Highlights

[PTARAS] YoY Quarter Result on 2017-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -61.29%    YoY -     -36.34%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 25,863 90,911 22,148 21,660 40,926 47,356 61,746 -13.49%
  YoY % -71.55% 310.47% 2.25% -47.08% -13.58% -23.31% -
  Horiz. % 41.89% 147.23% 35.87% 35.08% 66.28% 76.69% 100.00%
PBT 4,922 17,342 3,597 836 6,749 14,799 25,458 -23.94%
  YoY % -71.62% 382.12% 330.26% -87.61% -54.40% -41.87% -
  Horiz. % 19.33% 68.12% 14.13% 3.28% 26.51% 58.13% 100.00%
Tax -1,724 -1,122 -579 2,436 -1,609 -3,346 -4,754 -15.54%
  YoY % -53.65% -93.78% -123.77% 251.40% 51.91% 29.62% -
  Horiz. % 36.26% 23.60% 12.18% -51.24% 33.85% 70.38% 100.00%
NP 3,198 16,220 3,018 3,272 5,140 11,453 20,704 -26.73%
  YoY % -80.28% 437.44% -7.76% -36.34% -55.12% -44.68% -
  Horiz. % 15.45% 78.34% 14.58% 15.80% 24.83% 55.32% 100.00%
NP to SH 3,198 16,220 3,018 3,272 5,140 11,453 20,704 -26.73%
  YoY % -80.28% 437.44% -7.76% -36.34% -55.12% -44.68% -
  Horiz. % 15.45% 78.34% 14.58% 15.80% 24.83% 55.32% 100.00%
Tax Rate 35.03 % 6.47 % 16.10 % -291.39 % 23.84 % 22.61 % 18.67 % 11.05%
  YoY % 441.42% -59.81% 105.53% -1,322.27% 5.44% 21.10% -
  Horiz. % 187.63% 34.65% 86.23% -1,560.74% 127.69% 121.10% 100.00%
Total Cost 22,665 74,691 19,130 18,388 35,786 35,903 41,042 -9.41%
  YoY % -69.65% 290.44% 4.04% -48.62% -0.33% -12.52% -
  Horiz. % 55.22% 181.99% 46.61% 44.80% 87.19% 87.48% 100.00%
Net Worth 323,436 318,460 323,844 338,651 326,068 343,590 308,152 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.35% 105.09% 109.90% 105.81% 111.50% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 9,951 19,903 19,827 19,632 19,274 17,744 14,444 -6.02%
  YoY % -50.00% 0.39% 0.99% 1.85% 8.63% 22.84% -
  Horiz. % 68.90% 137.79% 137.26% 135.91% 133.44% 122.84% 100.00%
Div Payout % 311.19 % 122.71 % 656.97 % 600.00 % 375.00 % 154.93 % 69.77 % 28.27%
  YoY % 153.60% -81.32% 9.49% 60.00% 142.04% 122.06% -
  Horiz. % 446.02% 175.88% 941.62% 859.97% 537.48% 222.06% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 323,436 318,460 323,844 338,651 326,068 343,590 308,152 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.35% 105.09% 109.90% 105.81% 111.50% 100.00%
NOSH 165,864 165,864 165,227 163,600 160,624 161,309 160,496 0.55%
  YoY % 0.00% 0.39% 0.99% 1.85% -0.42% 0.51% -
  Horiz. % 103.35% 103.35% 102.95% 101.93% 100.08% 100.51% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.37 % 17.84 % 13.63 % 15.11 % 12.56 % 24.18 % 33.53 % -15.30%
  YoY % -30.66% 30.89% -9.79% 20.30% -48.06% -27.89% -
  Horiz. % 36.89% 53.21% 40.65% 45.06% 37.46% 72.11% 100.00%
ROE 0.99 % 5.09 % 0.93 % 0.97 % 1.58 % 3.33 % 6.72 % -27.31%
  YoY % -80.55% 447.31% -4.12% -38.61% -52.55% -50.45% -
  Horiz. % 14.73% 75.74% 13.84% 14.43% 23.51% 49.55% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.59 54.81 13.40 13.24 25.48 29.36 38.47 -13.96%
  YoY % -71.56% 309.03% 1.21% -48.04% -13.22% -23.68% -
  Horiz. % 40.53% 142.47% 34.83% 34.42% 66.23% 76.32% 100.00%
EPS 1.90 9.70 1.80 2.00 3.20 7.10 12.90 -27.31%
  YoY % -80.41% 438.89% -10.00% -37.50% -54.93% -44.96% -
  Horiz. % 14.73% 75.19% 13.95% 15.50% 24.81% 55.04% 100.00%
DPS 6.00 12.00 12.00 12.00 12.00 11.00 9.00 -6.53%
  YoY % -50.00% 0.00% 0.00% 0.00% 9.09% 22.22% -
  Horiz. % 66.67% 133.33% 133.33% 133.33% 133.33% 122.22% 100.00%
NAPS 1.9500 1.9200 1.9600 2.0700 2.0300 2.1300 1.9200 0.26%
  YoY % 1.56% -2.04% -5.31% 1.97% -4.69% 10.94% -
  Horiz. % 101.56% 100.00% 102.08% 107.81% 105.73% 110.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.59 54.81 13.35 13.06 24.67 28.55 37.23 -13.49%
  YoY % -71.56% 310.56% 2.22% -47.06% -13.59% -23.31% -
  Horiz. % 41.87% 147.22% 35.86% 35.08% 66.26% 76.69% 100.00%
EPS 1.90 9.70 1.82 1.97 3.10 6.91 12.48 -26.91%
  YoY % -80.41% 432.97% -7.61% -36.45% -55.14% -44.63% -
  Horiz. % 15.22% 77.72% 14.58% 15.79% 24.84% 55.37% 100.00%
DPS 6.00 12.00 11.95 11.84 11.62 10.70 8.71 -6.02%
  YoY % -50.00% 0.42% 0.93% 1.89% 8.60% 22.85% -
  Horiz. % 68.89% 137.77% 137.20% 135.94% 133.41% 122.85% 100.00%
NAPS 1.9500 1.9200 1.9525 2.0417 1.9659 2.0715 1.8579 0.81%
  YoY % 1.56% -1.66% -4.37% 3.86% -5.10% 11.50% -
  Horiz. % 104.96% 103.34% 105.09% 109.89% 105.81% 111.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.6000 2.4300 2.6100 4.1000 3.4600 3.7700 4.4000 -
P/RPS 16.67 4.43 19.47 30.97 13.58 12.84 11.44 6.47%
  YoY % 276.30% -77.25% -37.13% 128.06% 5.76% 12.24% -
  Horiz. % 145.72% 38.72% 170.19% 270.72% 118.71% 112.24% 100.00%
P/EPS 134.85 24.85 142.89 205.00 108.13 53.10 34.11 25.72%
  YoY % 442.66% -82.61% -30.30% 89.59% 103.63% 55.67% -
  Horiz. % 395.34% 72.85% 418.91% 601.00% 317.00% 155.67% 100.00%
EY 0.74 4.02 0.70 0.49 0.92 1.88 2.93 -20.48%
  YoY % -81.59% 474.29% 42.86% -46.74% -51.06% -35.84% -
  Horiz. % 25.26% 137.20% 23.89% 16.72% 31.40% 64.16% 100.00%
DY 2.31 4.94 4.60 2.93 3.47 2.92 2.05 2.01%
  YoY % -53.24% 7.39% 57.00% -15.56% 18.84% 42.44% -
  Horiz. % 112.68% 240.98% 224.39% 142.93% 169.27% 142.44% 100.00%
P/NAPS 1.33 1.27 1.33 1.98 1.70 1.77 2.29 -8.65%
  YoY % 4.72% -4.51% -32.83% 16.47% -3.95% -22.71% -
  Horiz. % 58.08% 55.46% 58.08% 86.46% 74.24% 77.29% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 29/08/17 29/08/16 26/08/15 28/08/14 -
Price 2.2800 2.9800 2.5000 4.0600 3.6000 3.1100 4.4400 -
P/RPS 14.62 5.44 18.65 30.67 14.13 10.59 11.54 4.02%
  YoY % 168.75% -70.83% -39.19% 117.06% 33.43% -8.23% -
  Horiz. % 126.69% 47.14% 161.61% 265.77% 122.44% 91.77% 100.00%
P/EPS 118.25 30.47 136.87 203.00 112.50 43.80 34.42 22.81%
  YoY % 288.09% -77.74% -32.58% 80.44% 156.85% 27.25% -
  Horiz. % 343.55% 88.52% 397.65% 589.77% 326.84% 127.25% 100.00%
EY 0.85 3.28 0.73 0.49 0.89 2.28 2.91 -18.53%
  YoY % -74.09% 349.32% 48.98% -44.94% -60.96% -21.65% -
  Horiz. % 29.21% 112.71% 25.09% 16.84% 30.58% 78.35% 100.00%
DY 2.63 4.03 4.80 2.96 3.33 3.54 2.03 4.41%
  YoY % -34.74% -16.04% 62.16% -11.11% -5.93% 74.38% -
  Horiz. % 129.56% 198.52% 236.45% 145.81% 164.04% 174.38% 100.00%
P/NAPS 1.17 1.55 1.28 1.96 1.77 1.46 2.31 -10.71%
  YoY % -24.52% 21.09% -34.69% 10.73% 21.23% -36.80% -
  Horiz. % 50.65% 67.10% 55.41% 84.85% 76.62% 63.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS