.26 53.93 -4.71%
  YoY % -4.94% -12.81% 34.48% -11.55% 12.93% -32.76% -
  Horiz. % 74.86% 78.75% 90.32% 67.16% 75.93% 67.24% 100.00%
EPS 5.63 8.03 10.68 8.97 16.26 7.37 11.05 -10.63%
  YoY % -29.89% -24.81% 19.06% -44.83% 120.62% -33.30% -
  Horiz. % 50.95% 72.67% 96.65% 81.18% 147.15% 66.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6100 3.4700 3.1700 2.9100 2.5700 2.8200 2.5900 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.37 42.47 48.71 36.22 40.95 36.26 53.93 -4.71%
  YoY % -4.94% -12.81% 34.48% -11.55% 12.93% -32.76% -
  Horiz. % 74.86% 78.75% 90.32% 67.16% 75.93% 67.24% 100.00%
EPS 5.63 8.03 10.68 8.97 16.26 7.37 11.05 -10.63%
  YoY % -29.89% -24.81% 19.06% -44.83% 120.62% -33.30% -
  Horiz. % 50.95% 72.67% 96.65% 81.18% 147.15% 66.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6100 3.4700 3.1700 2.9100 2.5700 2.8200 2.5900 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.6700 3.6200 3.6200 3.5000 3.3800 3.2500 2.4000 -
P/RPS 6.61 8.52 7.43 9.66 8.25 8.96 4.45 6.81%
  YoY % -22.42% 14.67% -23.08% 17.09% -7.92% 101.35% -
  Horiz. % 148.54% 191.46% 166.97% 217.08% 185.39% 201.35% 100.00%
P/EPS 47.46 45.08 33.89 39.04 20.78 44.12 21.72 13.91%
  YoY % 5.28% 33.02% -13.19% 87.87% -52.90% 103.13% -
  Horiz. % 218.51% 207.55% 156.03% 179.74% 95.67% 203.13% 100.00%
EY 2.11 2.22 2.95 2.56 4.81 2.27 4.60 -12.18%
  YoY % -4.95% -24.75% 15.23% -46.78% 111.89% -50.65% -
  Horiz. % 45.87% 48.26% 64.13% 55.65% 104.57% 49.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.04 1.14 1.20 1.32 1.15 0.93 -3.74%
  YoY % -28.85% -8.77% -5.00% -9.09% 14.78% 23.66% -
  Horiz. % 79.57% 111.83% 122.58% 129.03% 141.94% 123.66% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/05/19 15/05/18 11/05/17 12/05/16 15/05/15 06/05/14 08/05/13 -
Price 2.6900 3.3200 3.6900 3.8600 3.8800 3.2000 2.3500 -
P/RPS 6.66 7.82 7.58 10.66 9.47 8.83 4.36 7.31%
  YoY % -14.83% 3.17% -28.89% 12.57% 7.25% 102.52% -
  Horiz. % 152.75% 179.36% 173.85% 244.50% 217.20% 202.52% 100.00%
P/EPS 47.82 41.34 34.55 43.05 23.86 43.44 21.27 14.45%
  YoY % 15.67% 19.65% -19.74% 80.43% -45.07% 104.23% -
  Horiz. % 224.82% 194.36% 162.44% 202.40% 112.18% 204.23% 100.00%
EY 2.09 2.42 2.89 2.32 4.19 2.30 4.70 -12.63%
  YoY % -13.64% -16.26% 24.57% -44.63% 82.17% -51.06% -
  Horiz. % 44.47% 51.49% 61.49% 49.36% 89.15% 48.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.96 1.16 1.33 1.51 1.13 0.91 -3.17%
  YoY % -21.87% -17.24% -12.78% -11.92% 33.63% 24.18% -
  Horiz. % 82.42% 105.49% 127.47% 146.15% 165.93% 124.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

415  319  514  929 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.02 
 SAPNRG 0.11+0.01 
 JAG 0.09+0.01 
 AIRASIA 0.84+0.015 
 CAREPLS 1.41+0.22 
 AAX 0.110.00 
 ARMADA 0.250.00 
 GDEX 0.41+0.03 
 DGB 0.0250.00 
 XDL 0.065+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers