Highlights

[ANZO] YoY Quarter Result on 2017-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     - %    YoY -     24.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 1,403 0 19,796 1,398 1,325 959 7,613 -26.10%
  YoY % 0.00% 0.00% 1,316.02% 5.51% 38.16% -87.40% -
  Horiz. % 18.43% 0.00% 260.03% 18.36% 17.40% 12.60% 100.00%
PBT -1,002 0 -1,992 -2,633 -1,208 -1,295 -798 4.16%
  YoY % 0.00% 0.00% 24.34% -117.96% 6.72% -62.28% -
  Horiz. % 125.56% -0.00% 249.62% 329.95% 151.38% 162.28% 100.00%
Tax 20 0 19 12 45 -173 -30 -
  YoY % 0.00% 0.00% 58.33% -73.33% 126.01% -476.67% -
  Horiz. % -66.67% -0.00% -63.33% -40.00% -150.00% 576.67% 100.00%
NP -982 0 -1,973 -2,621 -1,163 -1,468 -828 3.10%
  YoY % 0.00% 0.00% 24.72% -125.37% 20.78% -77.29% -
  Horiz. % 118.60% -0.00% 238.29% 316.55% 140.46% 177.29% 100.00%
NP to SH -982 0 -1,973 -2,621 -1,163 -1,468 -828 3.10%
  YoY % 0.00% 0.00% 24.72% -125.37% 20.78% -77.29% -
  Horiz. % 118.60% -0.00% 238.29% 316.55% 140.46% 177.29% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,385 0 21,769 4,019 2,488 2,427 8,441 -20.23%
  YoY % 0.00% 0.00% 441.65% 61.54% 2.51% -71.25% -
  Horiz. % 28.25% 0.00% 257.90% 47.61% 29.48% 28.75% 100.00%
Net Worth 144,981 - 141,809 40,536 45,385 51,295 36,806 27.78%
  YoY % 0.00% 0.00% 249.83% -10.68% -11.52% 39.36% -
  Horiz. % 393.90% 0.00% 385.28% 110.13% 123.31% 139.36% 100.00%
Dividend
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 144,981 - 141,809 40,536 45,385 51,295 36,806 27.78%
  YoY % 0.00% 0.00% 249.83% -10.68% -11.52% 39.36% -
  Horiz. % 393.90% 0.00% 385.28% 110.13% 123.31% 139.36% 100.00%
NOSH 880,810 828,674 822,083 297,840 283,658 282,307 197,142 30.70%
  YoY % 6.29% 0.80% 176.01% 5.00% 0.48% 43.20% -
  Horiz. % 446.79% 420.34% 417.00% 151.08% 143.88% 143.20% 100.00%
Ratio Analysis
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin -69.99 % - % -9.97 % -187.48 % -87.77 % -153.08 % -10.88 % 39.50%
  YoY % 0.00% 0.00% 94.68% -113.60% 42.66% -1,306.99% -
  Horiz. % 643.29% 0.00% 91.64% 1,723.16% 806.71% 1,406.99% 100.00%
ROE -0.68 % - % -1.39 % -6.47 % -2.56 % -2.86 % -2.25 % -19.26%
  YoY % 0.00% 0.00% 78.52% -152.73% 10.49% -27.11% -
  Horiz. % 30.22% 0.00% 61.78% 287.56% 113.78% 127.11% 100.00%
Per Share
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 0.16 - 2.41 0.47 0.47 0.34 3.86 -43.41%
  YoY % 0.00% 0.00% 412.77% 0.00% 38.24% -91.19% -
  Horiz. % 4.15% 0.00% 62.44% 12.18% 12.18% 8.81% 100.00%
EPS -0.11 0.00 -0.24 -0.88 -0.41 -0.52 -0.42 -21.31%
  YoY % 0.00% 0.00% 72.73% -114.63% 21.15% -23.81% -
  Horiz. % 26.19% -0.00% 57.14% 209.52% 97.62% 123.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1646 - 0.1725 0.1361 0.1600 0.1817 0.1867 -2.23%
  YoY % 0.00% 0.00% 26.75% -14.94% -11.94% -2.68% -
  Horiz. % 88.16% 0.00% 92.39% 72.90% 85.70% 97.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 0.16 - 2.25 0.16 0.15 0.11 0.86 -25.97%
  YoY % 0.00% 0.00% 1,306.25% 6.67% 36.36% -87.21% -
  Horiz. % 18.60% 0.00% 261.63% 18.60% 17.44% 12.79% 100.00%
EPS -0.11 0.00 -0.22 -0.30 -0.13 -0.17 -0.09 3.65%
  YoY % 0.00% 0.00% 26.67% -130.77% 23.53% -88.89% -
  Horiz. % 122.22% -0.00% 244.44% 333.33% 144.44% 188.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1646 - 0.1610 0.0460 0.0515 0.0582 0.0418 27.78%
  YoY % 0.00% 0.00% 250.00% -10.68% -11.51% 39.23% -
  Horiz. % 393.78% 0.00% 385.17% 110.05% 123.21% 139.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 31/01/19 30/01/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 0.0400 0.0850 0.1100 0.2100 0.1850 0.2450 0.3300 -
P/RPS 25.11 0.00 4.57 44.74 39.61 0.00 8.55 21.25%
  YoY % 0.00% 0.00% -89.79% 12.95% 0.00% 0.00% -
  Horiz. % 293.68% 0.00% 53.45% 523.27% 463.27% 0.00% 100.00%
P/EPS -35.88 0.00 -45.83 -23.86 -45.12 0.00 -78.57 -13.08%
  YoY % 0.00% 0.00% -92.08% 47.12% 0.00% 0.00% -
  Horiz. % 45.67% -0.00% 58.33% 30.37% 57.43% -0.00% 100.00%
EY -2.79 0.00 -2.18 -4.19 -2.22 0.00 -1.27 15.11%
  YoY % 0.00% 0.00% 47.97% -88.74% 0.00% 0.00% -
  Horiz. % 219.69% -0.00% 171.65% 329.92% 174.80% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.64 1.54 1.16 0.00 1.77 -30.05%
  YoY % 0.00% 0.00% -58.44% 32.76% 0.00% 0.00% -
  Horiz. % 13.56% 0.00% 36.16% 87.01% 65.54% 0.00% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 27/03/19 - 27/11/17 18/11/16 26/11/15 28/11/14 30/08/13 -
Price 0.0400 0.0000 0.1000 0.2100 0.2000 0.2100 0.2550 -
P/RPS 25.11 0.00 4.15 44.74 42.82 0.00 6.60 26.99%
  YoY % 0.00% 0.00% -90.72% 4.48% 0.00% 0.00% -
  Horiz. % 380.45% 0.00% 62.88% 677.88% 648.79% 0.00% 100.00%
P/EPS -35.88 0.00 -41.67 -23.86 -48.78 0.00 -60.71 -8.98%
  YoY % 0.00% 0.00% -74.64% 51.09% 0.00% 0.00% -
  Horiz. % 59.10% -0.00% 68.64% 39.30% 80.35% -0.00% 100.00%
EY -2.79 0.00 -2.40 -4.19 -2.05 0.00 -1.65 9.85%
  YoY % 0.00% 0.00% 42.72% -104.39% 0.00% 0.00% -
  Horiz. % 169.09% -0.00% 145.45% 253.94% 124.24% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.58 1.54 1.25 0.00 1.37 -26.77%
  YoY % 0.00% 0.00% -62.34% 23.20% 0.00% 0.00% -
  Horiz. % 17.52% 0.00% 42.34% 112.41% 91.24% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

327  196  517  1222 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.26+0.02 
 KHEESAN 0.49+0.01 
 KNM 0.365+0.005 
 KNM-WB 0.075-0.01 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 FINTEC 0.06+0.005 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers