Highlights

[ANZO] YoY Quarter Result on 2014-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     40.71%    YoY -     -105.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 19,796 1,398 1,325 959 7,613 7,324 3,333 32.94%
  YoY % 1,316.02% 5.51% 38.16% -87.40% 3.95% 119.74% -
  Horiz. % 593.94% 41.94% 39.75% 28.77% 228.41% 219.74% 100.00%
PBT -1,992 -2,633 -1,208 -1,295 -798 -1,062 140 -
  YoY % 24.34% -117.96% 6.72% -62.28% 24.86% -858.57% -
  Horiz. % -1,422.86% -1,880.71% -862.86% -925.00% -570.00% -758.57% 100.00%
Tax 19 12 45 -173 -30 21 -4 -
  YoY % 58.33% -73.33% 126.01% -476.67% -242.86% 625.00% -
  Horiz. % -475.00% -300.00% -1,125.00% 4,325.00% 750.00% -525.00% 100.00%
NP -1,973 -2,621 -1,163 -1,468 -828 -1,041 136 -
  YoY % 24.72% -125.37% 20.78% -77.29% 20.46% -865.44% -
  Horiz. % -1,450.74% -1,927.21% -855.15% -1,079.41% -608.82% -765.44% 100.00%
NP to SH -1,973 -2,621 -1,163 -1,468 -828 -1,035 132 -
  YoY % 24.72% -125.37% 20.78% -77.29% 20.00% -884.09% -
  Horiz. % -1,494.70% -1,985.61% -881.06% -1,112.12% -627.27% -784.09% 100.00%
Tax Rate - % - % - % - % - % - % 2.86 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 21,769 4,019 2,488 2,427 8,441 8,365 3,197 35.87%
  YoY % 441.65% 61.54% 2.51% -71.25% 0.91% 161.65% -
  Horiz. % 680.92% 125.71% 77.82% 75.91% 264.03% 261.65% 100.00%
Net Worth 141,809 40,536 45,385 51,295 36,806 30,795 0 -
  YoY % 249.83% -10.68% -11.52% 39.36% 19.52% 0.00% -
  Horiz. % 460.48% 131.63% 147.38% 166.57% 119.52% 100.00% -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 141,809 40,536 45,385 51,295 36,806 30,795 0 -
  YoY % 249.83% -10.68% -11.52% 39.36% 19.52% 0.00% -
  Horiz. % 460.48% 131.63% 147.38% 166.57% 119.52% 100.00% -
NOSH 822,083 297,840 283,658 282,307 197,142 181,578 167,999 28.89%
  YoY % 176.01% 5.00% 0.48% 43.20% 8.57% 8.08% -
  Horiz. % 489.34% 177.29% 168.84% 168.04% 117.35% 108.08% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -9.97 % -187.48 % -87.77 % -153.08 % -10.88 % -14.21 % 4.08 % -
  YoY % 94.68% -113.60% 42.66% -1,306.99% 23.43% -448.28% -
  Horiz. % -244.36% -4,595.10% -2,151.23% -3,751.96% -266.67% -348.28% 100.00%
ROE -1.39 % -6.47 % -2.56 % -2.86 % -2.25 % -3.36 % - % -
  YoY % 78.52% -152.73% 10.49% -27.11% 33.04% 0.00% -
  Horiz. % 41.37% 192.56% 76.19% 85.12% 66.96% 100.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.41 0.47 0.47 0.34 3.86 4.03 1.98 3.19%
  YoY % 412.77% 0.00% 38.24% -91.19% -4.22% 103.54% -
  Horiz. % 121.72% 23.74% 23.74% 17.17% 194.95% 203.54% 100.00%
EPS -0.24 -0.88 -0.41 -0.52 -0.42 -0.57 0.08 -
  YoY % 72.73% -114.63% 21.15% -23.81% 26.32% -812.50% -
  Horiz. % -300.00% -1,100.00% -512.50% -650.00% -525.00% -712.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1725 0.1361 0.1600 0.1817 0.1867 0.1696 0.0000 -
  YoY % 26.75% -14.94% -11.94% -2.68% 10.08% 0.00% -
  Horiz. % 101.71% 80.25% 94.34% 107.13% 110.08% 100.00% -
Adjusted Per Share Value based on latest NOSH - 897,777
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.25 0.16 0.15 0.11 0.86 0.83 0.38 32.87%
  YoY % 1,306.25% 6.67% 36.36% -87.21% 3.61% 118.42% -
  Horiz. % 592.11% 42.11% 39.47% 28.95% 226.32% 218.42% 100.00%
EPS -0.22 -0.30 -0.13 -0.17 -0.09 -0.12 0.01 -
  YoY % 26.67% -130.77% 23.53% -88.89% 25.00% -1,300.00% -
  Horiz. % -2,200.00% -3,000.00% -1,300.00% -1,700.00% -900.00% -1,200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1610 0.0460 0.0515 0.0582 0.0418 0.0350 0.0000 -
  YoY % 250.00% -10.68% -11.51% 39.23% 19.43% 0.00% -
  Horiz. % 460.00% 131.43% 147.14% 166.29% 119.43% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 0.1100 0.2100 0.1850 0.2450 0.3300 0.4200 0.0900 -
P/RPS 4.57 44.74 39.61 0.00 8.55 10.41 4.54 0.11%
  YoY % -89.79% 12.95% 0.00% 0.00% -17.87% 129.30% -
  Horiz. % 100.66% 985.46% 872.47% 0.00% 188.33% 229.30% 100.00%
P/EPS -45.83 -23.86 -45.12 0.00 -78.57 -73.68 114.55 -
  YoY % -92.08% 47.12% 0.00% 0.00% -6.64% -164.32% -
  Horiz. % -40.01% -20.83% -39.39% 0.00% -68.59% -64.32% 100.00%
EY -2.18 -4.19 -2.22 0.00 -1.27 -1.36 0.87 -
  YoY % 47.97% -88.74% 0.00% 0.00% 6.62% -256.32% -
  Horiz. % -250.57% -481.61% -255.17% 0.00% -145.98% -156.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.54 1.16 0.00 1.77 2.48 0.00 -
  YoY % -58.44% 32.76% 0.00% 0.00% -28.63% 0.00% -
  Horiz. % 25.81% 62.10% 46.77% 0.00% 71.37% 100.00% -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/11/17 18/11/16 26/11/15 28/11/14 30/08/13 30/08/12 17/08/11 -
Price 0.1000 0.2100 0.2000 0.2100 0.2550 0.4400 0.0900 -
P/RPS 4.15 44.74 42.82 0.00 6.60 10.91 4.54 -1.43%
  YoY % -90.72% 4.48% 0.00% 0.00% -39.51% 140.31% -
  Horiz. % 91.41% 985.46% 943.17% 0.00% 145.37% 240.31% 100.00%
P/EPS -41.67 -23.86 -48.78 0.00 -60.71 -77.19 114.55 -
  YoY % -74.64% 51.09% 0.00% 0.00% 21.35% -167.39% -
  Horiz. % -36.38% -20.83% -42.58% 0.00% -53.00% -67.39% 100.00%
EY -2.40 -4.19 -2.05 0.00 -1.65 -1.30 0.87 -
  YoY % 42.72% -104.39% 0.00% 0.00% -26.92% -249.43% -
  Horiz. % -275.86% -481.61% -235.63% 0.00% -189.66% -149.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 1.54 1.25 0.00 1.37 2.59 0.00 -
  YoY % -62.34% 23.20% 0.00% 0.00% -47.10% 0.00% -
  Horiz. % 22.39% 59.46% 48.26% 0.00% 52.90% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

143  127  424  1609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.12+0.02 
 ARMADA 0.535+0.005 
 ALAM-WA 0.06+0.01 
 HSI-H8F 0.285+0.035 
 SAPNRG 0.2950.00 
 HSI-C7F 0.23-0.04 
 FPGROUP 0.56+0.015 
 MTAG 0.585+0.015 
 HSI-C7J 0.13-0.015 
 K1 0.235+0.01 

TOP ARTICLES

1. Dayang: Points to ponder & can you advise me? Koon Yew Yin Koon Yew Yin's Blog
2. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
3. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
4. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
5. Malaysia Stock Analysis Report – RCECAP (9296) Louis Yap Investment
6. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
7. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
8. [转贴] [Facebook live video:浅谈Seacera group bhd (Seacera)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers