Highlights

[PRESTAR] YoY Quarter Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -30.40%    YoY -     -72.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 206,945 201,038 151,564 155,050 160,613 148,148 144,262 6.20%
  YoY % 2.94% 32.64% -2.25% -3.46% 8.41% 2.69% -
  Horiz. % 143.45% 139.36% 105.06% 107.48% 111.33% 102.69% 100.00%
PBT 4,104 13,657 11,890 3,094 5,684 3,326 2,787 6.66%
  YoY % -69.95% 14.86% 284.29% -45.57% 70.90% 19.34% -
  Horiz. % 147.26% 490.03% 426.62% 111.02% 203.95% 119.34% 100.00%
Tax -858 -3,998 -2,171 -2,185 -2,085 -662 -534 8.22%
  YoY % 78.54% -84.15% 0.64% -4.80% -214.95% -23.97% -
  Horiz. % 160.67% 748.69% 406.55% 409.18% 390.45% 123.97% 100.00%
NP 3,246 9,659 9,719 909 3,599 2,664 2,253 6.27%
  YoY % -66.39% -0.62% 969.20% -74.74% 35.10% 18.24% -
  Horiz. % 144.07% 428.72% 431.38% 40.35% 159.74% 118.24% 100.00%
NP to SH 2,141 7,729 7,562 254 3,026 2,130 2,484 -2.45%
  YoY % -72.30% 2.21% 2,877.17% -91.61% 42.07% -14.25% -
  Horiz. % 86.19% 311.15% 304.43% 10.23% 121.82% 85.75% 100.00%
Tax Rate 20.91 % 29.27 % 18.26 % 70.62 % 36.68 % 19.90 % 19.16 % 1.47%
  YoY % -28.56% 60.30% -74.14% 92.53% 84.32% 3.86% -
  Horiz. % 109.13% 152.77% 95.30% 368.58% 191.44% 103.86% 100.00%
Total Cost 203,699 191,379 141,845 154,141 157,014 145,484 142,009 6.19%
  YoY % 6.44% 34.92% -7.98% -1.83% 7.93% 2.45% -
  Horiz. % 143.44% 134.77% 99.88% 108.54% 110.57% 102.45% 100.00%
Net Worth 282,486 275,895 226,333 203,199 201,150 192,049 178,917 7.91%
  YoY % 2.39% 21.90% 11.38% 1.02% 4.74% 7.34% -
  Horiz. % 157.89% 154.20% 126.50% 113.57% 112.43% 107.34% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 1,961 - 1,754 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.81% 0.00% 100.00% - - - -
Div Payout % 91.63 % - % 23.20 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 394.96% 0.00% 100.00% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 282,486 275,895 226,333 203,199 201,150 192,049 178,917 7.91%
  YoY % 2.39% 21.90% 11.38% 1.02% 4.74% 7.34% -
  Horiz. % 157.89% 154.20% 126.50% 113.57% 112.43% 107.34% 100.00%
NOSH 196,171 195,670 175,452 169,333 174,913 174,590 173,706 2.05%
  YoY % 0.26% 11.52% 3.61% -3.19% 0.19% 0.51% -
  Horiz. % 112.93% 112.64% 101.01% 97.48% 100.69% 100.51% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.57 % 4.80 % 6.41 % 0.59 % 2.24 % 1.80 % 1.56 % 0.11%
  YoY % -67.29% -25.12% 986.44% -73.66% 24.44% 15.38% -
  Horiz. % 100.64% 307.69% 410.90% 37.82% 143.59% 115.38% 100.00%
ROE 0.76 % 2.80 % 3.34 % 0.13 % 1.50 % 1.11 % 1.39 % -9.57%
  YoY % -72.86% -16.17% 2,469.23% -91.33% 35.14% -20.14% -
  Horiz. % 54.68% 201.44% 240.29% 9.35% 107.91% 79.86% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 105.49 102.74 86.38 91.56 91.82 84.85 83.05 4.06%
  YoY % 2.68% 18.94% -5.66% -0.28% 8.21% 2.17% -
  Horiz. % 127.02% 123.71% 104.01% 110.25% 110.56% 102.17% 100.00%
EPS 1.09 3.95 4.31 0.15 1.73 1.22 1.43 -4.42%
  YoY % -72.41% -8.35% 2,773.33% -91.33% 41.80% -14.69% -
  Horiz. % 76.22% 276.22% 301.40% 10.49% 120.98% 85.31% 100.00%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% - - - -
NAPS 1.4400 1.4100 1.2900 1.2000 1.1500 1.1000 1.0300 5.74%
  YoY % 2.13% 9.30% 7.50% 4.35% 4.55% 6.80% -
  Horiz. % 139.81% 136.89% 125.24% 116.50% 111.65% 106.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 101.03 98.15 73.99 75.70 78.41 72.33 70.43 6.19%
  YoY % 2.93% 32.65% -2.26% -3.46% 8.41% 2.70% -
  Horiz. % 143.45% 139.36% 105.05% 107.48% 111.33% 102.70% 100.00%
EPS 1.05 3.77 3.69 0.12 1.48 1.04 1.21 -2.34%
  YoY % -72.15% 2.17% 2,975.00% -91.89% 42.31% -14.05% -
  Horiz. % 86.78% 311.57% 304.96% 9.92% 122.31% 85.95% 100.00%
DPS 0.96 0.00 0.86 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.63% 0.00% 100.00% - - - -
NAPS 1.3791 1.3469 1.1050 0.9920 0.9820 0.9376 0.8735 7.90%
  YoY % 2.39% 21.89% 11.39% 1.02% 4.74% 7.34% -
  Horiz. % 157.88% 154.20% 126.50% 113.57% 112.42% 107.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.7400 1.3300 0.6650 0.4150 0.6050 0.3900 0.3000 -
P/RPS 0.70 1.29 0.77 0.45 0.66 0.46 0.36 11.71%
  YoY % -45.74% 67.53% 71.11% -31.82% 43.48% 27.78% -
  Horiz. % 194.44% 358.33% 213.89% 125.00% 183.33% 127.78% 100.00%
P/EPS 67.80 33.67 15.43 276.67 34.97 31.97 20.98 21.58%
  YoY % 101.37% 118.21% -94.42% 691.16% 9.38% 52.38% -
  Horiz. % 323.16% 160.49% 73.55% 1,318.73% 166.68% 152.38% 100.00%
EY 1.47 2.97 6.48 0.36 2.86 3.13 4.77 -17.81%
  YoY % -50.51% -54.17% 1,700.00% -87.41% -8.63% -34.38% -
  Horiz. % 30.82% 62.26% 135.85% 7.55% 59.96% 65.62% 100.00%
DY 1.35 0.00 1.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.00% 0.00% 100.00% - - - -
P/NAPS 0.51 0.94 0.52 0.35 0.53 0.35 0.29 9.86%
  YoY % -45.74% 80.77% 48.57% -33.96% 51.43% 20.69% -
  Horiz. % 175.86% 324.14% 179.31% 120.69% 182.76% 120.69% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 -
Price 0.6000 1.1000 0.6300 0.4600 0.5200 0.4750 0.2900 -
P/RPS 0.57 1.07 0.73 0.50 0.57 0.56 0.35 8.46%
  YoY % -46.73% 46.58% 46.00% -12.28% 1.79% 60.00% -
  Horiz. % 162.86% 305.71% 208.57% 142.86% 162.86% 160.00% 100.00%
P/EPS 54.98 27.85 14.62 306.67 30.06 38.93 20.28 18.07%
  YoY % 97.41% 90.49% -95.23% 920.19% -22.78% 91.96% -
  Horiz. % 271.10% 137.33% 72.09% 1,512.18% 148.22% 191.96% 100.00%
EY 1.82 3.59 6.84 0.33 3.33 2.57 4.93 -15.30%
  YoY % -49.30% -47.51% 1,972.73% -90.09% 29.57% -47.87% -
  Horiz. % 36.92% 72.82% 138.74% 6.69% 67.55% 52.13% 100.00%
DY 1.67 0.00 1.59 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.03% 0.00% 100.00% - - - -
P/NAPS 0.42 0.78 0.49 0.38 0.45 0.43 0.28 6.99%
  YoY % -46.15% 59.18% 28.95% -15.56% 4.65% 53.57% -
  Horiz. % 150.00% 278.57% 175.00% 135.71% 160.71% 153.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers