Highlights

[LYSAGHT] YoY Quarter Result on 2019-03-31 [#1]

Stock [LYSAGHT]: LYSAGHT GALVANIZED STEEL BHD
Announcement Date 17-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     11.81%    YoY -     -29.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 16,786 17,660 20,254 15,061 17,028 15,076 22,425 -4.71%
  YoY % -4.95% -12.81% 34.48% -11.55% 12.95% -32.77% -
  Horiz. % 74.85% 78.75% 90.32% 67.16% 75.93% 67.23% 100.00%
PBT 2,957 4,236 5,623 4,671 7,779 3,962 6,118 -11.41%
  YoY % -30.19% -24.67% 20.38% -39.95% 96.34% -35.24% -
  Horiz. % 48.33% 69.24% 91.91% 76.35% 127.15% 64.76% 100.00%
Tax -618 -897 -1,182 -943 -1,017 -899 -1,524 -13.96%
  YoY % 31.10% 24.11% -25.34% 7.28% -13.13% 41.01% -
  Horiz. % 40.55% 58.86% 77.56% 61.88% 66.73% 58.99% 100.00%
NP 2,339 3,339 4,441 3,728 6,762 3,063 4,594 -10.64%
  YoY % -29.95% -24.81% 19.13% -44.87% 120.76% -33.33% -
  Horiz. % 50.91% 72.68% 96.67% 81.15% 147.19% 66.67% 100.00%
NP to SH 2,339 3,339 4,441 3,728 6,762 3,063 4,594 -10.64%
  YoY % -29.95% -24.81% 19.13% -44.87% 120.76% -33.33% -
  Horiz. % 50.91% 72.68% 96.67% 81.15% 147.19% 66.67% 100.00%
Tax Rate 20.90 % 21.18 % 21.02 % 20.19 % 13.07 % 22.69 % 24.91 % -2.88%
  YoY % -1.32% 0.76% 4.11% 54.48% -42.40% -8.91% -
  Horiz. % 83.90% 85.03% 84.38% 81.05% 52.47% 91.09% 100.00%
Total Cost 14,447 14,321 15,813 11,333 10,266 12,013 17,831 -3.45%
  YoY % 0.88% -9.44% 39.53% 10.39% -14.54% -32.63% -
  Horiz. % 81.02% 80.32% 88.68% 63.56% 57.57% 67.37% 100.00%
Net Worth 150,103 144,282 131,808 120,997 106,860 117,255 107,692 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 150,103 144,282 131,808 120,997 106,860 117,255 107,692 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.93 % 18.91 % 21.93 % 24.75 % 39.71 % 20.32 % 20.49 % -6.23%
  YoY % -26.34% -13.77% -11.39% -37.67% 95.42% -0.83% -
  Horiz. % 67.98% 92.29% 107.03% 120.79% 193.80% 99.17% 100.00%
ROE 1.56 % 2.31 % 3.37 % 3.08 % 6.33 % 2.61 % 4.27 % -15.44%
  YoY % -32.47% -31.45% 9.42% -51.34% 142.53% -38.88% -
  Horiz. % 36.53% 54.10% 78.92% 72.13% 148.24% 61.12% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.37 42.47 48.71 36.22 40.95 36.26 53.93 -4.71%
  YoY % -4.94% -12.81% 34.48% -11.55% 12.93% -32.76% -
  Horiz. % 74.86% 78.75% 90.32% 67.16% 75.93% 67.24% 100.00%
EPS 5.63 8.03 10.68 8.97 16.26 7.37 11.05 -10.63%
  YoY % -29.89% -24.81% 19.06% -44.83% 120.62% -33.30% -
  Horiz. % 50.95% 72.67% 96.65% 81.18% 147.15% 66.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6100 3.4700 3.1700 2.9100 2.5700 2.8200 2.5900 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 40.37 42.47 48.71 36.22 40.95 36.26 53.93 -4.71%
  YoY % -4.94% -12.81% 34.48% -11.55% 12.93% -32.76% -
  Horiz. % 74.86% 78.75% 90.32% 67.16% 75.93% 67.24% 100.00%
EPS 5.63 8.03 10.68 8.97 16.26 7.37 11.05 -10.63%
  YoY % -29.89% -24.81% 19.06% -44.83% 120.62% -33.30% -
  Horiz. % 50.95% 72.67% 96.65% 81.18% 147.15% 66.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6100 3.4700 3.1700 2.9100 2.5700 2.8200 2.5900 5.69%
  YoY % 4.03% 9.46% 8.93% 13.23% -8.87% 8.88% -
  Horiz. % 139.38% 133.98% 122.39% 112.36% 99.23% 108.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.6700 3.6200 3.6200 3.5000 3.3800 3.2500 2.4000 -
P/RPS 6.61 8.52 7.43 9.66 8.25 8.96 4.45 6.81%
  YoY % -22.42% 14.67% -23.08% 17.09% -7.92% 101.35% -
  Horiz. % 148.54% 191.46% 166.97% 217.08% 185.39% 201.35% 100.00%
P/EPS 47.46 45.08 33.89 39.04 20.78 44.12 21.72 13.91%
  YoY % 5.28% 33.02% -13.19% 87.87% -52.90% 103.13% -
  Horiz. % 218.51% 207.55% 156.03% 179.74% 95.67% 203.13% 100.00%
EY 2.11 2.22 2.95 2.56 4.81 2.27 4.60 -12.18%
  YoY % -4.95% -24.75% 15.23% -46.78% 111.89% -50.65% -
  Horiz. % 45.87% 48.26% 64.13% 55.65% 104.57% 49.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.04 1.14 1.20 1.32 1.15 0.93 -3.74%
  YoY % -28.85% -8.77% -5.00% -9.09% 14.78% 23.66% -
  Horiz. % 79.57% 111.83% 122.58% 129.03% 141.94% 123.66% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/05/19 15/05/18 11/05/17 12/05/16 15/05/15 06/05/14 08/05/13 -
Price 2.6900 3.3200 3.6900 3.8600 3.8800 3.2000 2.3500 -
P/RPS 6.66 7.82 7.58 10.66 9.47 8.83 4.36 7.31%
  YoY % -14.83% 3.17% -28.89% 12.57% 7.25% 102.52% -
  Horiz. % 152.75% 179.36% 173.85% 244.50% 217.20% 202.52% 100.00%
P/EPS 47.82 41.34 34.55 43.05 23.86 43.44 21.27 14.45%
  YoY % 15.67% 19.65% -19.74% 80.43% -45.07% 104.23% -
  Horiz. % 224.82% 194.36% 162.44% 202.40% 112.18% 204.23% 100.00%
EY 2.09 2.42 2.89 2.32 4.19 2.30 4.70 -12.63%
  YoY % -13.64% -16.26% 24.57% -44.63% 82.17% -51.06% -
  Horiz. % 44.47% 51.49% 61.49% 49.36% 89.15% 48.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.96 1.16 1.33 1.51 1.13 0.91 -3.17%
  YoY % -21.87% -17.24% -12.78% -11.92% 33.63% 24.18% -
  Horiz. % 82.42% 105.49% 127.47% 146.15% 165.93% 124.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers