Highlights

[FITTERS] YoY Quarter Result on 2020-06-30 [#2]

Stock [FITTERS]: FITTERS DIVERSIFIED BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     89.52%    YoY -     -134.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 51,990 68,634 74,433 59,000 98,566 104,674 102,075 -10.63%
  YoY % -24.25% -7.79% 26.16% -40.14% -5.84% 2.55% -
  Horiz. % 50.93% 67.24% 72.92% 57.80% 96.56% 102.55% 100.00%
PBT -926 3,098 3,071 -2,159 1,503 5,105 16,437 -
  YoY % -129.89% 0.88% 242.24% -243.65% -70.56% -68.94% -
  Horiz. % -5.63% 18.85% 18.68% -13.13% 9.14% 31.06% 100.00%
Tax -519 -1,102 -1,379 -1,048 -1,952 -937 -4,065 -29.02%
  YoY % 52.90% 20.09% -31.58% 46.31% -108.32% 76.95% -
  Horiz. % 12.77% 27.11% 33.92% 25.78% 48.02% 23.05% 100.00%
NP -1,445 1,996 1,692 -3,207 -449 4,168 12,372 -
  YoY % -172.39% 17.97% 152.76% -614.25% -110.77% -66.31% -
  Horiz. % -11.68% 16.13% 13.68% -25.92% -3.63% 33.69% 100.00%
NP to SH -675 1,981 1,798 -2,007 430 4,859 12,481 -
  YoY % -134.07% 10.18% 189.59% -566.74% -91.15% -61.07% -
  Horiz. % -5.41% 15.87% 14.41% -16.08% 3.45% 38.93% 100.00%
Tax Rate - % 35.57 % 44.90 % - % 129.87 % 18.35 % 24.73 % -
  YoY % 0.00% -20.78% 0.00% 0.00% 607.74% -25.80% -
  Horiz. % 0.00% 143.83% 181.56% 0.00% 525.15% 74.20% 100.00%
Total Cost 53,435 66,638 72,741 62,207 99,015 100,506 89,703 -8.26%
  YoY % -19.81% -8.39% 16.93% -37.17% -1.48% 12.04% -
  Horiz. % 59.57% 74.29% 81.09% 69.35% 110.38% 112.04% 100.00%
Net Worth 359,191 386,226 346,534 352,260 366,789 363,607 29,903,518 -52.11%
  YoY % -7.00% 11.45% -1.63% -3.96% 0.88% -98.78% -
  Horiz. % 1.20% 1.29% 1.16% 1.18% 1.23% 1.22% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 59 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 0.48 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 359,191 386,226 346,534 352,260 366,789 363,607 29,903,518 -52.11%
  YoY % -7.00% 11.45% -1.63% -3.96% 0.88% -98.78% -
  Horiz. % 1.20% 1.29% 1.16% 1.18% 1.23% 1.22% 100.00%
NOSH 459,794 473,956 448,588 466,261 477,777 481,089 299,304 7.41%
  YoY % -2.99% 5.66% -3.79% -2.41% -0.69% 60.74% -
  Horiz. % 153.62% 158.35% 149.88% 155.78% 159.63% 160.74% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2.78 % 2.91 % 2.27 % -5.44 % -0.46 % 3.98 % 12.12 % -
  YoY % -195.53% 28.19% 141.73% -1,082.61% -111.56% -67.16% -
  Horiz. % -22.94% 24.01% 18.73% -44.88% -3.80% 32.84% 100.00%
ROE -0.19 % 0.51 % 0.52 % -0.57 % 0.12 % 1.34 % 0.04 % -
  YoY % -137.25% -1.92% 191.23% -575.00% -91.04% 3,250.00% -
  Horiz. % -475.00% 1,275.00% 1,300.00% -1,425.00% 300.00% 3,350.00% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.31 14.48 16.59 12.65 20.63 21.76 34.10 -16.79%
  YoY % -21.89% -12.72% 31.15% -38.68% -5.19% -36.19% -
  Horiz. % 33.17% 42.46% 48.65% 37.10% 60.50% 63.81% 100.00%
EPS -0.15 0.42 0.40 -0.43 0.09 1.01 4.17 -
  YoY % -135.71% 5.00% 193.02% -577.78% -91.09% -75.78% -
  Horiz. % -3.60% 10.07% 9.59% -10.31% 2.16% 24.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7812 0.8149 0.7725 0.7555 0.7677 0.7558 99.9100 -55.42%
  YoY % -4.14% 5.49% 2.25% -1.59% 1.57% -99.24% -
  Horiz. % 0.78% 0.82% 0.77% 0.76% 0.77% 0.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.82 14.28 15.49 12.28 20.51 21.78 21.24 -10.62%
  YoY % -24.23% -7.81% 26.14% -40.13% -5.83% 2.54% -
  Horiz. % 50.94% 67.23% 72.93% 57.82% 96.56% 102.54% 100.00%
EPS -0.14 0.41 0.37 -0.42 0.09 1.01 2.60 -
  YoY % -134.15% 10.81% 188.10% -566.67% -91.09% -61.15% -
  Horiz. % -5.38% 15.77% 14.23% -16.15% 3.46% 38.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7475 0.8038 0.7212 0.7331 0.7634 0.7567 62.2345 -52.11%
  YoY % -7.00% 11.45% -1.62% -3.97% 0.89% -98.78% -
  Horiz. % 1.20% 1.29% 1.16% 1.18% 1.23% 1.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2250 0.4200 0.3950 0.4050 0.4200 0.5550 0.9900 -
P/RPS 1.99 2.90 2.38 3.20 2.04 2.55 2.90 -6.08%
  YoY % -31.38% 21.85% -25.62% 56.86% -20.00% -12.07% -
  Horiz. % 68.62% 100.00% 82.07% 110.34% 70.34% 87.93% 100.00%
P/EPS -153.26 100.49 98.55 -94.09 466.67 54.95 23.74 -
  YoY % -252.51% 1.97% 204.74% -120.16% 749.26% 131.47% -
  Horiz. % -645.58% 423.29% 415.12% -396.34% 1,965.75% 231.47% 100.00%
EY -0.65 1.00 1.01 -1.06 0.21 1.82 4.21 -
  YoY % -165.00% -0.99% 195.28% -604.76% -88.46% -56.77% -
  Horiz. % -15.44% 23.75% 23.99% -25.18% 4.99% 43.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.29 0.52 0.51 0.54 0.55 0.73 0.01 75.19%
  YoY % -44.23% 1.96% -5.56% -1.82% -24.66% 7,200.00% -
  Horiz. % 2,900.00% 5,200.00% 5,100.00% 5,400.00% 5,500.00% 7,300.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 -
Price 0.2600 0.4000 0.4100 0.3750 0.4200 0.4750 1.3600 -
P/RPS 2.30 2.76 2.47 2.96 2.04 2.18 3.99 -8.76%
  YoY % -16.67% 11.74% -16.55% 45.10% -6.42% -45.36% -
  Horiz. % 57.64% 69.17% 61.90% 74.19% 51.13% 54.64% 100.00%
P/EPS -177.11 95.70 102.29 -87.12 466.67 47.03 32.61 -
  YoY % -285.07% -6.44% 217.41% -118.67% 892.28% 44.22% -
  Horiz. % -543.12% 293.47% 313.68% -267.16% 1,431.06% 144.22% 100.00%
EY -0.56 1.04 0.98 -1.15 0.21 2.13 3.07 -
  YoY % -153.85% 6.12% 185.22% -647.62% -90.14% -30.62% -
  Horiz. % -18.24% 33.88% 31.92% -37.46% 6.84% 69.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.33 0.49 0.53 0.50 0.55 0.63 0.01 79.00%
  YoY % -32.65% -7.55% 6.00% -9.09% -12.70% 6,200.00% -
  Horiz. % 3,300.00% 4,900.00% 5,300.00% 5,000.00% 5,500.00% 6,300.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

246  345  540  1315 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 DGB 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS