Highlights

[PLS] YoY Quarter Result on 2019-03-31 [#4]

Stock [PLS]: PLS PLANTATIONS BHD
Announcement Date 18-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -139.22%    YoY -     -99.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 12,955 13,805 27,563 9,138 14,801 45,490 27,022 -11.53%
  YoY % -6.16% -49.91% 201.63% -38.26% -67.46% 68.34% -
  Horiz. % 47.94% 51.09% 102.00% 33.82% 54.77% 168.34% 100.00%
PBT -14,274 -7,155 -5,529 -7,490 -364 20,926 5,263 -
  YoY % -99.50% -29.41% 26.18% -1,957.69% -101.74% 297.61% -
  Horiz. % -271.21% -135.95% -105.05% -142.31% -6.92% 397.61% 100.00%
Tax 2,721 2,259 598 -243 -63 -5,149 -1,734 -
  YoY % 20.45% 277.76% 346.09% -285.71% 98.78% -196.94% -
  Horiz. % -156.92% -130.28% -34.49% 14.01% 3.63% 296.94% 100.00%
NP -11,553 -4,896 -4,931 -7,733 -427 15,777 3,529 -
  YoY % -135.97% 0.71% 36.23% -1,711.01% -102.71% 347.07% -
  Horiz. % -327.37% -138.74% -139.73% -219.13% -12.10% 447.07% 100.00%
NP to SH -8,045 -4,030 -3,514 -5,401 -470 12,676 3,233 -
  YoY % -99.63% -14.68% 34.94% -1,049.15% -103.71% 292.08% -
  Horiz. % -248.84% -124.65% -108.69% -167.06% -14.54% 392.08% 100.00%
Tax Rate - % - % - % - % - % 24.61 % 32.95 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -25.31% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 74.69% 100.00%
Total Cost 24,508 18,701 32,494 16,871 15,228 29,713 23,493 0.71%
  YoY % 31.05% -42.45% 92.60% 10.79% -48.75% 26.48% -
  Horiz. % 104.32% 79.60% 138.31% 71.81% 64.82% 126.48% 100.00%
Net Worth 194,042 369,726 402,233 411,511 432,322 420,299 110,163 9.89%
  YoY % -47.52% -8.08% -2.25% -4.81% 2.86% 281.52% -
  Horiz. % 176.14% 335.62% 365.12% 373.55% 392.44% 381.52% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 194,042 369,726 402,233 411,511 432,322 420,299 110,163 9.89%
  YoY % -47.52% -8.08% -2.25% -4.81% 2.86% 281.52% -
  Horiz. % 176.14% 335.62% 365.12% 373.55% 392.44% 381.52% 100.00%
NOSH 350,700 326,700 326,700 326,700 326,700 326,700 326,700 1.19%
  YoY % 7.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.35% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -89.18 % -35.47 % -17.89 % -84.62 % -2.88 % 34.68 % 13.06 % -
  YoY % -151.42% -98.27% 78.86% -2,838.19% -108.30% 165.54% -
  Horiz. % -682.85% -271.59% -136.98% -647.93% -22.05% 265.54% 100.00%
ROE -4.15 % -1.09 % -0.87 % -1.31 % -0.11 % 3.02 % 2.93 % -
  YoY % -280.73% -25.29% 33.59% -1,090.91% -103.64% 3.07% -
  Horiz. % -141.64% -37.20% -29.69% -44.71% -3.75% 103.07% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.69 4.23 8.44 2.80 4.53 13.92 8.27 -12.58%
  YoY % -12.77% -49.88% 201.43% -38.19% -67.46% 68.32% -
  Horiz. % 44.62% 51.15% 102.06% 33.86% 54.78% 168.32% 100.00%
EPS -2.29 -1.23 -1.08 -1.65 -0.14 3.88 0.99 -
  YoY % -86.18% -13.89% 34.55% -1,078.57% -103.61% 291.92% -
  Horiz. % -231.31% -124.24% -109.09% -166.67% -14.14% 391.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5533 1.1317 1.2312 1.2596 1.3233 1.2865 0.3372 8.60%
  YoY % -51.11% -8.08% -2.25% -4.81% 2.86% 281.52% -
  Horiz. % 164.09% 335.62% 365.12% 373.55% 392.44% 381.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.69 3.94 7.86 2.61 4.22 12.97 7.71 -11.55%
  YoY % -6.35% -49.87% 201.15% -38.15% -67.46% 68.22% -
  Horiz. % 47.86% 51.10% 101.95% 33.85% 54.73% 168.22% 100.00%
EPS -2.29 -1.15 -1.00 -1.54 -0.13 3.61 0.92 -
  YoY % -99.13% -15.00% 35.06% -1,084.62% -103.60% 292.39% -
  Horiz. % -248.91% -125.00% -108.70% -167.39% -14.13% 392.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5533 1.0543 1.1469 1.1734 1.2327 1.1985 0.3141 9.89%
  YoY % -47.52% -8.07% -2.26% -4.81% 2.85% 281.57% -
  Horiz. % 176.15% 335.66% 365.14% 373.58% 392.45% 381.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.9700 0.8500 1.0700 1.0300 0.9800 1.4800 1.2300 -
P/RPS 26.26 20.12 12.68 36.82 21.63 10.63 14.87 9.94%
  YoY % 30.52% 58.68% -65.56% 70.23% 103.48% -28.51% -
  Horiz. % 176.60% 135.31% 85.27% 247.61% 145.46% 71.49% 100.00%
P/EPS -42.28 -68.91 -99.48 -62.30 -681.20 38.14 124.29 -
  YoY % 38.64% 30.73% -59.68% 90.85% -1,886.05% -69.31% -
  Horiz. % -34.02% -55.44% -80.04% -50.12% -548.07% 30.69% 100.00%
EY -2.36 -1.45 -1.01 -1.61 -0.15 2.62 0.80 -
  YoY % -62.76% -43.56% 37.27% -973.33% -105.73% 227.50% -
  Horiz. % -295.00% -181.25% -126.25% -201.25% -18.75% 327.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 0.75 0.87 0.82 0.74 1.15 3.65 -11.53%
  YoY % 133.33% -13.79% 6.10% 10.81% -35.65% -68.49% -
  Horiz. % 47.95% 20.55% 23.84% 22.47% 20.27% 31.51% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 -
Price 0.9500 0.7200 1.1700 0.9850 1.1600 1.4300 1.3800 -
P/RPS 25.72 17.04 13.87 35.22 25.60 10.27 16.68 7.48%
  YoY % 50.94% 22.86% -60.62% 37.58% 149.27% -38.43% -
  Horiz. % 154.20% 102.16% 83.15% 211.15% 153.48% 61.57% 100.00%
P/EPS -41.41 -58.37 -108.78 -59.58 -806.32 36.86 139.45 -
  YoY % 29.06% 46.34% -82.58% 92.61% -2,287.52% -73.57% -
  Horiz. % -29.70% -41.86% -78.01% -42.72% -578.21% 26.43% 100.00%
EY -2.41 -1.71 -0.92 -1.68 -0.12 2.71 0.72 -
  YoY % -40.94% -85.87% 45.24% -1,300.00% -104.43% 276.39% -
  Horiz. % -334.72% -237.50% -127.78% -233.33% -16.67% 376.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.72 0.64 0.95 0.78 0.88 1.11 4.09 -13.44%
  YoY % 168.75% -32.63% 21.79% -11.36% -20.72% -72.86% -
  Horiz. % 42.05% 15.65% 23.23% 19.07% 21.52% 27.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

242  421  561  958 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.355-0.035 
 ISTONE 0.21-0.035 
 GPACKET-WB 0.125+0.005 
 NETX 0.0150.00 
 ARMADA 0.23-0.01 
 IMPIANA 0.03+0.005 
 HSI-H6R 0.39+0.005 
 KNM-WB 0.265-0.025 
 GPACKET 0.445+0.04 
 VELESTO-WA 0.13-0.015 
Partners & Brokers