Highlights

[ANZO] YoY Quarter Result on 2018-07-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jul-2018  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,721 1,904 1,401 2,072 9,246 2,885 1,746 -0.17%
  YoY % -9.61% 35.90% -32.38% -77.59% 220.49% 65.23% -
  Horiz. % 98.57% 109.05% 80.24% 118.67% 529.55% 165.23% 100.00%
PBT -827 -1,012 -3,861 -1,839 2,045 -700 -858 -0.43%
  YoY % 18.28% 73.79% -109.95% -189.93% 392.14% 18.41% -
  Horiz. % 96.39% 117.95% 450.00% 214.34% -238.34% 81.59% 100.00%
Tax 19 26 20 620 -144 48 0 -
  YoY % -26.92% 30.00% -96.77% 530.56% -400.00% 0.00% -
  Horiz. % 39.58% 54.17% 41.67% 1,291.67% -300.00% 100.00% -
NP -808 -986 -3,841 -1,219 1,901 -652 -858 -0.70%
  YoY % 18.05% 74.33% -215.09% -164.12% 391.56% 24.01% -
  Horiz. % 94.17% 114.92% 447.67% 142.07% -221.56% 75.99% 100.00%
NP to SH -808 -986 -3,841 -1,219 1,901 -642 -858 -0.70%
  YoY % 18.05% 74.33% -215.09% -164.12% 396.11% 25.17% -
  Horiz. % 94.17% 114.92% 447.67% 142.07% -221.56% 74.83% 100.00%
Tax Rate - % - % - % - % 7.04 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 2,529 2,890 5,242 3,291 7,345 3,537 2,604 -0.34%
  YoY % -12.49% -44.87% 59.28% -55.19% 107.66% 35.83% -
  Horiz. % 97.12% 110.98% 201.31% 126.38% 282.07% 135.83% 100.00%
Net Worth 143,131 146,566 41,881 47,512 39,020 31,593 23,800 23.24%
  YoY % -2.34% 249.96% -11.85% 21.76% 23.51% 32.74% -
  Horiz. % 601.37% 615.80% 175.96% 199.63% 163.95% 132.74% 100.00%
Dividend
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 143,131 146,566 41,881 47,512 39,020 31,593 23,800 23.24%
  YoY % -2.34% 249.96% -11.85% 21.76% 23.51% 32.74% -
  Horiz. % 601.37% 615.80% 175.96% 199.63% 163.95% 132.74% 100.00%
NOSH 880,810 880,810 284,518 283,488 200,105 179,714 171,600 20.99%
  YoY % 0.00% 209.58% 0.36% 41.67% 11.35% 4.73% -
  Horiz. % 513.29% 513.29% 165.80% 165.20% 116.61% 104.73% 100.00%
Ratio Analysis
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -46.95 % -51.79 % -274.16 % -58.83 % 20.56 % -22.60 % -49.14 % -0.53%
  YoY % 9.35% 81.11% -366.02% -386.14% 190.97% 54.01% -
  Horiz. % 95.54% 105.39% 557.92% 119.72% -41.84% 45.99% 100.00%
ROE -0.56 % -0.67 % -9.17 % -2.57 % 4.87 % -2.03 % -3.60 % -19.48%
  YoY % 16.42% 92.69% -256.81% -152.77% 339.90% 43.61% -
  Horiz. % 15.56% 18.61% 254.72% 71.39% -135.28% 56.39% 100.00%
Per Share
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.20 0.22 0.49 0.73 4.62 1.61 1.02 -17.28%
  YoY % -9.09% -55.10% -32.88% -84.20% 186.96% 57.84% -
  Horiz. % 19.61% 21.57% 48.04% 71.57% 452.94% 157.84% 100.00%
EPS -0.09 -0.11 -1.35 -0.43 0.95 -0.36 -0.50 -18.10%
  YoY % 18.18% 91.85% -213.95% -145.26% 363.89% 28.00% -
  Horiz. % 18.00% 22.00% 270.00% 86.00% -190.00% 72.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1625 0.1664 0.1472 0.1676 0.1950 0.1758 0.1387 1.86%
  YoY % -2.34% 13.04% -12.17% -14.05% 10.92% 26.75% -
  Horiz. % 117.16% 119.97% 106.13% 120.84% 140.59% 126.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.20 0.22 0.16 0.24 1.05 0.33 0.20 -
  YoY % -9.09% 37.50% -33.33% -77.14% 218.18% 65.00% -
  Horiz. % 100.00% 110.00% 80.00% 120.00% 525.00% 165.00% 100.00%
EPS -0.09 -0.11 -0.44 -0.14 0.22 -0.07 -0.10 -1.22%
  YoY % 18.18% 75.00% -214.29% -163.64% 414.29% 30.00% -
  Horiz. % 90.00% 110.00% 440.00% 140.00% -220.00% 70.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1625 0.1664 0.0475 0.0539 0.0443 0.0359 0.0270 23.25%
  YoY % -2.34% 250.32% -11.87% 21.67% 23.40% 32.96% -
  Horiz. % 601.85% 616.30% 175.93% 199.63% 164.07% 132.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 0.0350 0.0500 0.2800 0.1950 0.2900 1.1200 0.1300 -
P/RPS 17.91 23.13 56.86 0.00 6.28 69.77 12.78 4.01%
  YoY % -22.57% -59.32% 0.00% 0.00% -91.00% 445.93% -
  Horiz. % 140.14% 180.99% 444.91% 0.00% 49.14% 545.93% 100.00%
P/EPS -38.15 -44.67 -20.74 0.00 30.53 -313.52 -26.00 4.57%
  YoY % 14.60% -115.38% 0.00% 0.00% 109.74% -1,105.85% -
  Horiz. % 146.73% 171.81% 79.77% -0.00% -117.42% 1,205.85% 100.00%
EY -2.62 -2.24 -4.82 0.00 3.28 -0.32 -3.85 -4.38%
  YoY % -16.96% 53.53% 0.00% 0.00% 1,125.00% 91.69% -
  Horiz. % 68.05% 58.18% 125.19% -0.00% -85.19% 8.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.30 1.90 1.16 1.49 6.37 0.94 -15.56%
  YoY % -26.67% -84.21% 63.79% -22.15% -76.61% 577.66% -
  Horiz. % 23.40% 31.91% 202.13% 123.40% 158.51% 677.66% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 26/09/19 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 -
Price 0.0300 0.0450 0.2750 0.2100 0.2550 1.2300 0.1200 -
P/RPS 15.35 20.82 55.85 0.00 5.52 76.62 11.79 3.12%
  YoY % -26.27% -62.72% 0.00% 0.00% -92.80% 549.87% -
  Horiz. % 130.20% 176.59% 473.71% 0.00% 46.82% 649.87% 100.00%
P/EPS -32.70 -40.20 -20.37 0.00 26.84 -344.31 -24.00 3.67%
  YoY % 18.66% -97.35% 0.00% 0.00% 107.80% -1,334.62% -
  Horiz. % 136.25% 167.50% 84.88% -0.00% -111.83% 1,434.62% 100.00%
EY -3.06 -2.49 -4.91 0.00 3.73 -0.29 -4.17 -3.54%
  YoY % -22.89% 49.29% 0.00% 0.00% 1,386.21% 93.05% -
  Horiz. % 73.38% 59.71% 117.75% -0.00% -89.45% 6.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.27 1.87 1.25 1.31 7.00 0.87 -16.76%
  YoY % -33.33% -85.56% 49.60% -4.58% -81.29% 704.60% -
  Horiz. % 20.69% 31.03% 214.94% 143.68% 150.57% 804.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers