Highlights

[BRIGHT] YoY Quarter Result on 2019-02-28 [#2]

Stock [BRIGHT]: BRIGHT PACKAGING INDUSTRY BHD
Announcement Date 22-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 28-Feb-2019  [#2]
Profit Trend QoQ -     -168.13%    YoY -     84.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 18,889 13,189 6,553 15,677 6,836 9,879 8,828 13.51%
  YoY % 43.22% 101.27% -58.20% 129.33% -30.80% 11.91% -
  Horiz. % 213.97% 149.40% 74.23% 177.58% 77.44% 111.91% 100.00%
PBT -243 -1,586 -1,848 882 320 1,832 2,327 -
  YoY % 84.68% 14.18% -309.52% 175.62% -82.53% -21.27% -
  Horiz. % -10.44% -68.16% -79.42% 37.90% 13.75% 78.73% 100.00%
Tax -1 -1 -4 -9 -20 -58 -699 -66.42%
  YoY % 0.00% 75.00% 55.56% 55.00% 65.52% 91.70% -
  Horiz. % 0.14% 0.14% 0.57% 1.29% 2.86% 8.30% 100.00%
NP -244 -1,587 -1,852 873 300 1,774 1,628 -
  YoY % 84.63% 14.31% -312.14% 191.00% -83.09% 8.97% -
  Horiz. % -14.99% -97.48% -113.76% 53.62% 18.43% 108.97% 100.00%
NP to SH -244 -1,587 -1,852 873 300 1,774 1,628 -
  YoY % 84.63% 14.31% -312.14% 191.00% -83.09% 8.97% -
  Horiz. % -14.99% -97.48% -113.76% 53.62% 18.43% 108.97% 100.00%
Tax Rate - % - % - % 1.02 % 6.25 % 3.17 % 30.04 % -
  YoY % 0.00% 0.00% 0.00% -83.68% 97.16% -89.45% -
  Horiz. % 0.00% 0.00% 0.00% 3.40% 20.81% 10.55% 100.00%
Total Cost 19,133 14,776 8,405 14,804 6,536 8,105 7,200 17.68%
  YoY % 29.49% 75.80% -43.22% 126.50% -19.36% 12.57% -
  Horiz. % 265.74% 205.22% 116.74% 205.61% 90.78% 112.57% 100.00%
Net Worth 115,478 115,519 119,732 121,556 105,442 59,535 42,431 18.15%
  YoY % -0.04% -3.52% -1.50% 15.28% 77.11% 40.31% -
  Horiz. % 272.15% 272.25% 282.18% 286.47% 248.50% 140.31% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 115,478 115,519 119,732 121,556 105,442 59,535 42,431 18.15%
  YoY % -0.04% -3.52% -1.50% 15.28% 77.11% 40.31% -
  Horiz. % 272.15% 272.25% 282.18% 286.47% 248.50% 140.31% 100.00%
NOSH 205,331 205,331 164,265 164,265 142,857 78,844 43,297 29.60%
  YoY % 0.00% 25.00% 0.00% 14.99% 81.19% 82.10% -
  Horiz. % 474.23% 474.23% 379.38% 379.38% 329.94% 182.10% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -1.29 % -12.03 % -28.26 % 5.57 % 4.39 % 17.96 % 18.44 % -
  YoY % 89.28% 57.43% -607.36% 26.88% -75.56% -2.60% -
  Horiz. % -7.00% -65.24% -153.25% 30.21% 23.81% 97.40% 100.00%
ROE -0.21 % -1.37 % -1.55 % 0.72 % 0.28 % 2.98 % 3.84 % -
  YoY % 84.67% 11.61% -315.28% 157.14% -90.60% -22.40% -
  Horiz. % -5.47% -35.68% -40.36% 18.75% 7.29% 77.60% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 9.20 6.42 3.99 9.54 4.79 12.53 20.39 -12.42%
  YoY % 43.30% 60.90% -58.18% 99.16% -61.77% -38.55% -
  Horiz. % 45.12% 31.49% 19.57% 46.79% 23.49% 61.45% 100.00%
EPS -0.12 -0.77 -1.13 0.53 0.21 2.25 3.76 -
  YoY % 84.42% 31.86% -313.21% 152.38% -90.67% -40.16% -
  Horiz. % -3.19% -20.48% -30.05% 14.10% 5.59% 59.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5624 0.5626 0.7289 0.7400 0.7381 0.7551 0.9800 -8.84%
  YoY % -0.04% -22.82% -1.50% 0.26% -2.25% -22.95% -
  Horiz. % 57.39% 57.41% 74.38% 75.51% 75.32% 77.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 203,333
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 9.20 6.42 3.19 7.63 3.33 4.81 4.30 13.51%
  YoY % 43.30% 101.25% -58.19% 129.13% -30.77% 11.86% -
  Horiz. % 213.95% 149.30% 74.19% 177.44% 77.44% 111.86% 100.00%
EPS -0.12 -0.77 -0.90 0.43 0.15 0.86 0.79 -
  YoY % 84.42% 14.44% -309.30% 186.67% -82.56% 8.86% -
  Horiz. % -15.19% -97.47% -113.92% 54.43% 18.99% 108.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5624 0.5626 0.5831 0.5920 0.5135 0.2899 0.2067 18.15%
  YoY % -0.04% -3.52% -1.50% 15.29% 77.13% 40.25% -
  Horiz. % 272.09% 272.18% 282.10% 286.41% 248.43% 140.25% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.1900 0.2550 0.3150 0.3050 0.5700 0.6650 2.1100 -
P/RPS 2.07 3.97 7.90 3.20 11.91 5.31 10.35 -23.52%
  YoY % -47.86% -49.75% 146.87% -73.13% 124.29% -48.70% -
  Horiz. % 20.00% 38.36% 76.33% 30.92% 115.07% 51.30% 100.00%
P/EPS -159.89 -32.99 -27.94 57.39 271.43 29.56 56.12 -
  YoY % -384.66% -18.07% -148.68% -78.86% 818.23% -47.33% -
  Horiz. % -284.91% -58.78% -49.79% 102.26% 483.66% 52.67% 100.00%
EY -0.63 -3.03 -3.58 1.74 0.37 3.38 1.78 -
  YoY % 79.21% 15.36% -305.75% 370.27% -89.05% 89.89% -
  Horiz. % -35.39% -170.22% -201.12% 97.75% 20.79% 189.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.45 0.43 0.41 0.77 0.88 2.15 -26.45%
  YoY % -24.44% 4.65% 4.88% -46.75% -12.50% -59.07% -
  Horiz. % 15.81% 20.93% 20.00% 19.07% 35.81% 40.93% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 22/04/19 23/04/18 28/04/17 25/04/16 27/04/15 21/04/14 24/04/13 -
Price 0.2050 0.2000 0.3500 0.3250 0.5300 0.7400 0.9000 -
P/RPS 2.23 3.11 8.77 3.41 11.08 5.91 4.41 -10.74%
  YoY % -28.30% -64.54% 157.18% -69.22% 87.48% 34.01% -
  Horiz. % 50.57% 70.52% 198.87% 77.32% 251.25% 134.01% 100.00%
P/EPS -172.51 -25.88 -31.04 61.15 252.38 32.89 23.94 -
  YoY % -566.58% 16.62% -150.76% -75.77% 667.35% 37.39% -
  Horiz. % -720.59% -108.10% -129.66% 255.43% 1,054.22% 137.39% 100.00%
EY -0.58 -3.86 -3.22 1.64 0.40 3.04 4.18 -
  YoY % 84.97% -19.88% -296.34% 310.00% -86.84% -27.27% -
  Horiz. % -13.88% -92.34% -77.03% 39.23% 9.57% 72.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.36 0.48 0.44 0.72 0.98 0.92 -14.47%
  YoY % 0.00% -25.00% 9.09% -38.89% -26.53% 6.52% -
  Horiz. % 39.13% 39.13% 52.17% 47.83% 78.26% 106.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

323  330  485  804 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.195+0.01 
 VC 0.250.00 
 HSI-C5J 0.225-0.03 
 IMPIANA 0.03-0.005 
 HSI-C5H 0.25-0.03 
 EKOVEST 0.72-0.05 
 LAMBO 0.060.00 
 SAPNRG 0.290.00 
 KNM 0.19-0.01 
 EKOVEST-WB 0.23-0.05 
Partners & Brokers