Highlights

[ANZO] YoY Quarter Result on 2016-12-31 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 24-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     72.57%    YoY -     85.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Revenue 1,506 0 1,269 1,691 1,825 1,113 3,401 -13.58%
  YoY % 0.00% 0.00% -24.96% -7.34% 63.97% -67.27% -
  Horiz. % 44.28% 0.00% 37.31% 49.72% 53.66% 32.73% 100.00%
PBT -1,025 0 -2,668 -715 -4,882 -2,763 -735 6.14%
  YoY % 0.00% 0.00% -273.15% 85.35% -76.69% -275.92% -
  Horiz. % 139.46% -0.00% 362.99% 97.28% 664.22% 375.92% 100.00%
Tax 19 0 17 -4 20 20 20 -0.91%
  YoY % 0.00% 0.00% 525.00% -120.00% 0.00% 0.00% -
  Horiz. % 95.00% 0.00% 85.00% -20.00% 100.00% 100.00% 100.00%
NP -1,006 0 -2,651 -719 -4,862 -2,743 -715 6.31%
  YoY % 0.00% 0.00% -268.71% 85.21% -77.25% -283.64% -
  Horiz. % 140.70% -0.00% 370.77% 100.56% 680.00% 383.64% 100.00%
NP to SH -1,006 0 -2,651 -719 -4,862 -2,743 -715 6.31%
  YoY % 0.00% 0.00% -268.71% 85.21% -77.25% -283.64% -
  Horiz. % 140.70% -0.00% 370.77% 100.56% 680.00% 383.64% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,512 0 3,920 2,410 6,687 3,856 4,116 -8.46%
  YoY % 0.00% 0.00% 62.66% -63.96% 73.42% -6.32% -
  Horiz. % 61.03% 0.00% 95.24% 58.55% 162.46% 93.68% 100.00%
Net Worth 14,392,451 - 139,880 40,114 42,886 48,142 44,642 181.35%
  YoY % 0.00% 0.00% 248.71% -6.46% -10.92% 7.84% -
  Horiz. % 32,239.12% 0.00% 313.33% 89.86% 96.07% 107.84% 100.00%
Dividend
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Net Worth 14,392,451 - 139,880 40,114 42,886 48,142 44,642 181.35%
  YoY % 0.00% 0.00% 248.71% -6.46% -10.92% 7.84% -
  Horiz. % 32,239.12% 0.00% 313.33% 89.86% 96.07% 107.84% 100.00%
NOSH 880,810 880,810 828,674 299,583 281,040 279,897 223,437 27.85%
  YoY % 0.00% 6.29% 176.61% 6.60% 0.41% 25.27% -
  Horiz. % 394.21% 394.21% 370.88% 134.08% 125.78% 125.27% 100.00%
Ratio Analysis
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
NP Margin -66.80 % - % -208.90 % -42.52 % -266.41 % -246.45 % -21.02 % 23.01%
  YoY % 0.00% 0.00% -391.30% 84.04% -8.10% -1,072.45% -
  Horiz. % 317.79% 0.00% 993.82% 202.28% 1,267.41% 1,172.45% 100.00%
ROE -0.01 % - % -1.90 % -1.79 % -11.34 % -5.70 % -1.60 % -59.71%
  YoY % 0.00% 0.00% -6.15% 84.22% -98.95% -256.25% -
  Horiz. % 0.62% 0.00% 118.75% 111.88% 708.75% 356.25% 100.00%
Per Share
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.17 - 0.15 0.56 0.65 0.40 1.52 -32.45%
  YoY % 0.00% 0.00% -73.21% -13.85% 62.50% -73.68% -
  Horiz. % 11.18% 0.00% 9.87% 36.84% 42.76% 26.32% 100.00%
EPS -0.11 0.00 -0.32 -0.24 -1.73 -0.98 -0.32 -17.41%
  YoY % 0.00% 0.00% -33.33% 86.13% -76.53% -206.25% -
  Horiz. % 34.38% -0.00% 100.00% 75.00% 540.62% 306.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 16.3400 - 0.1688 0.1339 0.1526 0.1720 0.1998 120.07%
  YoY % 0.00% 0.00% 26.06% -12.25% -11.28% -13.91% -
  Horiz. % 8,178.18% 0.00% 84.48% 67.02% 76.38% 86.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.17 - 0.14 0.19 0.21 0.13 0.39 -13.82%
  YoY % 0.00% 0.00% -26.32% -9.52% 61.54% -66.67% -
  Horiz. % 43.59% 0.00% 35.90% 48.72% 53.85% 33.33% 100.00%
EPS -0.11 0.00 -0.30 -0.08 -0.55 -0.31 -0.08 5.87%
  YoY % 0.00% 0.00% -275.00% 85.45% -77.42% -287.50% -
  Horiz. % 137.50% -0.00% 375.00% 100.00% 687.50% 387.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 16.3400 - 0.1588 0.0455 0.0487 0.0547 0.0507 181.33%
  YoY % 0.00% 0.00% 249.01% -6.57% -10.97% 7.89% -
  Horiz. % 32,228.80% 0.00% 313.21% 89.74% 96.06% 107.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 30/04/19 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 -
Price 0.0450 0.0600 0.0850 0.2300 0.1800 0.1900 0.2550 -
P/RPS 26.32 0.00 55.51 40.75 27.72 0.00 16.75 8.43%
  YoY % 0.00% 0.00% 36.22% 47.01% 0.00% 0.00% -
  Horiz. % 157.13% 0.00% 331.40% 243.28% 165.49% 0.00% 100.00%
P/EPS -39.40 0.00 -26.57 -95.83 -10.40 0.00 -79.69 -11.85%
  YoY % 0.00% 0.00% 72.27% -821.44% 0.00% 0.00% -
  Horiz. % 49.44% -0.00% 33.34% 120.25% 13.05% -0.00% 100.00%
EY -2.54 0.00 -3.76 -1.04 -9.61 0.00 -1.25 13.54%
  YoY % 0.00% 0.00% -261.54% 89.18% 0.00% 0.00% -
  Horiz. % 203.20% -0.00% 300.80% 83.20% 768.80% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.50 1.72 1.18 0.00 1.28 -
  YoY % 0.00% 0.00% -70.93% 45.76% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 39.06% 134.38% 92.19% 0.00% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 28/06/19 - 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 -
Price 0.0400 0.0000 0.0800 0.2600 0.2300 0.2000 0.2250 -
P/RPS 23.39 0.00 52.24 46.06 35.42 0.00 14.78 8.57%
  YoY % 0.00% 0.00% 13.42% 30.04% 0.00% 0.00% -
  Horiz. % 158.25% 0.00% 353.45% 311.64% 239.65% 0.00% 100.00%
P/EPS -35.02 0.00 -25.01 -108.33 -13.29 0.00 -70.31 -11.74%
  YoY % 0.00% 0.00% 76.91% -715.12% 0.00% 0.00% -
  Horiz. % 49.81% -0.00% 35.57% 154.07% 18.90% -0.00% 100.00%
EY -2.86 0.00 -4.00 -0.92 -7.52 0.00 -1.42 13.36%
  YoY % 0.00% 0.00% -334.78% 87.77% 0.00% 0.00% -
  Horiz. % 201.41% -0.00% 281.69% 64.79% 529.58% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.47 1.94 1.51 0.00 1.13 -
  YoY % 0.00% 0.00% -75.77% 28.48% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 41.59% 171.68% 133.63% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  386  464  1057 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.115+0.025 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 SANICHI 0.060.00 
 ARMADA 0.465-0.01 
 RSAWIT 0.34+0.04 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.425+0.005 
 FGV 1.41+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers