Highlights

[LAMBO] YoY TTM Result on 2020-08-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Oct-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2021
Quarter 31-Aug-2020  [#1]
Profit Trend QoQ -     1,172.27%    YoY -     165.20%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Revenue 4,652 55,178 94,617 25,105 5,129 1,459 1,205 21.54%
  YoY % -91.57% -41.68% 276.89% 389.47% 251.54% 21.08% -
  Horiz. % 386.06% 4,579.09% 7,852.03% 2,083.40% 425.64% 121.08% 100.00%
PBT 22,609 11,630 26,062 5,172 1,729 -3,673 -1,909 -
  YoY % 94.40% -55.38% 403.91% 199.13% 147.07% -92.40% -
  Horiz. % -1,184.34% -609.22% -1,365.22% -270.93% -90.57% 192.40% 100.00%
Tax -817 -3,415 -6,686 -5,365 0 0 0 -
  YoY % 76.08% 48.92% -24.62% 0.00% 0.00% 0.00% -
  Horiz. % 15.23% 63.65% 124.62% 100.00% - - -
NP 21,792 8,215 19,376 -193 1,729 -3,673 -1,909 -
  YoY % 165.27% -57.60% 10,139.38% -111.16% 147.07% -92.40% -
  Horiz. % -1,141.54% -430.33% -1,014.98% 10.11% -90.57% 192.40% 100.00%
NP to SH 21,810 8,224 19,376 -193 1,717 -3,673 -1,906 -
  YoY % 165.20% -57.56% 10,139.38% -111.24% 146.75% -92.71% -
  Horiz. % -1,144.28% -431.48% -1,016.58% 10.13% -90.08% 192.71% 100.00%
Tax Rate 3.61 % 29.36 % 25.65 % 103.73 % - % - % - % -
  YoY % -87.70% 14.46% -75.27% 0.00% 0.00% 0.00% -
  Horiz. % 3.48% 28.30% 24.73% 100.00% - - -
Total Cost -17,140 46,963 75,241 25,298 3,400 5,132 3,114 -
  YoY % -136.50% -37.58% 197.42% 644.06% -33.75% 64.80% -
  Horiz. % -550.42% 1,508.12% 2,416.22% 812.40% 109.18% 164.80% 100.00%
Net Worth 175,508 - 104,436 88,506 47,944 4,238 7,560 57.50%
  YoY % 0.00% 0.00% 18.00% 84.60% 1,031.29% -43.94% -
  Horiz. % 2,321.54% 0.00% 1,381.44% 1,170.72% 634.18% 56.06% 100.00%
Dividend
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Net Worth 175,508 - 104,436 88,506 47,944 4,238 7,560 57.50%
  YoY % 0.00% 0.00% 18.00% 84.60% 1,031.29% -43.94% -
  Horiz. % 2,321.54% 0.00% 1,381.44% 1,170.72% 634.18% 56.06% 100.00%
NOSH 2,667,302 2,100,587 1,196,298 832,608 312,747 130,000 240,000 41.60%
  YoY % 26.98% 75.59% 43.68% 166.22% 140.57% -45.83% -
  Horiz. % 1,111.38% 875.24% 498.46% 346.92% 130.31% 54.17% 100.00%
Ratio Analysis
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
NP Margin 468.44 % 14.89 % 20.48 % -0.77 % 33.71 % -251.75 % -158.42 % -
  YoY % 3,046.00% -27.29% 2,759.74% -102.28% 113.39% -58.91% -
  Horiz. % -295.70% -9.40% -12.93% 0.49% -21.28% 158.91% 100.00%
ROE 12.43 % - % 18.55 % -0.22 % 3.58 % -86.67 % -25.21 % -
  YoY % 0.00% 0.00% 8,531.82% -106.15% 104.13% -243.79% -
  Horiz. % -49.31% 0.00% -73.58% 0.87% -14.20% 343.79% 100.00%
Per Share
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 0.17 2.63 7.91 3.02 1.64 1.12 0.50 -14.43%
  YoY % -93.54% -66.75% 161.92% 84.15% 46.43% 124.00% -
  Horiz. % 34.00% 526.00% 1,582.00% 604.00% 328.00% 224.00% 100.00%
EPS 0.82 0.39 1.62 -0.02 0.55 -2.83 -0.79 -
  YoY % 110.26% -75.93% 8,200.00% -103.64% 119.43% -258.23% -
  Horiz. % -103.80% -49.37% -205.06% 2.53% -69.62% 358.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0658 - 0.0873 0.1063 0.1533 0.0326 0.0315 11.23%
  YoY % 0.00% 0.00% -17.87% -30.66% 370.25% 3.49% -
  Horiz. % 208.89% 0.00% 277.14% 337.46% 486.67% 103.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 0.10 1.13 1.93 0.51 0.10 0.03 0.02 26.17%
  YoY % -91.15% -41.45% 278.43% 410.00% 233.33% 50.00% -
  Horiz. % 500.00% 5,650.00% 9,650.00% 2,550.00% 500.00% 150.00% 100.00%
EPS 0.45 0.17 0.40 0.00 0.04 -0.08 -0.04 -
  YoY % 164.71% -57.50% 0.00% 0.00% 150.00% -100.00% -
  Horiz. % -1,125.00% -425.00% -1,000.00% -0.00% -100.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0359 - 0.0213 0.0181 0.0098 0.0009 0.0015 58.19%
  YoY % 0.00% 0.00% 17.68% 84.69% 988.89% -40.00% -
  Horiz. % 2,393.33% 0.00% 1,420.00% 1,206.67% 653.33% 60.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 28/08/20 30/08/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 -
Price 0.0550 0.0550 0.1650 0.3150 0.2000 0.1950 0.1000 -
P/RPS 31.54 2.09 2.09 10.45 12.20 17.37 19.92 6.86%
  YoY % 1,409.09% 0.00% -80.00% -14.34% -29.76% -12.80% -
  Horiz. % 158.33% 10.49% 10.49% 52.46% 61.24% 87.20% 100.00%
P/EPS 6.73 14.05 10.19 -1,358.92 36.43 -6.90 -12.59 -
  YoY % -52.10% 37.88% 100.75% -3,830.22% 627.97% 45.19% -
  Horiz. % -53.46% -111.60% -80.94% 10,793.65% -289.36% 54.81% 100.00%
EY 14.87 7.12 9.82 -0.07 2.75 -14.49 -7.94 -
  YoY % 108.85% -27.49% 14,128.57% -102.55% 118.98% -82.49% -
  Horiz. % -187.28% -89.67% -123.68% 0.88% -34.63% 182.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.00 1.89 2.96 1.30 5.98 3.17 -17.46%
  YoY % 0.00% 0.00% -36.15% 127.69% -78.26% 88.64% -
  Horiz. % 26.50% 0.00% 59.62% 93.38% 41.01% 188.64% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 30/10/20 - 30/05/18 26/05/17 30/05/16 27/11/14 29/11/13 -
Price 0.0300 0.0000 0.1450 0.5150 0.2000 0.1650 0.0950 -
P/RPS 17.20 0.00 1.83 17.08 12.20 14.70 18.92 -1.37%
  YoY % 0.00% 0.00% -89.29% 40.00% -17.01% -22.30% -
  Horiz. % 90.91% 0.00% 9.67% 90.27% 64.48% 77.70% 100.00%
P/EPS 3.67 0.00 8.95 -2,221.73 36.43 -5.84 -11.96 -
  YoY % 0.00% 0.00% 100.40% -6,198.63% 723.80% 51.17% -
  Horiz. % -30.69% -0.00% -74.83% 18,576.34% -304.60% 48.83% 100.00%
EY 27.26 0.00 11.17 -0.05 2.75 -17.12 -8.36 -
  YoY % 0.00% 0.00% 22,440.00% -101.82% 116.06% -104.78% -
  Horiz. % -326.08% -0.00% -133.61% 0.60% -32.89% 204.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 1.66 4.84 1.30 5.06 3.02 -23.80%
  YoY % 0.00% 0.00% -65.70% 272.31% -74.31% 67.55% -
  Horiz. % 15.23% 0.00% 54.97% 160.26% 43.05% 167.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1665 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.810.00 
 KOTRA 2.600.00 
 UCREST 0.1450.00 
 PUC 0.1150.00 
 WILLOW 0.440.00 
 MI-CS 0.0550.00 
 IRIS 0.3250.00 
 BTECH 0.510.00 
 3A 0.800.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS