Highlights

[REX] YoY Quarter Result on 2018-09-30 [#1]

Stock [REX]: REX INDUSTRY BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     85.28%    YoY -     -808.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Revenue 38,133 32,807 35,613 32,368 41,613 41,621 33,523 2.37%
  YoY % 16.23% -7.88% 10.03% -22.22% -0.02% 24.16% -
  Horiz. % 113.75% 97.86% 106.23% 96.55% 124.13% 124.16% 100.00%
PBT -819 -1,863 295 1,501 2,221 1,073 1,282 -
  YoY % 56.04% -731.53% -80.35% -32.42% 106.99% -16.30% -
  Horiz. % -63.88% -145.32% 23.01% 117.08% 173.24% 83.70% 100.00%
Tax -244 6 -33 544 -639 -388 -336 -5.65%
  YoY % -4,166.67% 118.18% -106.07% 185.13% -64.69% -15.48% -
  Horiz. % 72.62% -1.79% 9.82% -161.90% 190.18% 115.48% 100.00%
NP -1,063 -1,857 262 2,045 1,582 685 946 -
  YoY % 42.76% -808.78% -87.19% 29.27% 130.95% -27.59% -
  Horiz. % -112.37% -196.30% 27.70% 216.17% 167.23% 72.41% 100.00%
NP to SH -1,063 -1,857 262 2,045 1,582 685 946 -
  YoY % 42.76% -808.78% -87.19% 29.27% 130.95% -27.59% -
  Horiz. % -112.37% -196.30% 27.70% 216.17% 167.23% 72.41% 100.00%
Tax Rate - % - % 11.19 % -36.24 % 28.77 % 36.16 % 26.21 % -
  YoY % 0.00% 0.00% 130.88% -225.96% -20.44% 37.96% -
  Horiz. % 0.00% 0.00% 42.69% -138.27% 109.77% 137.96% 100.00%
Total Cost 39,196 34,664 35,351 30,323 40,031 40,936 32,577 3.42%
  YoY % 13.07% -1.94% 16.58% -24.25% -2.21% 25.66% -
  Horiz. % 120.32% 106.41% 108.52% 93.08% 122.88% 125.66% 100.00%
Net Worth 106,049 115,914 135,028 132,562 140,964 126,331 120,908 -2.35%
  YoY % -8.51% -14.16% 1.86% -5.96% 11.58% 4.49% -
  Horiz. % 87.71% 95.87% 111.68% 109.64% 116.59% 104.49% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Net Worth 106,049 115,914 135,028 132,562 140,964 126,331 120,908 -2.35%
  YoY % -8.51% -14.16% 1.86% -5.96% 11.58% 4.49% -
  Horiz. % 87.71% 95.87% 111.68% 109.64% 116.59% 104.49% 100.00%
NOSH 246,626 246,626 61,657 61,657 61,556 56,147 55,976 30.92%
  YoY % 0.00% 300.00% 0.00% 0.16% 9.63% 0.31% -
  Horiz. % 440.59% 440.59% 110.15% 110.15% 109.97% 100.31% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
NP Margin -2.79 % -5.66 % 0.74 % 6.32 % 3.80 % 1.65 % 2.82 % -
  YoY % 50.71% -864.86% -88.29% 66.32% 130.30% -41.49% -
  Horiz. % -98.94% -200.71% 26.24% 224.11% 134.75% 58.51% 100.00%
ROE -1.00 % -1.60 % 0.19 % 1.54 % 1.12 % 0.54 % 0.78 % -
  YoY % 37.50% -942.11% -87.66% 37.50% 107.41% -30.77% -
  Horiz. % -128.21% -205.13% 24.36% 197.44% 143.59% 69.23% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
RPS 15.46 13.30 57.76 52.50 67.60 74.13 59.89 -21.81%
  YoY % 16.24% -76.97% 10.02% -22.34% -8.81% 23.78% -
  Horiz. % 25.81% 22.21% 96.44% 87.66% 112.87% 123.78% 100.00%
EPS -0.43 -0.75 0.42 3.32 2.57 1.22 1.69 -
  YoY % 42.67% -278.57% -87.35% 29.18% 110.66% -27.81% -
  Horiz. % -25.44% -44.38% 24.85% 196.45% 152.07% 72.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4700 2.1900 2.1500 2.2900 2.2500 2.1600 -25.42%
  YoY % -8.51% -78.54% 1.86% -6.11% 1.78% 4.17% -
  Horiz. % 19.91% 21.76% 101.39% 99.54% 106.02% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 246,626
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
RPS 15.46 13.30 14.44 13.12 16.87 16.88 13.59 2.37%
  YoY % 16.24% -7.89% 10.06% -22.23% -0.06% 24.21% -
  Horiz. % 113.76% 97.87% 106.25% 96.54% 124.14% 124.21% 100.00%
EPS -0.43 -0.75 0.11 0.83 0.64 0.28 0.38 -
  YoY % 42.67% -781.82% -86.75% 29.69% 128.57% -26.32% -
  Horiz. % -113.16% -197.37% 28.95% 218.42% 168.42% 73.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4700 0.5475 0.5375 0.5716 0.5122 0.4903 -2.36%
  YoY % -8.51% -14.16% 1.86% -5.97% 11.60% 4.47% -
  Horiz. % 87.70% 95.86% 111.67% 109.63% 116.58% 104.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/15 31/03/14 -
Price 0.2800 0.4100 2.3500 1.5000 1.5000 1.5800 0.8800 -
P/RPS 1.81 3.08 4.07 2.86 0.00 2.13 1.47 3.85%
  YoY % -41.23% -24.32% 42.31% 0.00% 0.00% 44.90% -
  Horiz. % 123.13% 209.52% 276.87% 194.56% 0.00% 144.90% 100.00%
P/EPS -64.96 -54.45 553.03 45.23 0.00 129.51 52.07 -
  YoY % -19.30% -109.85% 1,122.71% 0.00% 0.00% 148.72% -
  Horiz. % -124.76% -104.57% 1,062.09% 86.86% 0.00% 248.72% 100.00%
EY -1.54 -1.84 0.18 2.21 0.00 0.77 1.92 -
  YoY % 16.30% -1,122.22% -91.86% 0.00% 0.00% -59.90% -
  Horiz. % -80.21% -95.83% 9.38% 115.10% 0.00% 40.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.87 1.07 0.70 0.75 0.70 0.41 8.73%
  YoY % -25.29% -18.69% 52.86% -6.67% 7.14% 70.73% -
  Horiz. % 158.54% 212.20% 260.98% 170.73% 182.93% 170.73% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/15 31/03/14 CAGR
Date 19/11/19 30/11/18 30/11/17 22/11/16 19/11/15 15/05/15 28/05/14 -
Price 0.2650 0.4100 0.5400 1.5200 1.6000 1.6600 0.8800 -
P/RPS 1.71 3.08 0.93 2.90 0.00 2.24 1.47 2.79%
  YoY % -44.48% 231.18% -67.93% 0.00% 0.00% 52.38% -
  Horiz. % 116.33% 209.52% 63.27% 197.28% 0.00% 152.38% 100.00%
P/EPS -61.48 -54.45 127.08 45.83 0.00 136.07 52.07 -
  YoY % -12.91% -142.85% 177.29% 0.00% 0.00% 161.32% -
  Horiz. % -118.07% -104.57% 244.06% 88.02% 0.00% 261.32% 100.00%
EY -1.63 -1.84 0.79 2.18 0.00 0.73 1.92 -
  YoY % 11.41% -332.91% -63.76% 0.00% 0.00% -61.98% -
  Horiz. % -84.90% -95.83% 41.15% 113.54% 0.00% 38.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.87 0.25 0.71 0.80 0.74 0.41 7.80%
  YoY % -28.74% 248.00% -64.79% -11.25% 8.11% 80.49% -
  Horiz. % 151.22% 212.20% 60.98% 173.17% 195.12% 180.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

172  159  448  1488 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMETRIC 0.145-0.005 
 PWRWELL 0.31+0.015 
 SAPNRG 0.245+0.01 
 ARMADA 0.405+0.01 
 FPGROUP 0.97+0.05 
 SMETRIC-WA 0.035+0.01 
 SAPNRG-WA 0.10+0.005 
 EKOVEST 0.755-0.005 
 ALAM-WA 0.06+0.005 
 THHEAVY 0.135+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers