Highlights

[ANZO] YoY Quarter Result on 2014-12-31 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 18-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     -86.85%    YoY -     -101.69%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 1,269 1,691 1,825 1,113 3,401 3,779 2,640 -11.05%
  YoY % -24.96% -7.34% 63.97% -67.27% -10.00% 43.14% -
  Horiz. % 48.07% 64.05% 69.13% 42.16% 128.83% 143.14% 100.00%
PBT -2,668 -715 -4,882 -2,763 -735 -848 -274 43.87%
  YoY % -273.15% 85.35% -76.69% -275.92% 13.33% -209.49% -
  Horiz. % 973.72% 260.95% 1,781.75% 1,008.39% 268.25% 309.49% 100.00%
Tax 17 -4 20 20 20 20 -1 -
  YoY % 525.00% -120.00% 0.00% 0.00% 0.00% 2,100.00% -
  Horiz. % -1,700.00% 400.00% -2,000.00% -2,000.00% -2,000.00% -2,000.00% 100.00%
NP -2,651 -719 -4,862 -2,743 -715 -828 -275 43.64%
  YoY % -268.71% 85.21% -77.25% -283.64% 13.65% -201.09% -
  Horiz. % 964.00% 261.45% 1,768.00% 997.45% 260.00% 301.09% 100.00%
NP to SH -2,651 -719 -4,862 -2,743 -715 -810 -272 43.89%
  YoY % -268.71% 85.21% -77.25% -283.64% 11.73% -197.79% -
  Horiz. % 974.63% 264.34% 1,787.50% 1,008.46% 262.87% 297.79% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,920 2,410 6,687 3,856 4,116 4,607 2,915 4.85%
  YoY % 62.66% -63.96% 73.42% -6.32% -10.66% 58.04% -
  Horiz. % 134.48% 82.68% 229.40% 132.28% 141.20% 158.04% 100.00%
Net Worth 139,880 40,114 42,886 48,142 44,642 36,627 30,567 27.51%
  YoY % 248.71% -6.46% -10.92% 7.84% 21.88% 19.82% -
  Horiz. % 457.60% 131.23% 140.30% 157.49% 146.04% 119.82% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 139,880 40,114 42,886 48,142 44,642 36,627 30,567 27.51%
  YoY % 248.71% -6.46% -10.92% 7.84% 21.88% 19.82% -
  Horiz. % 457.60% 131.23% 140.30% 157.49% 146.04% 119.82% 100.00%
NOSH 828,674 299,583 281,040 279,897 223,437 197,560 174,375 28.28%
  YoY % 176.61% 6.60% 0.41% 25.27% 13.10% 13.30% -
  Horiz. % 475.23% 171.80% 161.17% 160.51% 128.14% 113.30% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -208.90 % -42.52 % -266.41 % -246.45 % -21.02 % -21.91 % -10.42 % 61.47%
  YoY % -391.30% 84.04% -8.10% -1,072.45% 4.06% -110.27% -
  Horiz. % 2,004.80% 408.06% 2,556.72% 2,365.16% 201.73% 210.27% 100.00%
ROE -1.90 % -1.79 % -11.34 % -5.70 % -1.60 % -2.21 % -0.89 % 12.88%
  YoY % -6.15% 84.22% -98.95% -256.25% 27.60% -148.31% -
  Horiz. % 213.48% 201.12% 1,274.16% 640.45% 179.78% 248.31% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.15 0.56 0.65 0.40 1.52 1.91 1.51 -30.86%
  YoY % -73.21% -13.85% 62.50% -73.68% -20.42% 26.49% -
  Horiz. % 9.93% 37.09% 43.05% 26.49% 100.66% 126.49% 100.00%
EPS -0.32 -0.24 -1.73 -0.98 -0.32 -0.41 -0.16 11.71%
  YoY % -33.33% 86.13% -76.53% -206.25% 21.95% -156.25% -
  Horiz. % 200.00% 150.00% 1,081.25% 612.50% 200.00% 256.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1688 0.1339 0.1526 0.1720 0.1998 0.1854 0.1753 -0.60%
  YoY % 26.06% -12.25% -11.28% -13.91% 7.77% 5.76% -
  Horiz. % 96.29% 76.38% 87.05% 98.12% 113.98% 105.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.14 0.19 0.21 0.13 0.39 0.43 0.30 -11.47%
  YoY % -26.32% -9.52% 61.54% -66.67% -9.30% 43.33% -
  Horiz. % 46.67% 63.33% 70.00% 43.33% 130.00% 143.33% 100.00%
EPS -0.30 -0.08 -0.55 -0.31 -0.08 -0.09 -0.03 44.48%
  YoY % -275.00% 85.45% -77.42% -287.50% 11.11% -200.00% -
  Horiz. % 1,000.00% 266.67% 1,833.33% 1,033.33% 266.67% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1588 0.0455 0.0487 0.0547 0.0507 0.0416 0.0347 27.51%
  YoY % 249.01% -6.57% -10.97% 7.89% 21.88% 19.88% -
  Horiz. % 457.64% 131.12% 140.35% 157.64% 146.11% 119.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 -
Price 0.0850 0.2300 0.1800 0.1900 0.2550 0.3700 0.0800 -
P/RPS 55.51 40.75 27.72 0.00 16.75 19.34 5.28 45.64%
  YoY % 36.22% 47.01% 0.00% 0.00% -13.39% 266.29% -
  Horiz. % 1,051.33% 771.78% 525.00% 0.00% 317.23% 366.29% 100.00%
P/EPS -26.57 -95.83 -10.40 0.00 -79.69 -90.24 -51.29 -9.98%
  YoY % 72.27% -821.44% 0.00% 0.00% 11.69% -75.94% -
  Horiz. % 51.80% 186.84% 20.28% -0.00% 155.37% 175.94% 100.00%
EY -3.76 -1.04 -9.61 0.00 -1.25 -1.11 -1.95 11.06%
  YoY % -261.54% 89.18% 0.00% 0.00% -12.61% 43.08% -
  Horiz. % 192.82% 53.33% 492.82% -0.00% 64.10% 56.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 1.72 1.18 0.00 1.28 2.00 0.46 1.34%
  YoY % -70.93% 45.76% 0.00% 0.00% -36.00% 334.78% -
  Horiz. % 108.70% 373.91% 256.52% 0.00% 278.26% 434.78% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 30/11/12 30/11/11 -
Price 0.0800 0.2600 0.2300 0.2000 0.2250 0.3100 0.8000 -
P/RPS 52.24 46.06 35.42 0.00 14.78 16.21 52.84 -0.18%
  YoY % 13.42% 30.04% 0.00% 0.00% -8.82% -69.32% -
  Horiz. % 98.86% 87.17% 67.03% 0.00% 27.97% 30.68% 100.00%
P/EPS -25.01 -108.33 -13.29 0.00 -70.31 -75.61 -512.87 -38.29%
  YoY % 76.91% -715.12% 0.00% 0.00% 7.01% 85.26% -
  Horiz. % 4.88% 21.12% 2.59% -0.00% 13.71% 14.74% 100.00%
EY -4.00 -0.92 -7.52 0.00 -1.42 -1.32 -0.19 62.73%
  YoY % -334.78% 87.77% 0.00% 0.00% -7.58% -594.74% -
  Horiz. % 2,105.26% 484.21% 3,957.90% -0.00% 747.37% 694.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 1.94 1.51 0.00 1.13 1.67 4.56 -30.45%
  YoY % -75.77% 28.48% 0.00% 0.00% -32.34% -63.38% -
  Horiz. % 10.31% 42.54% 33.11% 0.00% 24.78% 36.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

345  380  484  1051 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.115+0.025 
 TDM 0.305+0.03 
 PUC 0.055+0.02 
 HSI-C7K 0.265-0.01 
 SANICHI 0.060.00 
 ARMADA 0.465-0.01 
 RSAWIT 0.34+0.04 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.420.00 
 FGV 1.41+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers