Highlights

[LAMBO] YoY TTM Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     8,284.46%    YoY -     292.10%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 35,382 104,516 89,872 47,527 1,314 8,040 1,460 91.21%
  YoY % -66.15% 16.29% 89.10% 3,516.97% -83.66% 450.68% -
  Horiz. % 2,423.42% 7,158.63% 6,155.62% 3,255.27% 90.00% 550.68% 100.00%
PBT 8,154 23,081 25,036 21,112 -1,269 -6,395 -3,360 -
  YoY % -64.67% -7.81% 18.59% 1,763.67% 80.16% -90.33% -
  Horiz. % -242.68% -686.93% -745.12% -628.33% 37.77% 190.33% 100.00%
Tax -2,566 -6,607 -6,447 -5,316 0 -1,828 0 -
  YoY % 61.16% -2.48% -21.28% 0.00% 0.00% 0.00% -
  Horiz. % 140.37% 361.43% 352.68% 290.81% -0.00% 100.00% -
NP 5,588 16,474 18,589 15,796 -1,269 -8,223 -3,360 -
  YoY % -66.08% -11.38% 17.68% 1,344.76% 84.57% -144.73% -
  Horiz. % -166.31% -490.30% -553.24% -470.12% 37.77% 244.73% 100.00%
NP to SH 5,600 16,518 18,605 15,796 -1,281 -8,223 -3,360 -
  YoY % -66.10% -11.22% 17.78% 1,333.10% 84.42% -144.73% -
  Horiz. % -166.67% -491.61% -553.72% -470.12% 38.12% 244.73% 100.00%
Tax Rate 31.47 % 28.63 % 25.75 % 25.18 % - % - % - % -
  YoY % 9.92% 11.18% 2.26% 0.00% 0.00% 0.00% -
  Horiz. % 124.98% 113.70% 102.26% 100.00% - - -
Total Cost 29,794 88,042 71,283 31,731 2,583 16,263 4,820 44.83%
  YoY % -66.16% 23.51% 124.65% 1,128.46% -84.12% 237.41% -
  Horiz. % 618.13% 1,826.60% 1,478.90% 658.32% 53.59% 337.41% 100.00%
Net Worth - 124,144 107,777 92,746 6,257 49,394 5,355 -
  YoY % 0.00% 15.19% 16.21% 1,382.14% -87.33% 822.40% -
  Horiz. % 0.00% 2,318.30% 2,012.66% 1,731.95% 116.85% 922.40% 100.00%
Dividend
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth - 124,144 107,777 92,746 6,257 49,394 5,355 -
  YoY % 0.00% 15.19% 16.21% 1,382.14% -87.33% 822.40% -
  Horiz. % 0.00% 2,318.30% 2,012.66% 1,731.95% 116.85% 922.40% 100.00%
NOSH 2,101,103 2,100,587 1,645,464 831,803 224,285 395,471 169,999 66.74%
  YoY % 0.02% 27.66% 97.82% 270.87% -43.29% 132.63% -
  Horiz. % 1,235.94% 1,235.64% 967.92% 489.30% 131.93% 232.63% 100.00%
Ratio Analysis
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin 15.79 % 15.76 % 20.68 % 33.24 % -96.58 % -102.28 % -230.14 % -
  YoY % 0.19% -23.79% -37.79% 134.42% 5.57% 55.56% -
  Horiz. % -6.86% -6.85% -8.99% -14.44% 41.97% 44.44% 100.00%
ROE - % 13.31 % 17.26 % 17.03 % -20.47 % -16.65 % -62.75 % -
  YoY % 0.00% -22.89% 1.35% 183.19% -22.94% 73.47% -
  Horiz. % 0.00% -21.21% -27.51% -27.14% 32.62% 26.53% 100.00%
Per Share
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 1.68 4.98 5.46 5.71 0.59 2.03 0.86 14.59%
  YoY % -66.27% -8.79% -4.38% 867.80% -70.94% 136.05% -
  Horiz. % 195.35% 579.07% 634.88% 663.95% 68.60% 236.05% 100.00%
EPS 0.27 0.79 1.13 1.90 -0.57 -2.08 -1.98 -
  YoY % -65.82% -30.09% -40.53% 433.33% 72.60% -5.05% -
  Horiz. % -13.64% -39.90% -57.07% -95.96% 28.79% 105.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0591 0.0655 0.1115 0.0279 0.1249 0.0315 -
  YoY % 0.00% -9.77% -41.26% 299.64% -77.66% 296.51% -
  Horiz. % 0.00% 187.62% 207.94% 353.97% 88.57% 396.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 0.71 2.10 1.80 0.95 0.03 0.16 0.03 90.29%
  YoY % -66.19% 16.67% 89.47% 3,066.67% -81.25% 433.33% -
  Horiz. % 2,366.67% 7,000.00% 6,000.00% 3,166.67% 100.00% 533.33% 100.00%
EPS 0.11 0.33 0.37 0.32 -0.03 -0.16 -0.07 -
  YoY % -66.67% -10.81% 15.63% 1,166.67% 81.25% -128.57% -
  Horiz. % -157.14% -471.43% -528.57% -457.14% 42.86% 228.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0249 0.0216 0.0186 0.0013 0.0099 0.0011 -
  YoY % 0.00% 15.28% 16.13% 1,330.77% -86.87% 800.00% -
  Horiz. % 0.00% 2,263.64% 1,963.64% 1,690.91% 118.18% 900.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 31/12/14 -
Price 0.0350 0.0650 0.1450 0.8200 0.1800 0.1800 0.1300 -
P/RPS 2.08 1.31 2.65 14.35 30.72 8.85 15.14 -33.21%
  YoY % 58.78% -50.57% -81.53% -53.29% 247.12% -41.55% -
  Horiz. % 13.74% 8.65% 17.50% 94.78% 202.91% 58.45% 100.00%
P/EPS 13.13 8.27 12.82 43.18 -31.52 -8.66 -6.58 -
  YoY % 58.77% -35.49% -70.31% 236.99% -263.97% -31.61% -
  Horiz. % -199.54% -125.68% -194.83% -656.23% 479.03% 131.61% 100.00%
EY 7.62 12.10 7.80 2.32 -3.17 -11.55 -15.20 -
  YoY % -37.02% 55.13% 236.21% 173.19% 72.55% 24.01% -
  Horiz. % -50.13% -79.61% -51.32% -15.26% 20.86% 75.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.10 2.21 7.35 6.45 1.44 4.13 -
  YoY % 0.00% -50.23% -69.93% 13.95% 347.92% -65.13% -
  Horiz. % 0.00% 26.63% 53.51% 177.97% 156.17% 34.87% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date - 29/08/19 28/08/18 30/08/17 26/02/16 30/08/16 27/02/15 -
Price 0.0000 0.0500 0.1400 0.8350 0.2150 0.2300 0.1400 -
P/RPS 0.00 1.00 2.56 14.61 36.70 11.31 16.30 -
  YoY % 0.00% -60.94% -82.48% -60.19% 224.49% -30.61% -
  Horiz. % 0.00% 6.13% 15.71% 89.63% 225.15% 69.39% 100.00%
P/EPS 0.00 6.36 12.38 43.97 -37.64 -11.06 -7.08 -
  YoY % 0.00% -48.63% -71.84% 216.82% -240.33% -56.21% -
  Horiz. % -0.00% -89.83% -174.86% -621.05% 531.64% 156.21% 100.00%
EY 0.00 15.73 8.08 2.27 -2.66 -9.04 -14.12 -
  YoY % 0.00% 94.68% 255.95% 185.34% 70.58% 35.98% -
  Horiz. % -0.00% -111.40% -57.22% -16.08% 18.84% 64.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.85 2.14 7.49 7.71 1.84 4.44 -
  YoY % 0.00% -60.28% -71.43% -2.85% 319.02% -58.56% -
  Horiz. % 0.00% 19.14% 48.20% 168.69% 173.65% 41.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

1497 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.870.00 
 UCREST 0.270.00 
 PUC 0.0950.00 
 WILLOW 0.5150.00 
 IRIS 0.3350.00 
 BTECH 0.520.00 
 3A 0.790.00 
 M3TECH 0.0450.00 
 LAMBO 0.020.00 
 NETX 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS