Highlights

[LAMBO] YoY TTM Result on 2012-09-30 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Sep-2012  [#1]
Profit Trend QoQ -     0.41%    YoY -     -62.08%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 5,129 1,459 1,205 1,033 1,910 5,555 9,425 -8.93%
  YoY % 251.54% 21.08% 16.65% -45.92% -65.62% -41.06% -
  Horiz. % 54.42% 15.48% 12.79% 10.96% 20.27% 58.94% 100.00%
PBT 1,729 -3,673 -1,909 -2,447 -1,664 -1,575 -2,307 -
  YoY % 147.07% -92.40% 21.99% -47.06% -5.65% 31.73% -
  Horiz. % -74.95% 159.21% 82.75% 106.07% 72.13% 68.27% 100.00%
Tax 0 0 0 -14 71 -13 67 -
  YoY % 0.00% 0.00% 0.00% -119.72% 646.15% -119.40% -
  Horiz. % 0.00% 0.00% 0.00% -20.90% 105.97% -19.40% 100.00%
NP 1,729 -3,673 -1,909 -2,461 -1,593 -1,588 -2,240 -
  YoY % 147.07% -92.40% 22.43% -54.49% -0.31% 29.11% -
  Horiz. % -77.19% 163.97% 85.22% 109.87% 71.12% 70.89% 100.00%
NP to SH 1,717 -3,673 -1,906 -2,428 -1,498 -1,512 -2,079 -
  YoY % 146.75% -92.71% 21.50% -62.08% 0.93% 27.27% -
  Horiz. % -82.59% 176.67% 91.68% 116.79% 72.05% 72.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,400 5,132 3,114 3,494 3,503 7,143 11,665 -17.27%
  YoY % -33.75% 64.80% -10.88% -0.26% -50.96% -38.77% -
  Horiz. % 29.15% 43.99% 26.70% 29.95% 30.03% 61.23% 100.00%
Net Worth 47,944 4,238 7,560 5,621 7,719 7,251 8,608 30.22%
  YoY % 1,031.29% -43.94% 34.48% -27.17% 6.45% -15.77% -
  Horiz. % 556.94% 49.23% 87.82% 65.30% 89.67% 84.23% 100.00%
Dividend
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 47,944 4,238 7,560 5,621 7,719 7,251 8,608 30.22%
  YoY % 1,031.29% -43.94% 34.48% -27.17% 6.45% -15.77% -
  Horiz. % 556.94% 49.23% 87.82% 65.30% 89.67% 84.23% 100.00%
NOSH 312,747 130,000 240,000 156,153 154,074 135,789 133,880 13.93%
  YoY % 140.57% -45.83% 53.69% 1.35% 13.47% 1.43% -
  Horiz. % 233.60% 97.10% 179.26% 116.64% 115.08% 101.43% 100.00%
Ratio Analysis
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 33.71 % -251.75 % -158.42 % -238.24 % -83.40 % -28.59 % -23.77 % -
  YoY % 113.39% -58.91% 33.50% -185.66% -191.71% -20.28% -
  Horiz. % -141.82% 1,059.11% 666.47% 1,002.27% 350.86% 120.28% 100.00%
ROE 3.58 % -86.67 % -25.21 % -43.19 % -19.41 % -20.85 % -24.15 % -
  YoY % 104.13% -243.79% 41.63% -122.51% 6.91% 13.66% -
  Horiz. % -14.82% 358.88% 104.39% 178.84% 80.37% 86.34% 100.00%
Per Share
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.64 1.12 0.50 0.66 1.24 4.09 7.04 -20.07%
  YoY % 46.43% 124.00% -24.24% -46.77% -69.68% -41.90% -
  Horiz. % 23.30% 15.91% 7.10% 9.38% 17.61% 58.10% 100.00%
EPS 0.55 -2.83 -0.79 -1.55 -0.97 -1.11 -1.55 -
  YoY % 119.43% -258.23% 49.03% -59.79% 12.61% 28.39% -
  Horiz. % -35.48% 182.58% 50.97% 100.00% 62.58% 71.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1533 0.0326 0.0315 0.0360 0.0501 0.0534 0.0643 14.29%
  YoY % 370.25% 3.49% -12.50% -28.14% -6.18% -16.95% -
  Horiz. % 238.41% 50.70% 48.99% 55.99% 77.92% 83.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 199,515
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.57 0.73 0.60 0.52 0.96 2.78 4.72 -8.92%
  YoY % 252.05% 21.67% 15.38% -45.83% -65.47% -41.10% -
  Horiz. % 54.45% 15.47% 12.71% 11.02% 20.34% 58.90% 100.00%
EPS 0.86 -1.84 -0.96 -1.22 -0.75 -0.76 -1.04 -
  YoY % 146.74% -91.67% 21.31% -62.67% 1.32% 26.92% -
  Horiz. % -82.69% 176.92% 92.31% 117.31% 72.12% 73.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2403 0.0212 0.0379 0.0282 0.0387 0.0363 0.0431 30.24%
  YoY % 1,033.49% -44.06% 34.40% -27.13% 6.61% -15.78% -
  Horiz. % 557.54% 49.19% 87.94% 65.43% 89.79% 84.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.2000 0.1950 0.1000 0.0900 0.0600 0.0600 0.1200 -
P/RPS 12.20 17.37 19.92 13.60 4.84 1.47 1.70 35.39%
  YoY % -29.76% -12.80% 46.47% 180.99% 229.25% -13.53% -
  Horiz. % 717.65% 1,021.76% 1,171.76% 800.00% 284.71% 86.47% 100.00%
P/EPS 36.43 -6.90 -12.59 -5.79 -6.17 -5.39 -7.73 -
  YoY % 627.97% 45.19% -117.44% 6.16% -14.47% 30.27% -
  Horiz. % -471.28% 89.26% 162.87% 74.90% 79.82% 69.73% 100.00%
EY 2.75 -14.49 -7.94 -17.28 -16.20 -18.56 -12.94 -
  YoY % 118.98% -82.49% 54.05% -6.67% 12.72% -43.43% -
  Horiz. % -21.25% 111.98% 61.36% 133.54% 125.19% 143.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 5.98 3.17 2.50 1.20 1.12 1.87 -5.44%
  YoY % -78.26% 88.64% 26.80% 108.33% 7.14% -40.11% -
  Horiz. % 69.52% 319.79% 169.52% 133.69% 64.17% 59.89% 100.00%
Price Multiplier on Announcement Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/05/16 27/11/14 29/11/13 30/11/12 30/11/11 24/11/10 26/11/09 -
Price 0.2000 0.1650 0.0950 0.0900 0.0700 0.0800 0.1400 -
P/RPS 12.20 14.70 18.92 13.60 5.65 1.96 1.99 32.15%
  YoY % -17.01% -22.30% 39.12% 140.71% 188.27% -1.51% -
  Horiz. % 613.07% 738.69% 950.75% 683.42% 283.92% 98.49% 100.00%
P/EPS 36.43 -5.84 -11.96 -5.79 -7.20 -7.18 -9.02 -
  YoY % 723.80% 51.17% -106.56% 19.58% -0.28% 20.40% -
  Horiz. % -403.88% 64.75% 132.59% 64.19% 79.82% 79.60% 100.00%
EY 2.75 -17.12 -8.36 -17.28 -13.89 -13.92 -11.09 -
  YoY % 116.06% -104.78% 51.62% -24.41% 0.22% -25.52% -
  Horiz. % -24.80% 154.37% 75.38% 155.82% 125.25% 125.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 5.06 3.02 2.50 1.40 1.50 2.18 -7.64%
  YoY % -74.31% 67.55% 20.80% 78.57% -6.67% -31.19% -
  Horiz. % 59.63% 232.11% 138.53% 114.68% 64.22% 68.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

271  283  535  1423 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 ATTA-WB 0.22+0.17 
 GIIB-OR 0.0050.00 
 PANTECH-WB 0.125+0.055 
 ENCORP 0.3250.00 
 FOCUS 0.040.00 
 HEXIND-WA 0.095-0.015 
 QES 0.895+0.005 
 SKPRES-WB 0.195-0.02 
 HSI-CIK 0.165-0.01 
PARTNERS & BROKERS