Highlights

[ANZO] YoY Quarter Result on 2012-06-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -1,032.43%    YoY -     -884.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,325 959 7,613 7,324 3,333 1,389 3,589 -14.73%
  YoY % 38.16% -87.40% 3.95% 119.74% 139.96% -61.30% -
  Horiz. % 36.92% 26.72% 212.12% 204.07% 92.87% 38.70% 100.00%
PBT -1,208 -1,295 -798 -1,062 140 -963 -957 3.79%
  YoY % 6.72% -62.28% 24.86% -858.57% 114.54% -0.63% -
  Horiz. % 126.23% 135.32% 83.39% 110.97% -14.63% 100.63% 100.00%
Tax 45 -173 -30 21 -4 0 69 -6.61%
  YoY % 126.01% -476.67% -242.86% 625.00% 0.00% 0.00% -
  Horiz. % 65.22% -250.72% -43.48% 30.43% -5.80% 0.00% 100.00%
NP -1,163 -1,468 -828 -1,041 136 -963 -888 4.41%
  YoY % 20.78% -77.29% 20.46% -865.44% 114.12% -8.45% -
  Horiz. % 130.97% 165.32% 93.24% 117.23% -15.32% 108.45% 100.00%
NP to SH -1,163 -1,468 -828 -1,035 132 -963 -888 4.41%
  YoY % 20.78% -77.29% 20.00% -884.09% 113.71% -8.45% -
  Horiz. % 130.97% 165.32% 93.24% 116.55% -14.86% 108.45% 100.00%
Tax Rate - % - % - % - % 2.86 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 2,488 2,427 8,441 8,365 3,197 2,352 4,477 -8.96%
  YoY % 2.51% -71.25% 0.91% 161.65% 35.93% -47.46% -
  Horiz. % 55.57% 54.21% 188.54% 186.84% 71.41% 52.54% 100.00%
Net Worth 45,385 51,295 36,806 30,795 0 24,041 -24,945 -
  YoY % -11.52% 39.36% 19.52% 0.00% 0.00% 196.38% -
  Horiz. % -181.94% -205.63% -147.55% -123.45% -0.00% -96.38% 100.00%
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 45,385 51,295 36,806 30,795 0 24,041 -24,945 -
  YoY % -11.52% 39.36% 19.52% 0.00% 0.00% 196.38% -
  Horiz. % -181.94% -205.63% -147.55% -123.45% -0.00% -96.38% 100.00%
NOSH 283,658 282,307 197,142 181,578 167,999 166,034 22,653 49.79%
  YoY % 0.48% 43.20% 8.57% 8.08% 1.18% 632.95% -
  Horiz. % 1,252.19% 1,246.22% 870.27% 801.56% 741.62% 732.95% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -87.77 % -153.08 % -10.88 % -14.21 % 4.08 % -69.33 % -24.74 % 22.44%
  YoY % 42.66% -1,306.99% 23.43% -448.28% 105.88% -180.23% -
  Horiz. % 354.77% 618.76% 43.98% 57.44% -16.49% 280.23% 100.00%
ROE -2.56 % -2.86 % -2.25 % -3.36 % - % -4.01 % 0.00 % -
  YoY % 10.49% -27.11% 33.04% 0.00% 0.00% 0.00% -
  Horiz. % 63.84% 71.32% 56.11% 83.79% 0.00% 100.00% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.47 0.34 3.86 4.03 1.98 0.84 15.84 -43.01%
  YoY % 38.24% -91.19% -4.22% 103.54% 135.71% -94.70% -
  Horiz. % 2.97% 2.15% 24.37% 25.44% 12.50% 5.30% 100.00%
EPS -0.41 -0.52 -0.42 -0.57 0.08 -0.58 -3.92 -30.30%
  YoY % 21.15% -23.81% 26.32% -812.50% 113.79% 85.20% -
  Horiz. % 10.46% 13.27% 10.71% 14.54% -2.04% 14.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1600 0.1817 0.1867 0.1696 0.0000 0.1448 -1.1012 -
  YoY % -11.94% -2.68% 10.08% 0.00% 0.00% 113.15% -
  Horiz. % -14.53% -16.50% -16.95% -15.40% -0.00% -13.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.15 0.11 0.86 0.83 0.38 0.16 0.41 -14.85%
  YoY % 36.36% -87.21% 3.61% 118.42% 137.50% -60.98% -
  Horiz. % 36.59% 26.83% 209.76% 202.44% 92.68% 39.02% 100.00%
EPS -0.13 -0.17 -0.09 -0.12 0.01 -0.11 -0.10 4.28%
  YoY % 23.53% -88.89% 25.00% -1,300.00% 109.09% -10.00% -
  Horiz. % 130.00% 170.00% 90.00% 120.00% -10.00% 110.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0515 0.0582 0.0418 0.0350 0.0000 0.0273 -0.0283 -
  YoY % -11.51% 39.23% 19.43% 0.00% 0.00% 196.47% -
  Horiz. % -181.98% -205.65% -147.70% -123.67% -0.00% -96.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.1850 0.2450 0.3300 0.4200 0.0900 0.1300 0.0600 -
P/RPS 39.61 0.00 8.55 10.41 4.54 15.54 0.38 110.20%
  YoY % 0.00% 0.00% -17.87% 129.30% -70.79% 3,989.47% -
  Horiz. % 10,423.68% 0.00% 2,250.00% 2,739.47% 1,194.74% 4,089.47% 100.00%
P/EPS -45.12 0.00 -78.57 -73.68 114.55 -22.41 -1.53 71.78%
  YoY % 0.00% 0.00% -6.64% -164.32% 611.16% -1,364.71% -
  Horiz. % 2,949.02% -0.00% 5,135.29% 4,815.69% -7,486.93% 1,464.71% 100.00%
EY -2.22 0.00 -1.27 -1.36 0.87 -4.46 -65.33 -41.77%
  YoY % 0.00% 0.00% 6.62% -256.32% 119.51% 93.17% -
  Horiz. % 3.40% -0.00% 1.94% 2.08% -1.33% 6.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 0.00 1.77 2.48 0.00 0.90 0.00 -
  YoY % 0.00% 0.00% -28.63% 0.00% 0.00% 0.00% -
  Horiz. % 128.89% 0.00% 196.67% 275.56% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/11/15 28/11/14 30/08/13 30/08/12 17/08/11 01/09/10 25/08/09 -
Price 0.2000 0.2100 0.2550 0.4400 0.0900 0.1400 0.1900 -
P/RPS 42.82 0.00 6.60 10.91 4.54 16.73 1.20 77.09%
  YoY % 0.00% 0.00% -39.51% 140.31% -72.86% 1,294.17% -
  Horiz. % 3,568.33% 0.00% 550.00% 909.17% 378.33% 1,394.17% 100.00%
P/EPS -48.78 0.00 -60.71 -77.19 114.55 -24.14 -4.85 44.64%
  YoY % 0.00% 0.00% 21.35% -167.39% 574.52% -397.73% -
  Horiz. % 1,005.77% -0.00% 1,251.75% 1,591.55% -2,361.86% 497.73% 100.00%
EY -2.05 0.00 -1.65 -1.30 0.87 -4.14 -20.63 -30.87%
  YoY % 0.00% 0.00% -26.92% -249.43% 121.01% 79.93% -
  Horiz. % 9.94% -0.00% 8.00% 6.30% -4.22% 20.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 0.00 1.37 2.59 0.00 0.97 0.00 -
  YoY % 0.00% 0.00% -47.10% 0.00% 0.00% 0.00% -
  Horiz. % 128.87% 0.00% 141.24% 267.01% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers