Highlights

[ANZO] YoY Quarter Result on 2017-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -40.11%    YoY -     129.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 1,587 0 10,861 1,589 1,561 1,667 1,230 6.05%
  YoY % 0.00% 0.00% 583.51% 1.79% -6.36% 35.53% -
  Horiz. % 129.02% 0.00% 883.01% 129.19% 126.91% 135.53% 100.00%
PBT -683 0 741 -2,652 -1,006 -1,333 -2,496 -25.82%
  YoY % 0.00% 0.00% 127.94% -163.62% 24.53% 46.59% -
  Horiz. % 27.36% -0.00% -29.69% 106.25% 40.30% 53.41% 100.00%
Tax 20 0 19 96 20 20 0 -
  YoY % 0.00% 0.00% -80.21% 380.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 95.00% 480.00% 100.00% 100.00% -
NP -663 0 760 -2,556 -986 -1,313 -2,496 -26.32%
  YoY % 0.00% 0.00% 129.73% -159.23% 24.90% 47.40% -
  Horiz. % 26.56% -0.00% -30.45% 102.40% 39.50% 52.60% 100.00%
NP to SH -663 0 760 -2,556 -986 -1,313 -2,476 -26.19%
  YoY % 0.00% 0.00% 129.73% -159.23% 24.90% 46.97% -
  Horiz. % 26.78% -0.00% -30.69% 103.23% 39.82% 53.03% 100.00%
Tax Rate - % - % -2.56 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 2,250 0 10,101 4,145 2,547 2,980 3,726 -10.97%
  YoY % 0.00% 0.00% 143.69% 62.74% -14.53% -20.02% -
  Horiz. % 60.39% 0.00% 271.10% 111.25% 68.36% 79.98% 100.00%
Net Worth 145,950 - 61,387 41,371 46,229 51,073 50,273 27.84%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 1.59% -
  Horiz. % 290.31% 0.00% 122.11% 82.29% 91.96% 101.59% 100.00%
Dividend
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 145,950 - 61,387 41,371 46,229 51,073 50,273 27.84%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 1.59% -
  Horiz. % 290.31% 0.00% 122.11% 82.29% 91.96% 101.59% 100.00%
NOSH 880,810 880,810 345,454 297,209 281,714 267,959 269,130 31.42%
  YoY % 0.00% 154.97% 16.23% 5.50% 5.13% -0.44% -
  Horiz. % 327.28% 327.28% 128.36% 110.43% 104.68% 99.56% 100.00%
Ratio Analysis
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -41.78 % - % 7.00 % -160.86 % -63.16 % -78.76 % -202.93 % -30.52%
  YoY % 0.00% 0.00% 104.35% -154.69% 19.81% 61.19% -
  Horiz. % 20.59% 0.00% -3.45% 79.27% 31.12% 38.81% 100.00%
ROE -0.45 % - % 1.24 % -6.18 % -2.13 % -2.57 % -4.93 % -42.40%
  YoY % 0.00% 0.00% 120.06% -190.14% 17.12% 47.87% -
  Horiz. % 9.13% 0.00% -25.15% 125.35% 43.20% 52.13% 100.00%
Per Share
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.18 - 3.14 0.53 0.55 0.62 0.46 -19.44%
  YoY % 0.00% 0.00% 492.45% -3.64% -11.29% 34.78% -
  Horiz. % 39.13% 0.00% 682.61% 115.22% 119.57% 134.78% 100.00%
EPS -0.08 0.00 0.22 0.86 -0.35 -0.49 -0.92 -43.04%
  YoY % 0.00% 0.00% -74.42% 345.71% 28.57% 46.74% -
  Horiz. % 8.70% -0.00% -23.91% -93.48% 38.04% 53.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.1777 0.1392 0.1641 0.1906 0.1868 -2.72%
  YoY % 0.00% 0.00% 27.66% -15.17% -13.90% 2.03% -
  Horiz. % 88.70% 0.00% 95.13% 74.52% 87.85% 102.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.18 - 1.23 0.18 0.18 0.19 0.14 5.96%
  YoY % 0.00% 0.00% 583.33% 0.00% -5.26% 35.71% -
  Horiz. % 128.57% 0.00% 878.57% 128.57% 128.57% 135.71% 100.00%
EPS -0.08 0.00 0.09 -0.29 -0.11 -0.15 -0.28 -25.07%
  YoY % 0.00% 0.00% 131.03% -163.64% 26.67% 46.43% -
  Horiz. % 28.57% -0.00% -32.14% 103.57% 39.29% 53.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.0697 0.0470 0.0525 0.0580 0.0571 27.83%
  YoY % 0.00% 0.00% 48.30% -10.48% -9.48% 1.58% -
  Horiz. % 290.19% 0.00% 122.07% 82.31% 91.94% 101.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.0500 0.1100 0.1400 0.2150 0.1900 0.2650 0.3450 -
P/RPS 27.75 0.00 4.45 40.21 34.29 42.60 0.00 -
  YoY % 0.00% 0.00% -88.93% 17.26% -19.51% 0.00% -
  Horiz. % 65.14% 0.00% 10.45% 94.39% 80.49% 100.00% -
P/EPS -66.43 0.00 63.64 -25.00 -54.29 -54.08 0.00 -
  YoY % 0.00% 0.00% 354.56% 53.95% -0.39% 0.00% -
  Horiz. % 122.84% -0.00% -117.68% 46.23% 100.39% 100.00% -
EY -1.51 0.00 1.57 -4.00 -1.84 -1.85 0.00 -
  YoY % 0.00% 0.00% 139.25% -117.39% 0.54% 0.00% -
  Horiz. % 81.62% -0.00% -84.86% 216.22% 99.46% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.79 1.54 1.16 1.39 0.00 -
  YoY % 0.00% 0.00% -48.70% 32.76% -16.55% 0.00% -
  Horiz. % 21.58% 0.00% 56.83% 110.79% 83.45% 100.00% -
Price Multiplier on Announcement Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 05/12/18 - 30/08/17 26/08/16 25/08/15 23/05/14 29/08/14 -
Price 0.0400 0.0000 0.1000 0.2200 0.2000 0.3000 0.2450 -
P/RPS 22.20 0.00 3.18 41.15 36.09 48.22 0.00 -
  YoY % 0.00% 0.00% -92.27% 14.02% -25.16% 0.00% -
  Horiz. % 46.04% 0.00% 6.59% 85.34% 74.84% 100.00% -
P/EPS -53.14 0.00 45.45 -25.58 -57.14 -61.22 0.00 -
  YoY % 0.00% 0.00% 277.68% 55.23% 6.66% 0.00% -
  Horiz. % 86.80% -0.00% -74.24% 41.78% 93.34% 100.00% -
EY -1.88 0.00 2.20 -3.91 -1.75 -1.63 0.00 -
  YoY % 0.00% 0.00% 156.27% -123.43% -7.36% 0.00% -
  Horiz. % 115.34% -0.00% -134.97% 239.88% 107.36% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.56 1.58 1.22 1.57 0.00 -
  YoY % 0.00% 0.00% -64.56% 29.51% -22.29% 0.00% -
  Horiz. % 15.29% 0.00% 35.67% 100.64% 77.71% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

92  103  400  1738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.335-0.01 
 PWORTH 0.05+0.005 
 GPACKET-WB 0.265-0.005 
 ECOWLD 0.67+0.025 
 MNC-PA 0.0350.00 
 VSOLAR 0.09+0.005 
 MNC 0.1150.00 
 KNM 0.4150.00 
 SCICOM 0.965+0.035 
 GPACKET 0.735+0.01 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. KNM: A relook into KNM from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. Dayang: Investors' Dilemma - Koon Yew Yin Koon Yew Yin's Blog
5. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. PublicInvest Research Headlines - 19 Sept 2019 PublicInvest Research
7. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
8. [转贴] 天哥,云顶大马又跌回3.1了,可以加码了吗?~ 第一天 Good Articles to Share
Partners & Brokers