Highlights

[SJC] YoY Quarter Result on 2018-09-30 [#3]

Stock [SJC]: SENI JAYA CORP BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     1,600.00%    YoY -     104.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,593 4,265 4,385 5,314 4,962 5,704 6,811 -6.35%
  YoY % 7.69% -2.74% -17.48% 7.09% -13.01% -16.25% -
  Horiz. % 67.44% 62.62% 64.38% 78.02% 72.85% 83.75% 100.00%
PBT 203 401 772 1,552 537 323 1,052 -23.97%
  YoY % -49.38% -48.06% -50.26% 189.01% 66.25% -69.30% -
  Horiz. % 19.30% 38.12% 73.38% 147.53% 51.05% 30.70% 100.00%
Tax -169 -1,207 -248 -1,172 -177 -190 -987 -25.47%
  YoY % 86.00% -386.69% 78.84% -562.15% 6.84% 80.75% -
  Horiz. % 17.12% 122.29% 25.13% 118.74% 17.93% 19.25% 100.00%
NP 34 -806 524 380 360 133 65 -10.23%
  YoY % 104.22% -253.82% 37.89% 5.56% 170.68% 104.62% -
  Horiz. % 52.31% -1,240.00% 806.15% 584.62% 553.85% 204.62% 100.00%
NP to SH 34 -806 524 380 360 133 65 -10.23%
  YoY % 104.22% -253.82% 37.89% 5.56% 170.68% 104.62% -
  Horiz. % 52.31% -1,240.00% 806.15% 584.62% 553.85% 204.62% 100.00%
Tax Rate 83.25 % 301.00 % 32.12 % 75.52 % 32.96 % 58.82 % 93.82 % -1.97%
  YoY % -72.34% 837.11% -57.47% 129.13% -43.96% -37.31% -
  Horiz. % 88.73% 320.83% 34.24% 80.49% 35.13% 62.69% 100.00%
Total Cost 4,559 5,071 3,861 4,934 4,602 5,571 6,746 -6.32%
  YoY % -10.10% 31.34% -21.75% 7.21% -17.39% -17.42% -
  Horiz. % 67.58% 75.17% 57.23% 73.14% 68.22% 82.58% 100.00%
Net Worth 54,314 53,908 55,124 53,908 53,503 51,476 51,071 1.03%
  YoY % 0.75% -2.21% 2.26% 0.76% 3.94% 0.79% -
  Horiz. % 106.35% 105.56% 107.94% 105.56% 104.76% 100.79% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 54,314 53,908 55,124 53,908 53,503 51,476 51,071 1.03%
  YoY % 0.75% -2.21% 2.26% 0.76% 3.94% 0.79% -
  Horiz. % 106.35% 105.56% 107.94% 105.56% 104.76% 100.79% 100.00%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.74 % -18.90 % 11.95 % 7.15 % 7.26 % 2.33 % 0.95 % -4.08%
  YoY % 103.92% -258.16% 67.13% -1.52% 211.59% 145.26% -
  Horiz. % 77.89% -1,989.47% 1,257.89% 752.63% 764.21% 245.26% 100.00%
ROE 0.06 % -1.50 % 0.95 % 0.70 % 0.67 % 0.26 % 0.13 % -12.09%
  YoY % 104.00% -257.89% 35.71% 4.48% 157.69% 100.00% -
  Horiz. % 46.15% -1,153.85% 730.77% 538.46% 515.38% 200.00% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.33 10.52 10.82 13.11 12.24 14.07 16.80 -6.35%
  YoY % 7.70% -2.77% -17.47% 7.11% -13.01% -16.25% -
  Horiz. % 67.44% 62.62% 64.40% 78.04% 72.86% 83.75% 100.00%
EPS 0.08 -1.99 1.29 0.94 0.89 0.33 0.16 -10.91%
  YoY % 104.02% -254.26% 37.23% 5.62% 169.70% 106.25% -
  Horiz. % 50.00% -1,243.75% 806.25% 587.50% 556.25% 206.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.3300 1.3600 1.3300 1.3200 1.2700 1.2600 1.03%
  YoY % 0.75% -2.21% 2.26% 0.76% 3.94% 0.79% -
  Horiz. % 106.35% 105.56% 107.94% 105.56% 104.76% 100.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,528
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.33 10.52 10.82 13.11 12.24 14.07 16.80 -6.35%
  YoY % 7.70% -2.77% -17.47% 7.11% -13.01% -16.25% -
  Horiz. % 67.44% 62.62% 64.40% 78.04% 72.86% 83.75% 100.00%
EPS 0.08 -1.99 1.29 0.94 0.89 0.33 0.16 -10.91%
  YoY % 104.02% -254.26% 37.23% 5.62% 169.70% 106.25% -
  Horiz. % 50.00% -1,243.75% 806.25% 587.50% 556.25% 206.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3400 1.3300 1.3600 1.3300 1.3200 1.2700 1.2600 1.03%
  YoY % 0.75% -2.21% 2.26% 0.76% 3.94% 0.79% -
  Horiz. % 106.35% 105.56% 107.94% 105.56% 104.76% 100.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.8600 0.6000 0.7600 0.7600 0.9000 0.8200 0.8900 -
P/RPS 7.59 5.70 7.03 5.80 7.35 5.83 5.30 6.17%
  YoY % 33.16% -18.92% 21.21% -21.09% 26.07% 10.00% -
  Horiz. % 143.21% 107.55% 132.64% 109.43% 138.68% 110.00% 100.00%
P/EPS 1,025.25 -30.17 58.79 81.07 101.33 249.90 554.99 10.77%
  YoY % 3,498.24% -151.32% -27.48% -19.99% -59.45% -54.97% -
  Horiz. % 184.73% -5.44% 10.59% 14.61% 18.26% 45.03% 100.00%
EY 0.10 -3.31 1.70 1.23 0.99 0.40 0.18 -9.33%
  YoY % 103.02% -294.71% 38.21% 24.24% 147.50% 122.22% -
  Horiz. % 55.56% -1,838.89% 944.44% 683.33% 550.00% 222.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.45 0.56 0.57 0.68 0.65 0.71 -1.71%
  YoY % 42.22% -19.64% -1.75% -16.18% 4.62% -8.45% -
  Horiz. % 90.14% 63.38% 78.87% 80.28% 95.77% 91.55% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 27/11/17 25/11/16 24/11/15 26/11/14 27/11/13 21/11/12 -
Price 0.8600 0.6700 0.7450 0.7800 0.8500 0.8800 0.7200 -
P/RPS 7.59 6.37 6.89 5.95 6.94 6.25 4.28 10.01%
  YoY % 19.15% -7.55% 15.80% -14.27% 11.04% 46.03% -
  Horiz. % 177.34% 148.83% 160.98% 139.02% 162.15% 146.03% 100.00%
P/EPS 1,025.25 -33.69 57.63 83.20 95.70 268.19 448.98 14.75%
  YoY % 3,143.19% -158.46% -30.73% -13.06% -64.32% -40.27% -
  Horiz. % 228.35% -7.50% 12.84% 18.53% 21.31% 59.73% 100.00%
EY 0.10 -2.97 1.74 1.20 1.04 0.37 0.22 -12.31%
  YoY % 103.37% -270.69% 45.00% 15.38% 181.08% 68.18% -
  Horiz. % 45.45% -1,350.00% 790.91% 545.45% 472.73% 168.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.50 0.55 0.59 0.64 0.69 0.57 1.95%
  YoY % 28.00% -9.09% -6.78% -7.81% -7.25% 21.05% -
  Horiz. % 112.28% 87.72% 96.49% 103.51% 112.28% 121.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1910 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.750.00 
 KOTRA 1.700.00 
 UCREST 0.2550.00 
 PINEAPP 0.320.00 
 PUC 0.0950.00 
 WILLOW 0.440.00 
 IRIS 0.1450.00 
 BTECH 0.360.00 
 3A 0.950.00 
 M3TECH 0.050.00 
Partners & Brokers