Highlights

[PTARAS] YoY Quarter Result on 2008-09-30 [#1]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 07-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 30-Sep-2008  [#1]
Profit Trend QoQ -     -73.66%    YoY -     -93.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 38,599 23,212 31,890 41,301 34,340 40,042 28,432 5.22%
  YoY % 66.29% -27.21% -22.79% 20.27% -14.24% 40.83% -
  Horiz. % 135.76% 81.64% 112.16% 145.26% 120.78% 140.83% 100.00%
PBT 14,786 9,896 6,288 2,104 10,081 9,771 3,899 24.86%
  YoY % 49.41% 57.38% 198.86% -79.13% 3.17% 150.60% -
  Horiz. % 379.23% 253.81% 161.27% 53.96% 258.55% 250.60% 100.00%
Tax -2,654 -1,095 -1,474 -1,587 -2,131 -2,403 -976 18.13%
  YoY % -142.37% 25.71% 7.12% 25.53% 11.32% -146.21% -
  Horiz. % 271.93% 112.19% 151.02% 162.60% 218.34% 246.21% 100.00%
NP 12,132 8,801 4,814 517 7,950 7,368 2,923 26.76%
  YoY % 37.85% 82.82% 831.14% -93.50% 7.90% 152.07% -
  Horiz. % 415.05% 301.09% 164.69% 17.69% 271.98% 252.07% 100.00%
NP to SH 12,132 8,801 4,814 517 7,950 7,368 2,923 26.76%
  YoY % 37.85% 82.82% 831.14% -93.50% 7.90% 152.07% -
  Horiz. % 415.05% 301.09% 164.69% 17.69% 271.98% 252.07% 100.00%
Tax Rate 17.95 % 11.07 % 23.44 % 75.43 % 21.14 % 24.59 % 25.03 % -5.39%
  YoY % 62.15% -52.77% -68.92% 256.81% -14.03% -1.76% -
  Horiz. % 71.71% 44.23% 93.65% 301.36% 84.46% 98.24% 100.00%
Total Cost 26,467 14,411 27,076 40,784 26,390 32,674 25,509 0.62%
  YoY % 83.66% -46.78% -33.61% 54.54% -19.23% 28.09% -
  Horiz. % 103.76% 56.49% 106.14% 159.88% 103.45% 128.09% 100.00%
Net Worth 217,918 199,222 180,524 185,258 161,409 139,351 127,490 9.34%
  YoY % 9.38% 10.36% -2.55% 14.78% 15.83% 9.30% -
  Horiz. % 170.93% 156.26% 141.60% 145.31% 126.60% 109.30% 100.00%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 217,918 199,222 180,524 185,258 161,409 139,351 127,490 9.34%
  YoY % 9.38% 10.36% -2.55% 14.78% 15.83% 9.30% -
  Horiz. % 170.93% 156.26% 141.60% 145.31% 126.60% 109.30% 100.00%
NOSH 79,823 80,009 80,233 86,166 80,303 80,086 80,082 -0.05%
  YoY % -0.23% -0.28% -6.89% 7.30% 0.27% 0.01% -
  Horiz. % 99.68% 99.91% 100.19% 107.60% 100.28% 100.01% 100.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 31.43 % 37.92 % 15.10 % 1.25 % 23.15 % 18.40 % 10.28 % 20.46%
  YoY % -17.11% 151.13% 1,108.00% -94.60% 25.82% 78.99% -
  Horiz. % 305.74% 368.87% 146.89% 12.16% 225.19% 178.99% 100.00%
ROE 5.57 % 4.42 % 2.67 % 0.28 % 4.93 % 5.29 % 2.29 % 15.96%
  YoY % 26.02% 65.54% 853.57% -94.32% -6.81% 131.00% -
  Horiz. % 243.23% 193.01% 116.59% 12.23% 215.28% 231.00% 100.00%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 48.36 29.01 39.75 47.93 42.76 50.00 35.50 5.28%
  YoY % 66.70% -27.02% -17.07% 12.09% -14.48% 40.85% -
  Horiz. % 136.23% 81.72% 111.97% 135.01% 120.45% 140.85% 100.00%
EPS 15.20 11.00 6.00 0.60 9.90 9.20 3.65 26.83%
  YoY % 38.18% 83.33% 900.00% -93.94% 7.61% 152.05% -
  Horiz. % 416.44% 301.37% 164.38% 16.44% 271.23% 252.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.7300 2.4900 2.2500 2.1500 2.0100 1.7400 1.5920 9.40%
  YoY % 9.64% 10.67% 4.65% 6.97% 15.52% 9.30% -
  Horiz. % 171.48% 156.41% 141.33% 135.05% 126.26% 109.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 23.27 13.99 19.23 24.90 20.70 24.14 17.14 5.23%
  YoY % 66.33% -27.25% -22.77% 20.29% -14.25% 40.84% -
  Horiz. % 135.76% 81.62% 112.19% 145.27% 120.77% 140.84% 100.00%
EPS 7.31 5.31 2.90 0.31 4.79 4.44 1.76 26.77%
  YoY % 37.66% 83.10% 835.48% -93.53% 7.88% 152.27% -
  Horiz. % 415.34% 301.70% 164.77% 17.61% 272.16% 252.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3138 1.2011 1.0884 1.1169 0.9731 0.8402 0.7686 9.34%
  YoY % 9.38% 10.35% -2.55% 14.78% 15.82% 9.32% -
  Horiz. % 170.93% 156.27% 141.61% 145.32% 126.61% 109.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.3600 1.8300 1.4100 1.3000 1.9100 0.8800 0.9000 -
P/RPS 4.88 6.31 3.55 2.71 4.47 1.76 2.53 11.57%
  YoY % -22.66% 77.75% 31.00% -39.37% 153.98% -30.43% -
  Horiz. % 192.89% 249.41% 140.32% 107.11% 176.68% 69.57% 100.00%
P/EPS 15.53 16.64 23.50 216.67 19.29 9.57 24.66 -7.41%
  YoY % -6.67% -29.19% -89.15% 1,023.22% 101.57% -61.19% -
  Horiz. % 62.98% 67.48% 95.30% 878.63% 78.22% 38.81% 100.00%
EY 6.44 6.01 4.26 0.46 5.18 10.45 4.06 7.99%
  YoY % 7.15% 41.08% 826.09% -91.12% -50.43% 157.39% -
  Horiz. % 158.62% 148.03% 104.93% 11.33% 127.59% 257.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.73 0.63 0.60 0.95 0.51 0.57 7.09%
  YoY % 17.81% 15.87% 5.00% -36.84% 86.27% -10.53% -
  Horiz. % 150.88% 128.07% 110.53% 105.26% 166.67% 89.47% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/10/11 04/11/10 06/11/09 07/11/08 02/11/07 03/11/06 18/11/05 -
Price 2.3800 2.0300 1.4800 1.1400 1.9600 0.9500 0.9000 -
P/RPS 4.92 7.00 3.72 2.38 4.58 1.90 2.53 11.72%
  YoY % -29.71% 88.17% 56.30% -48.03% 141.05% -24.90% -
  Horiz. % 194.47% 276.68% 147.04% 94.07% 181.03% 75.10% 100.00%
P/EPS 15.66 18.45 24.67 190.00 19.80 10.33 24.66 -7.29%
  YoY % -15.12% -25.21% -87.02% 859.60% 91.67% -58.11% -
  Horiz. % 63.50% 74.82% 100.04% 770.48% 80.29% 41.89% 100.00%
EY 6.39 5.42 4.05 0.53 5.05 9.68 4.06 7.85%
  YoY % 17.90% 33.83% 664.15% -89.50% -47.83% 138.42% -
  Horiz. % 157.39% 133.50% 99.75% 13.05% 124.38% 238.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.82 0.66 0.53 0.98 0.55 0.57 7.30%
  YoY % 6.10% 24.24% 24.53% -45.92% 78.18% -3.51% -
  Horiz. % 152.63% 143.86% 115.79% 92.98% 171.93% 96.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers