Highlights

[BERTAM] YoY Quarter Result on 2018-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -152.70%    YoY -     61.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 0 15,822 4,269 33,818 8,403 11,455 3,797 -
  YoY % 0.00% 270.63% -87.38% 302.45% -26.64% 201.69% -
  Horiz. % 0.00% 416.70% 112.43% 890.65% 221.31% 301.69% 100.00%
PBT -827 -2,235 -2,140 305 252 1,978 1,999 -
  YoY % 63.00% -4.44% -801.64% 21.03% -87.26% -1.05% -
  Horiz. % -41.37% -111.81% -107.05% 15.26% 12.61% 98.95% 100.00%
Tax -43 0 228 458 -139 -456 -604 -35.61%
  YoY % 0.00% 0.00% -50.22% 429.50% 69.52% 24.50% -
  Horiz. % 7.12% -0.00% -37.75% -75.83% 23.01% 75.50% 100.00%
NP -870 -2,235 -1,912 763 113 1,522 1,395 -
  YoY % 61.07% -16.89% -350.59% 575.22% -92.58% 9.10% -
  Horiz. % -62.37% -160.22% -137.06% 54.70% 8.10% 109.10% 100.00%
NP to SH -870 -2,235 -1,912 763 108 1,522 1,273 -
  YoY % 61.07% -16.89% -350.59% 606.48% -92.90% 19.56% -
  Horiz. % -68.34% -175.57% -150.20% 59.94% 8.48% 119.56% 100.00%
Tax Rate - % - % - % -150.16 % 55.16 % 23.05 % 30.22 % -
  YoY % 0.00% 0.00% 0.00% -372.23% 139.31% -23.73% -
  Horiz. % 0.00% 0.00% 0.00% -496.89% 182.53% 76.27% 100.00%
Total Cost 870 18,057 6,181 33,055 8,290 9,933 2,402 -15.56%
  YoY % -95.18% 192.14% -81.30% 298.73% -16.54% 313.53% -
  Horiz. % 36.22% 751.75% 257.33% 1,376.14% 345.13% 413.53% 100.00%
Net Worth 206,756 212,958 161,269 188,147 17,160,748 171,607 169,539 3.36%
  YoY % -2.91% 32.05% -14.29% -98.90% 9,900.00% 1.22% -
  Horiz. % 121.95% 125.61% 95.12% 110.98% 10,121.95% 101.22% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 4,135 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 324.83 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 206,756 212,958 161,269 188,147 17,160,748 171,607 169,539 3.36%
  YoY % -2.91% 32.05% -14.29% -98.90% 9,900.00% 1.22% -
  Horiz. % 121.95% 125.61% 95.12% 110.98% 10,121.95% 101.22% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.00 % -14.13 % -44.79 % 2.26 % 1.34 % 13.29 % 36.74 % -
  YoY % 0.00% 68.45% -2,081.86% 68.66% -89.92% -63.83% -
  Horiz. % 0.00% -38.46% -121.91% 6.15% 3.65% 36.17% 100.00%
ROE -0.42 % -1.05 % -1.19 % 0.41 % 0.00 % 0.89 % 0.75 % -
  YoY % 60.00% 11.76% -390.24% 0.00% 0.00% 18.67% -
  Horiz. % -56.00% -140.00% -158.67% 54.67% 0.00% 118.67% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS - 7.65 2.06 16.36 4.06 5.54 1.84 -
  YoY % 0.00% 271.36% -87.41% 302.96% -26.71% 201.09% -
  Horiz. % 0.00% 415.76% 111.96% 889.13% 220.65% 301.09% 100.00%
EPS -0.42 -1.08 -0.92 0.37 0.05 0.74 0.62 -
  YoY % 61.11% -17.39% -348.65% 640.00% -93.24% 19.35% -
  Horiz. % -67.74% -174.19% -148.39% 59.68% 8.06% 119.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.0000 1.0300 0.7800 0.9100 83.0000 0.8300 0.8200 3.36%
  YoY % -2.91% 32.05% -14.29% -98.90% 9,900.00% 1.22% -
  Horiz. % 121.95% 125.61% 95.12% 110.98% 10,121.95% 101.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS - 7.65 2.06 16.36 4.06 5.54 1.84 -
  YoY % 0.00% 271.36% -87.41% 302.96% -26.71% 201.09% -
  Horiz. % 0.00% 415.76% 111.96% 889.13% 220.65% 301.09% 100.00%
EPS -0.42 -1.08 -0.92 0.37 0.05 0.74 0.62 -
  YoY % 61.11% -17.39% -348.65% 640.00% -93.24% 19.35% -
  Horiz. % -67.74% -174.19% -148.39% 59.68% 8.06% 119.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.0000 1.0300 0.7800 0.9100 83.0000 0.8300 0.8200 3.36%
  YoY % -2.91% 32.05% -14.29% -98.90% 9,900.00% 1.22% -
  Horiz. % 121.95% 125.61% 95.12% 110.98% 10,121.95% 101.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.2850 0.4650 0.6250 0.5800 0.9100 0.7150 0.5700 -
P/RPS 0.00 6.08 30.27 3.55 22.39 12.91 31.04 -
  YoY % 0.00% -79.91% 752.68% -84.14% 73.43% -58.41% -
  Horiz. % 0.00% 19.59% 97.52% 11.44% 72.13% 41.59% 100.00%
P/EPS -67.73 -43.02 -67.58 157.17 1,742.11 97.13 92.58 -
  YoY % -57.44% 36.34% -143.00% -90.98% 1,693.59% 4.91% -
  Horiz. % -73.16% -46.47% -73.00% 169.77% 1,881.73% 104.91% 100.00%
EY -1.48 -2.32 -1.48 0.64 0.06 1.03 1.08 -
  YoY % 36.21% -56.76% -331.25% 966.67% -94.17% -4.63% -
  Horiz. % -137.04% -214.81% -137.04% 59.26% 5.56% 95.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.51 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.29 0.45 0.80 0.64 0.01 0.86 0.70 -13.65%
  YoY % -35.56% -43.75% 25.00% 6,300.00% -98.84% 22.86% -
  Horiz. % 41.43% 64.29% 114.29% 91.43% 1.43% 122.86% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 24/11/17 23/11/16 26/11/15 26/11/14 27/11/13 20/11/12 -
Price 0.3000 0.4200 0.6400 0.5500 0.8250 0.6000 0.5900 -
P/RPS 0.00 5.49 31.00 3.36 20.30 10.83 32.13 -
  YoY % 0.00% -82.29% 822.62% -83.45% 87.44% -66.29% -
  Horiz. % 0.00% 17.09% 96.48% 10.46% 63.18% 33.71% 100.00%
P/EPS -71.30 -38.85 -69.21 149.04 1,579.39 81.51 95.83 -
  YoY % -83.53% 43.87% -146.44% -90.56% 1,837.66% -14.94% -
  Horiz. % -74.40% -40.54% -72.22% 155.53% 1,648.12% 85.06% 100.00%
EY -1.40 -2.57 -1.44 0.67 0.06 1.23 1.04 -
  YoY % 45.53% -78.47% -314.93% 1,016.67% -95.12% 18.27% -
  Horiz. % -134.62% -247.12% -138.46% 64.42% 5.77% 118.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.30 0.41 0.82 0.60 0.01 0.72 0.72 -13.57%
  YoY % -26.83% -50.00% 36.67% 5,900.00% -98.61% 0.00% -
  Horiz. % 41.67% 56.94% 113.89% 83.33% 1.39% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers