Highlights

[PRESTAR] YoY Quarter Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     4.41%    YoY -     -4.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 111,774 125,377 196,272 171,915 150,816 156,383 150,476 -4.83%
  YoY % -10.85% -36.12% 14.17% 13.99% -3.56% 3.93% -
  Horiz. % 74.28% 83.32% 130.43% 114.25% 100.23% 103.93% 100.00%
PBT 1,287 -729 11,959 14,153 7,948 4,768 4,505 -18.84%
  YoY % 276.54% -106.10% -15.50% 78.07% 66.69% 5.84% -
  Horiz. % 28.57% -16.18% 265.46% 314.16% 176.43% 105.84% 100.00%
Tax 1,818 2,461 -3,427 -3,803 -1,447 -1,980 -467 -
  YoY % -26.13% 171.81% 9.89% -162.82% 26.92% -323.98% -
  Horiz. % -389.29% -526.98% 733.83% 814.35% 309.85% 423.98% 100.00%
NP 3,105 1,732 8,532 10,350 6,501 2,788 4,038 -4.28%
  YoY % 79.27% -79.70% -17.57% 59.21% 133.18% -30.96% -
  Horiz. % 76.89% 42.89% 211.29% 256.32% 161.00% 69.04% 100.00%
NP to SH 3,116 351 8,070 8,455 5,971 2,202 2,786 1.88%
  YoY % 787.75% -95.65% -4.55% 41.60% 171.16% -20.96% -
  Horiz. % 111.84% 12.60% 289.66% 303.48% 214.32% 79.04% 100.00%
Tax Rate -141.26 % - % 28.66 % 26.87 % 18.21 % 41.53 % 10.37 % -
  YoY % 0.00% 0.00% 6.66% 47.56% -56.15% 300.48% -
  Horiz. % -1,362.20% 0.00% 276.37% 259.11% 175.60% 400.48% 100.00%
Total Cost 108,669 123,645 187,740 161,565 144,315 153,595 146,438 -4.85%
  YoY % -12.11% -34.14% 16.20% 11.95% -6.04% 4.89% -
  Horiz. % 74.21% 84.44% 128.20% 110.33% 98.55% 104.89% 100.00%
Net Worth 285,634 281,874 278,194 234,273 215,376 202,723 193,278 6.72%
  YoY % 1.33% 1.32% 18.75% 8.77% 6.24% 4.89% -
  Horiz. % 147.78% 145.84% 143.93% 121.21% 111.43% 104.89% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 1,956 978 5,919 3,522 3,502 3,495 3,482 -9.16%
  YoY % 99.89% -83.46% 68.02% 0.60% 0.19% 0.37% -
  Horiz. % 56.18% 28.10% 169.97% 101.16% 100.56% 100.37% 100.00%
Div Payout % 62.79 % 278.84 % 73.35 % 41.67 % 58.65 % 158.73 % 125.00 % -10.84%
  YoY % -77.48% 280.15% 76.03% -28.95% -63.05% 26.98% -
  Horiz. % 50.23% 223.07% 58.68% 33.34% 46.92% 126.98% 100.00%
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 285,634 281,874 278,194 234,273 215,376 202,723 193,278 6.72%
  YoY % 1.33% 1.32% 18.75% 8.77% 6.24% 4.89% -
  Horiz. % 147.78% 145.84% 143.93% 121.21% 111.43% 104.89% 100.00%
NOSH 195,640 195,746 197,301 176,145 175,102 174,761 174,124 1.96%
  YoY % -0.05% -0.79% 12.01% 0.60% 0.19% 0.37% -
  Horiz. % 112.36% 112.42% 113.31% 101.16% 100.56% 100.37% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 2.78 % 1.38 % 4.35 % 6.02 % 4.31 % 1.78 % 2.68 % 0.61%
  YoY % 101.45% -68.28% -27.74% 39.68% 142.13% -33.58% -
  Horiz. % 103.73% 51.49% 162.31% 224.63% 160.82% 66.42% 100.00%
ROE 1.09 % 0.12 % 2.90 % 3.61 % 2.77 % 1.09 % 1.44 % -4.53%
  YoY % 808.33% -95.86% -19.67% 30.32% 154.13% -24.31% -
  Horiz. % 75.69% 8.33% 201.39% 250.69% 192.36% 75.69% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 57.13 64.05 99.48 97.60 86.13 89.48 86.42 -6.66%
  YoY % -10.80% -35.62% 1.93% 13.32% -3.74% 3.54% -
  Horiz. % 66.11% 74.11% 115.11% 112.94% 99.66% 103.54% 100.00%
EPS 1.59 0.18 4.09 4.80 3.41 1.26 1.60 -0.10%
  YoY % 783.33% -95.60% -14.79% 40.76% 170.63% -21.25% -
  Horiz. % 99.38% 11.25% 255.63% 300.00% 213.12% 78.75% 100.00%
DPS 1.00 0.50 3.00 2.00 2.00 2.00 2.00 -10.91%
  YoY % 100.00% -83.33% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 25.00% 150.00% 100.00% 100.00% 100.00% 100.00%
NAPS 1.4600 1.4400 1.4100 1.3300 1.2300 1.1600 1.1100 4.67%
  YoY % 1.39% 2.13% 6.02% 8.13% 6.03% 4.50% -
  Horiz. % 131.53% 129.73% 127.03% 119.82% 110.81% 104.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 54.57 61.21 95.82 83.93 73.63 76.35 73.46 -4.83%
  YoY % -10.85% -36.12% 14.17% 13.99% -3.56% 3.93% -
  Horiz. % 74.29% 83.32% 130.44% 114.25% 100.23% 103.93% 100.00%
EPS 1.52 0.17 3.94 4.13 2.92 1.08 1.36 1.87%
  YoY % 794.12% -95.69% -4.60% 41.44% 170.37% -20.59% -
  Horiz. % 111.76% 12.50% 289.71% 303.68% 214.71% 79.41% 100.00%
DPS 0.96 0.48 2.89 1.72 1.71 1.71 1.70 -9.08%
  YoY % 100.00% -83.39% 68.02% 0.58% 0.00% 0.59% -
  Horiz. % 56.47% 28.24% 170.00% 101.18% 100.59% 100.59% 100.00%
NAPS 1.3945 1.3761 1.3582 1.1437 1.0515 0.9897 0.9436 6.72%
  YoY % 1.34% 1.32% 18.75% 8.77% 6.24% 4.89% -
  Horiz. % 147.79% 145.84% 143.94% 121.21% 111.43% 104.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.4350 0.5200 1.0400 0.8700 0.4800 0.4500 0.4600 -
P/RPS 0.76 0.81 1.05 0.89 0.56 0.50 0.53 6.19%
  YoY % -6.17% -22.86% 17.98% 58.93% 12.00% -5.66% -
  Horiz. % 143.40% 152.83% 198.11% 167.92% 105.66% 94.34% 100.00%
P/EPS 27.31 289.99 25.43 18.12 14.08 35.71 28.75 -0.85%
  YoY % -90.58% 1,040.35% 40.34% 28.69% -60.57% 24.21% -
  Horiz. % 94.99% 1,008.66% 88.45% 63.03% 48.97% 124.21% 100.00%
EY 3.66 0.34 3.93 5.52 7.10 2.80 3.48 0.84%
  YoY % 976.47% -91.35% -28.80% -22.25% 153.57% -19.54% -
  Horiz. % 105.17% 9.77% 112.93% 158.62% 204.02% 80.46% 100.00%
DY 2.30 0.96 2.88 2.30 4.17 4.44 4.35 -10.07%
  YoY % 139.58% -66.67% 25.22% -44.84% -6.08% 2.07% -
  Horiz. % 52.87% 22.07% 66.21% 52.87% 95.86% 102.07% 100.00%
P/NAPS 0.30 0.36 0.74 0.65 0.39 0.39 0.41 -5.07%
  YoY % -16.67% -51.35% 13.85% 66.67% 0.00% -4.88% -
  Horiz. % 73.17% 87.80% 180.49% 158.54% 95.12% 95.12% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 25/02/14 -
Price 0.3750 0.6100 1.1000 0.8950 0.4250 0.5000 0.4750 -
P/RPS 0.66 0.95 1.11 0.92 0.49 0.56 0.55 3.08%
  YoY % -30.53% -14.41% 20.65% 87.76% -12.50% 1.82% -
  Horiz. % 120.00% 172.73% 201.82% 167.27% 89.09% 101.82% 100.00%
P/EPS 23.54 340.19 26.89 18.65 12.46 39.68 29.69 -3.79%
  YoY % -93.08% 1,165.12% 44.18% 49.68% -68.60% 33.65% -
  Horiz. % 79.29% 1,145.81% 90.57% 62.82% 41.97% 133.65% 100.00%
EY 4.25 0.29 3.72 5.36 8.02 2.52 3.37 3.94%
  YoY % 1,365.52% -92.20% -30.60% -33.17% 218.25% -25.22% -
  Horiz. % 126.11% 8.61% 110.39% 159.05% 237.98% 74.78% 100.00%
DY 2.67 0.82 2.73 2.23 4.71 4.00 4.21 -7.31%
  YoY % 225.61% -69.96% 22.42% -52.65% 17.75% -4.99% -
  Horiz. % 63.42% 19.48% 64.85% 52.97% 111.88% 95.01% 100.00%
P/NAPS 0.26 0.42 0.78 0.67 0.35 0.43 0.43 -8.04%
  YoY % -38.10% -46.15% 16.42% 91.43% -18.60% 0.00% -
  Horiz. % 60.47% 97.67% 181.40% 155.81% 81.40% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

389  384  595  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.035-0.005 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.100.00 
 KTG 0.235-0.01 
 HPPHB 0.695-0.045 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS