Highlights

[PRESTAR] YoY Quarter Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -12.74%    YoY -     -24.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 93,696 112,839 192,545 175,717 144,970 166,612 157,482 -8.28%
  YoY % -16.96% -41.40% 9.58% 21.21% -12.99% 5.80% -
  Horiz. % 59.50% 71.65% 122.26% 111.58% 92.05% 105.80% 100.00%
PBT 4,425 -3,467 12,120 16,499 5,192 5,123 6,156 -5.35%
  YoY % 227.63% -128.61% -26.54% 217.78% 1.35% -16.78% -
  Horiz. % 71.88% -56.32% 196.88% 268.01% 84.34% 83.22% 100.00%
Tax -370 3,327 -3,107 -4,228 -1,073 -1,669 -2,312 -26.30%
  YoY % -111.12% 207.08% 26.51% -294.04% 35.71% 27.81% -
  Horiz. % 16.00% -143.90% 134.39% 182.87% 46.41% 72.19% 100.00%
NP 4,055 -140 9,013 12,271 4,119 3,454 3,844 0.89%
  YoY % 2,996.43% -101.55% -26.55% 197.91% 19.25% -10.15% -
  Horiz. % 105.49% -3.64% 234.47% 319.22% 107.15% 89.85% 100.00%
NP to SH 4,066 -1,903 7,042 9,289 3,151 2,600 2,865 6.00%
  YoY % 313.66% -127.02% -24.19% 194.80% 21.19% -9.25% -
  Horiz. % 141.92% -66.42% 245.79% 324.22% 109.98% 90.75% 100.00%
Tax Rate 8.36 % - % 25.64 % 25.63 % 20.67 % 32.58 % 37.56 % -22.13%
  YoY % 0.00% 0.00% 0.04% 24.00% -36.56% -13.26% -
  Horiz. % 22.26% 0.00% 68.26% 68.24% 55.03% 86.74% 100.00%
Total Cost 89,641 112,979 183,532 163,446 140,851 163,158 153,638 -8.58%
  YoY % -20.66% -38.44% 12.29% 16.04% -13.67% 6.20% -
  Horiz. % 58.35% 73.54% 119.46% 106.38% 91.68% 106.20% 100.00%
Net Worth 290,287 278,148 284,600 247,582 217,068 207,651 196,209 6.74%
  YoY % 4.36% -2.27% 14.95% 14.06% 4.54% 5.83% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.83% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 290,287 278,148 284,600 247,582 217,068 207,651 196,209 6.74%
  YoY % 4.36% -2.27% 14.95% 14.06% 4.54% 5.83% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.83% 100.00%
NOSH 194,824 195,879 197,639 186,152 175,055 174,496 173,636 1.94%
  YoY % -0.54% -0.89% 6.17% 6.34% 0.32% 0.50% -
  Horiz. % 112.20% 112.81% 113.82% 107.21% 100.82% 100.50% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.33 % -0.12 % 4.68 % 6.98 % 2.84 % 2.07 % 2.44 % 10.02%
  YoY % 3,708.33% -102.56% -32.95% 145.77% 37.20% -15.16% -
  Horiz. % 177.46% -4.92% 191.80% 286.07% 116.39% 84.84% 100.00%
ROE 1.40 % -0.68 % 2.47 % 3.75 % 1.45 % 1.25 % 1.46 % -0.70%
  YoY % 305.88% -127.53% -34.13% 158.62% 16.00% -14.38% -
  Horiz. % 95.89% -46.58% 169.18% 256.85% 99.32% 85.62% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 48.09 57.61 97.42 94.39 82.81 95.48 90.70 -10.03%
  YoY % -16.52% -40.86% 3.21% 13.98% -13.27% 5.27% -
  Horiz. % 53.02% 63.52% 107.41% 104.07% 91.30% 105.27% 100.00%
EPS 2.09 -0.97 3.56 4.99 1.80 1.49 1.65 4.01%
  YoY % 315.46% -127.25% -28.66% 177.22% 20.81% -9.70% -
  Horiz. % 126.67% -58.79% 215.76% 302.42% 109.09% 90.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4900 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 4.71%
  YoY % 4.93% -1.39% 8.27% 7.26% 4.20% 5.31% -
  Horiz. % 131.86% 125.66% 127.43% 117.70% 109.73% 105.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 45.74 55.09 94.00 85.79 70.78 81.34 76.88 -8.28%
  YoY % -16.97% -41.39% 9.57% 21.21% -12.98% 5.80% -
  Horiz. % 59.50% 71.66% 122.27% 111.59% 92.07% 105.80% 100.00%
EPS 1.99 -0.93 3.44 4.53 1.54 1.27 1.40 6.03%
  YoY % 313.98% -127.03% -24.06% 194.16% 21.26% -9.29% -
  Horiz. % 142.14% -66.43% 245.71% 323.57% 110.00% 90.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4172 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 6.74%
  YoY % 4.37% -2.27% 14.95% 14.06% 4.53% 5.84% -
  Horiz. % 147.95% 141.76% 145.05% 126.18% 110.63% 105.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2500 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 -
P/RPS 0.52 1.18 0.90 0.95 0.58 0.53 0.60 -2.35%
  YoY % -55.93% 31.11% -5.26% 63.79% 9.43% -11.67% -
  Horiz. % 86.67% 196.67% 150.00% 158.33% 96.67% 88.33% 100.00%
P/EPS 11.98 -69.99 24.56 17.94 26.67 33.89 32.73 -15.41%
  YoY % 117.12% -384.98% 36.90% -32.73% -21.30% 3.54% -
  Horiz. % 36.60% -213.84% 75.04% 54.81% 81.48% 103.54% 100.00%
EY 8.35 -1.43 4.07 5.58 3.75 2.95 3.06 18.19%
  YoY % 683.92% -135.14% -27.06% 48.80% 27.12% -3.59% -
  Horiz. % 272.88% -46.73% 133.01% 182.35% 122.55% 96.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.48 0.61 0.67 0.39 0.42 0.48 -15.87%
  YoY % -64.58% -21.31% -8.96% 71.79% -7.14% -12.50% -
  Horiz. % 35.42% 100.00% 127.08% 139.58% 81.25% 87.50% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 29/05/19 - 25/05/17 24/05/16 26/05/15 27/05/14 -
Price 0.3600 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 -
P/RPS 0.75 1.00 0.91 1.27 0.67 0.53 0.66 2.15%
  YoY % -25.00% 9.89% -28.35% 89.55% 26.42% -19.70% -
  Horiz. % 113.64% 151.52% 137.88% 192.42% 101.52% 80.30% 100.00%
P/EPS 17.25 -59.19 24.98 24.05 30.83 33.89 36.36 -11.68%
  YoY % 129.14% -336.95% 3.87% -21.99% -9.03% -6.79% -
  Horiz. % 47.44% -162.79% 68.70% 66.14% 84.79% 93.21% 100.00%
EY 5.80 -1.69 4.00 4.16 3.24 2.95 2.75 13.23%
  YoY % 443.20% -142.25% -3.85% 28.40% 9.83% 7.27% -
  Horiz. % 210.91% -61.45% 145.45% 151.27% 117.82% 107.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.40 0.62 0.90 0.45 0.42 0.53 -12.36%
  YoY % -40.00% -35.48% -31.11% 100.00% 7.14% -20.75% -
  Horiz. % 45.28% 75.47% 116.98% 169.81% 84.91% 79.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS