Highlights

[PENSONI] YoY Quarter Result on 2019-02-28 [#3]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 28-Feb-2019  [#3]
Profit Trend QoQ -     37.35%    YoY -     -3,125.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Revenue 70,329 76,127 82,160 92,241 92,241 101,458 94,625 -5.76%
  YoY % -7.62% -7.34% -10.93% 0.00% -9.08% 7.22% -
  Horiz. % 74.32% 80.45% 86.83% 97.48% 97.48% 107.22% 100.00%
PBT -700 351 1,113 1,885 1,885 2,293 1,808 -
  YoY % -299.43% -68.46% -40.95% 0.00% -17.79% 26.83% -
  Horiz. % -38.72% 19.41% 61.56% 104.26% 104.26% 126.83% 100.00%
Tax -307 -354 -22 -53 -53 -58 -32 57.14%
  YoY % 13.28% -1,509.09% 58.49% 0.00% 8.62% -81.25% -
  Horiz. % 959.38% 1,106.25% 68.75% 165.62% 165.62% 181.25% 100.00%
NP -1,007 -3 1,091 1,832 1,832 2,235 1,776 -
  YoY % -33,466.66% -100.27% -40.45% 0.00% -18.03% 25.84% -
  Horiz. % -56.70% -0.17% 61.43% 103.15% 103.15% 125.84% 100.00%
NP to SH -968 32 1,100 1,834 1,834 2,187 1,792 -
  YoY % -3,125.00% -97.09% -40.02% 0.00% -16.14% 22.04% -
  Horiz. % -54.02% 1.79% 61.38% 102.34% 102.34% 122.04% 100.00%
Tax Rate - % 100.85 % 1.98 % 2.81 % 2.81 % 2.53 % 1.77 % -
  YoY % 0.00% 4,993.43% -29.54% 0.00% 11.07% 42.94% -
  Horiz. % 0.00% 5,697.74% 111.86% 158.76% 158.76% 142.94% 100.00%
Total Cost 71,336 76,130 81,069 90,409 90,409 99,223 92,849 -5.13%
  YoY % -6.30% -6.09% -10.33% 0.00% -8.88% 6.86% -
  Horiz. % 76.83% 81.99% 87.31% 97.37% 97.37% 106.86% 100.00%
Net Worth 114,107 120,591 116,701 112,811 - 97,251 97,251 3.25%
  YoY % -5.38% 3.33% 3.45% 0.00% 0.00% 0.00% -
  Horiz. % 117.33% 124.00% 120.00% 116.00% 0.00% 100.00% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 114,107 120,591 116,701 112,811 - 97,251 97,251 3.25%
  YoY % -5.38% 3.33% 3.45% 0.00% 0.00% 0.00% -
  Horiz. % 117.33% 124.00% 120.00% 116.00% 0.00% 100.00% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
NP Margin -1.43 % 0.00 % 1.33 % 1.99 % 1.99 % 2.20 % 1.88 % -
  YoY % 0.00% 0.00% -33.17% 0.00% -9.55% 17.02% -
  Horiz. % -76.06% 0.00% 70.74% 105.85% 105.85% 117.02% 100.00%
ROE -0.85 % 0.03 % 0.94 % 1.63 % - % 2.25 % 1.84 % -
  YoY % -2,933.33% -96.81% -42.33% 0.00% 0.00% 22.28% -
  Horiz. % -46.20% 1.63% 51.09% 88.59% 0.00% 122.28% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 54.24 58.71 63.36 71.14 71.14 78.24 72.97 -5.76%
  YoY % -7.61% -7.34% -10.94% 0.00% -9.07% 7.22% -
  Horiz. % 74.33% 80.46% 86.83% 97.49% 97.49% 107.22% 100.00%
EPS -0.75 0.02 0.85 1.41 1.41 1.69 1.38 -
  YoY % -3,850.00% -97.65% -39.72% 0.00% -16.57% 22.46% -
  Horiz. % -54.35% 1.45% 61.59% 102.17% 102.17% 122.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.9300 0.9000 0.8700 - 0.7500 0.7500 3.25%
  YoY % -5.38% 3.33% 3.45% 0.00% 0.00% 0.00% -
  Horiz. % 117.33% 124.00% 120.00% 116.00% 0.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,066
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 54.24 58.71 63.36 71.14 71.14 78.24 72.97 -5.76%
  YoY % -7.61% -7.34% -10.94% 0.00% -9.07% 7.22% -
  Horiz. % 74.33% 80.46% 86.83% 97.49% 97.49% 107.22% 100.00%
EPS -0.75 0.02 0.85 1.41 1.41 1.69 1.38 -
  YoY % -3,850.00% -97.65% -39.72% 0.00% -16.57% 22.46% -
  Horiz. % -54.35% 1.45% 61.59% 102.17% 102.17% 122.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.9300 0.9000 0.8700 - 0.7500 0.7500 3.25%
  YoY % -5.38% 3.33% 3.45% 0.00% 0.00% 0.00% -
  Horiz. % 117.33% 124.00% 120.00% 116.00% 0.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 -
Price 0.3650 0.5950 0.6450 0.6050 0.6050 0.4250 0.4400 -
P/RPS 0.67 1.01 1.02 0.85 0.85 0.54 0.60 2.23%
  YoY % -33.66% -0.98% 20.00% 0.00% 57.41% -10.00% -
  Horiz. % 111.67% 168.33% 170.00% 141.67% 141.67% 90.00% 100.00%
P/EPS -48.89 2,411.01 76.03 42.77 42.77 25.20 31.84 -
  YoY % -102.03% 3,071.13% 77.76% 0.00% 69.72% -20.85% -
  Horiz. % -153.55% 7,572.27% 238.79% 134.33% 134.33% 79.15% 100.00%
EY -2.05 0.04 1.32 2.34 2.34 3.97 3.14 -
  YoY % -5,225.00% -96.97% -43.59% 0.00% -41.06% 26.43% -
  Horiz. % -65.29% 1.27% 42.04% 74.52% 74.52% 126.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.64 0.72 0.70 0.00 0.57 0.59 -7.02%
  YoY % -35.94% -11.11% 2.86% 0.00% 0.00% -3.39% -
  Horiz. % 69.49% 108.47% 122.03% 118.64% 0.00% 96.61% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 25/04/19 19/04/18 18/04/17 25/04/16 - 28/04/15 29/04/14 -
Price 0.4000 0.5950 0.6250 0.7100 0.0000 0.4000 0.4700 -
P/RPS 0.74 1.01 0.99 1.00 0.00 0.51 0.64 2.94%
  YoY % -26.73% 2.02% -1.00% 0.00% 0.00% -20.31% -
  Horiz. % 115.62% 157.81% 154.69% 156.25% 0.00% 79.69% 100.00%
P/EPS -53.58 2,411.01 73.67 50.20 0.00 23.72 34.01 -
  YoY % -102.22% 3,172.72% 46.75% 0.00% 0.00% -30.26% -
  Horiz. % -157.54% 7,089.12% 216.61% 147.60% 0.00% 69.74% 100.00%
EY -1.87 0.04 1.36 1.99 0.00 4.22 2.94 -
  YoY % -4,775.00% -97.06% -31.66% 0.00% 0.00% 43.54% -
  Horiz. % -63.61% 1.36% 46.26% 67.69% 0.00% 143.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.64 0.69 0.82 0.00 0.53 0.63 -6.50%
  YoY % -29.69% -7.25% -15.85% 0.00% 0.00% -15.87% -
  Horiz. % 71.43% 101.59% 109.52% 130.16% 0.00% 84.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 

TOP ARTICLES

1. UNDERLOOKED BENEFICIARY OF GOVT INFRA SPENDING (ECRL, BDR MSIA, etc) !!! Bursa Master
2. Dayang: Puzzle is Clearer - Koon Yew Yin Koon Yew Yin's Blog
3. Dayang, how will its share price move next week? kcchongnz kcchongnz blog
4. Is paying dividend important? Sslee blog
5. CIMB is a must short company in KLCI/aka short MYR CIMB is a must short company in KLCI/aka short MYR
6. Dr M can restore economy in two years, says Anwar save malaysia!!!
7. [转贴] [COCOALAND HOLDINGS BHD:自2019年4月1日开始以含饮料包装的形式对含糖饮料制造征收40仙/升的含糖税被视为影响集团饮料业务的另一项发展] - James的股票投资James Share Investing James的股票投资James Share Investing
8. [转贴] 浅谈 ARBB(7181)的“价值炸弹?” - Part 2 12invest Sharing
Partners & Brokers