Highlights

[KKB] YoY Quarter Result on 2016-12-31 [#4]

Stock [KKB]: KKB ENGINEERING BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -2,909.63%    YoY -     -2.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 156,027 142,544 70,169 26,123 12,780 66,090 47,617 21.86%
  YoY % 9.46% 103.14% 168.61% 104.41% -80.66% 38.79% -
  Horiz. % 327.67% 299.36% 147.36% 54.86% 26.84% 138.79% 100.00%
PBT 31,013 13,129 10,297 -6,640 -2,354 13,054 4,716 36.86%
  YoY % 136.22% 27.50% 255.08% -182.07% -118.03% 176.80% -
  Horiz. % 657.61% 278.39% 218.34% -140.80% -49.92% 276.80% 100.00%
Tax -5,791 -2,654 -4,101 2,328 -1,442 -3,313 -1,333 27.72%
  YoY % -118.20% 35.28% -276.16% 261.44% 56.47% -148.54% -
  Horiz. % 434.43% 199.10% 307.65% -174.64% 108.18% 248.54% 100.00%
NP 25,222 10,475 6,196 -4,312 -3,796 9,741 3,383 39.75%
  YoY % 140.78% 69.06% 243.69% -13.59% -138.97% 187.94% -
  Horiz. % 745.55% 309.64% 183.15% -127.46% -112.21% 287.94% 100.00%
NP to SH 20,266 7,607 5,343 -4,063 -3,952 8,347 2,971 37.69%
  YoY % 166.41% 42.37% 231.50% -2.81% -147.35% 180.95% -
  Horiz. % 682.13% 256.04% 179.84% -136.76% -133.02% 280.95% 100.00%
Tax Rate 18.67 % 20.21 % 39.83 % - % - % 25.38 % 28.27 % -6.68%
  YoY % -7.62% -49.26% 0.00% 0.00% 0.00% -10.22% -
  Horiz. % 66.04% 71.49% 140.89% 0.00% 0.00% 89.78% 100.00%
Total Cost 130,805 132,069 63,973 30,435 16,576 56,349 44,234 19.80%
  YoY % -0.96% 106.44% 110.20% 83.61% -70.58% 27.39% -
  Horiz. % 295.71% 298.57% 144.62% 68.80% 37.47% 127.39% 100.00%
Net Worth 337,707 299,038 286,149 286,149 300,793 285,962 279,015 3.23%
  YoY % 12.93% 4.50% 0.00% -4.87% 5.19% 2.49% -
  Horiz. % 121.04% 107.18% 102.56% 102.56% 107.81% 102.49% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 15,467 10,311 5,155 - 10,283 10,304 12,917 3.05%
  YoY % 50.00% 100.00% 0.00% 0.00% -0.21% -20.22% -
  Horiz. % 119.74% 79.83% 39.91% 0.00% 79.61% 79.78% 100.00%
Div Payout % 76.32 % 135.56 % 96.50 % - % - % 123.46 % 434.78 % -25.16%
  YoY % -43.70% 40.48% 0.00% 0.00% 0.00% -71.60% -
  Horiz. % 17.55% 31.18% 22.20% 0.00% 0.00% 28.40% 100.00%
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 337,707 299,038 286,149 286,149 300,793 285,962 279,015 3.23%
  YoY % 12.93% 4.50% 0.00% -4.87% 5.19% 2.49% -
  Horiz. % 121.04% 107.18% 102.56% 102.56% 107.81% 102.49% 100.00%
NOSH 257,792 257,792 257,792 257,792 257,088 257,623 258,347 -0.04%
  YoY % 0.00% 0.00% 0.00% 0.27% -0.21% -0.28% -
  Horiz. % 99.78% 99.78% 99.78% 99.78% 99.51% 99.72% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 16.17 % 7.35 % 8.83 % -16.51 % -29.70 % 14.74 % 7.10 % 14.70%
  YoY % 120.00% -16.76% 153.48% 44.41% -301.49% 107.61% -
  Horiz. % 227.75% 103.52% 124.37% -232.54% -418.31% 207.61% 100.00%
ROE 6.00 % 2.54 % 1.87 % -1.42 % -1.31 % 2.92 % 1.06 % 33.48%
  YoY % 136.22% 35.83% 231.69% -8.40% -144.86% 175.47% -
  Horiz. % 566.04% 239.62% 176.42% -133.96% -123.58% 275.47% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 60.52 55.29 27.22 10.13 4.97 25.65 18.43 21.91%
  YoY % 9.46% 103.12% 168.71% 103.82% -80.62% 39.18% -
  Horiz. % 328.38% 300.00% 147.69% 54.96% 26.97% 139.18% 100.00%
EPS 7.86 2.95 2.07 -1.58 -1.53 3.24 1.15 37.74%
  YoY % 166.44% 42.51% 231.01% -3.27% -147.22% 181.74% -
  Horiz. % 683.48% 256.52% 180.00% -137.39% -133.04% 281.74% 100.00%
DPS 6.00 4.00 2.00 0.00 4.00 4.00 5.00 3.08%
  YoY % 50.00% 100.00% 0.00% 0.00% 0.00% -20.00% -
  Horiz. % 120.00% 80.00% 40.00% 0.00% 80.00% 80.00% 100.00%
NAPS 1.3100 1.1600 1.1100 1.1100 1.1700 1.1100 1.0800 3.27%
  YoY % 12.93% 4.50% 0.00% -5.13% 5.41% 2.78% -
  Horiz. % 121.30% 107.41% 102.78% 102.78% 108.33% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 60.52 55.29 27.22 10.13 4.96 25.64 18.47 21.86%
  YoY % 9.46% 103.12% 168.71% 104.23% -80.66% 38.82% -
  Horiz. % 327.67% 299.35% 147.37% 54.85% 26.85% 138.82% 100.00%
EPS 7.86 2.95 2.07 -1.58 -1.53 3.24 1.15 37.74%
  YoY % 166.44% 42.51% 231.01% -3.27% -147.22% 181.74% -
  Horiz. % 683.48% 256.52% 180.00% -137.39% -133.04% 281.74% 100.00%
DPS 6.00 4.00 2.00 0.00 3.99 4.00 5.01 3.05%
  YoY % 50.00% 100.00% 0.00% 0.00% -0.25% -20.16% -
  Horiz. % 119.76% 79.84% 39.92% 0.00% 79.64% 79.84% 100.00%
NAPS 1.3100 1.1600 1.1100 1.1100 1.1668 1.1093 1.0823 3.23%
  YoY % 12.93% 4.50% 0.00% -4.87% 5.18% 2.49% -
  Horiz. % 121.04% 107.18% 102.56% 102.56% 107.81% 102.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.4900 0.8750 0.9500 1.3300 1.6400 1.5000 2.6700 -
P/RPS 2.46 1.58 3.49 13.12 32.99 5.85 14.49 -25.58%
  YoY % 55.70% -54.73% -73.40% -60.23% 463.93% -59.63% -
  Horiz. % 16.98% 10.90% 24.09% 90.55% 227.67% 40.37% 100.00%
P/EPS 18.95 29.65 45.84 -84.39 -106.69 46.30 232.17 -34.13%
  YoY % -36.09% -35.32% 154.32% 20.90% -330.43% -80.06% -
  Horiz. % 8.16% 12.77% 19.74% -36.35% -45.95% 19.94% 100.00%
EY 5.28 3.37 2.18 -1.19 -0.94 2.16 0.43 51.86%
  YoY % 56.68% 54.59% 283.19% -26.60% -143.52% 402.33% -
  Horiz. % 1,227.91% 783.72% 506.98% -276.74% -218.60% 502.33% 100.00%
DY 4.03 4.57 2.11 0.00 2.44 2.67 1.87 13.65%
  YoY % -11.82% 116.59% 0.00% 0.00% -8.61% 42.78% -
  Horiz. % 215.51% 244.39% 112.83% 0.00% 130.48% 142.78% 100.00%
P/NAPS 1.14 0.75 0.86 1.20 1.40 1.35 2.47 -12.09%
  YoY % 52.00% -12.79% -28.33% -14.29% 3.70% -45.34% -
  Horiz. % 46.15% 30.36% 34.82% 48.58% 56.68% 54.66% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 18/02/20 26/02/19 09/02/18 27/02/17 23/02/16 17/02/15 24/02/14 -
Price 1.9100 1.2200 0.8800 1.3100 1.7700 1.2500 2.5500 -
P/RPS 3.16 2.21 3.23 12.93 35.61 4.87 13.84 -21.81%
  YoY % 42.99% -31.58% -75.02% -63.69% 631.21% -64.81% -
  Horiz. % 22.83% 15.97% 23.34% 93.42% 257.30% 35.19% 100.00%
P/EPS 24.30 41.34 42.46 -83.12 -115.14 38.58 221.74 -30.81%
  YoY % -41.22% -2.64% 151.08% 27.81% -398.44% -82.60% -
  Horiz. % 10.96% 18.64% 19.15% -37.49% -51.93% 17.40% 100.00%
EY 4.12 2.42 2.36 -1.20 -0.87 2.59 0.45 44.61%
  YoY % 70.25% 2.54% 296.67% -37.93% -133.59% 475.56% -
  Horiz. % 915.56% 537.78% 524.44% -266.67% -193.33% 575.56% 100.00%
DY 3.14 3.28 2.27 0.00 2.26 3.20 1.96 8.17%
  YoY % -4.27% 44.49% 0.00% 0.00% -29.38% 63.27% -
  Horiz. % 160.20% 167.35% 115.82% 0.00% 115.31% 163.27% 100.00%
P/NAPS 1.46 1.05 0.79 1.18 1.51 1.13 2.36 -7.69%
  YoY % 39.05% 32.91% -33.05% -21.85% 33.63% -52.12% -
  Horiz. % 61.86% 44.49% 33.47% 50.00% 63.98% 47.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

330  440  604  1104 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.405+0.03 
 HIAPTEK 0.515+0.005 
 PA 0.55+0.04 
 DAYA 0.02+0.005 
 LIONIND 0.85-0.03 
 FOCUS 0.465-0.035 
 UCREST 0.26+0.005 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
6. A hidden gem with huge upside This stock is going to the moon! >300% return
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS