Highlights

[LAMBO] YoY TTM Result on 2018-12-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -7.04%    YoY -     -12.37%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
Revenue 63,261 96,106 74,977 92,476 1,560  -   -  138.74%
  YoY % -34.18% 28.18% -18.92% 5,827.95% - - -
  Horiz. % 4,055.19% 6,160.64% 4,806.22% 5,927.95% 100.00% - -
PBT 14,815 22,698 16,871 23,039 -1,231  -   -  -
  YoY % -34.73% 34.54% -26.77% 1,971.57% - - -
  Horiz. % -1,203.49% -1,843.87% -1,370.51% -1,871.57% 100.00% - -
Tax -4,744 -6,339 -4,799 -6,276 0  -   -  -
  YoY % 25.16% -32.09% 23.53% 0.00% - - -
  Horiz. % 75.59% 101.00% 76.47% 100.00% - - -
NP 10,071 16,359 12,072 16,763 -1,231  -   -  -
  YoY % -38.44% 35.51% -27.98% 1,461.74% - - -
  Horiz. % -818.12% -1,328.92% -980.67% -1,361.74% 100.00% - -
NP to SH 10,093 16,413 12,110 16,814 -1,243  -   -  -
  YoY % -38.51% 35.53% -27.98% 1,452.70% - - -
  Horiz. % -811.99% -1,320.43% -974.26% -1,352.70% 100.00% - -
Tax Rate 32.02 % 27.93 % 28.45 % 27.24 % - %  -  %  -  % -
  YoY % 14.64% -1.83% 4.44% 0.00% - - -
  Horiz. % 117.55% 102.53% 104.44% 100.00% - - -
Total Cost 53,190 79,747 62,905 75,713 2,791  -   -  99.92%
  YoY % -33.30% 26.77% -16.92% 2,612.76% - - -
  Horiz. % 1,905.77% 2,857.29% 2,253.85% 2,712.76% 100.00% - -
Net Worth 122,929 120,694 115,237 114,594 6,316  -   -  100.91%
  YoY % 1.85% 4.74% 0.56% 1,714.27% - - -
  Horiz. % 1,946.23% 1,910.84% 1,824.44% 1,814.27% 100.00% - -
Dividend
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
Net Worth 122,929 120,694 115,237 114,594 6,316  -   -  100.91%
  YoY % 1.85% 4.74% 0.56% 1,714.27% - - -
  Horiz. % 1,946.23% 1,910.84% 1,824.44% 1,814.27% 100.00% - -
NOSH 2,101,358 2,099,039 2,099,039 1,869,404 211,956  -   -  71.45%
  YoY % 0.11% 0.00% 12.28% 781.98% - - -
  Horiz. % 991.41% 990.32% 990.32% 881.98% 100.00% - -
Ratio Analysis
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
NP Margin 15.92 % 17.02 % 16.10 % 18.13 % -78.91 %  -  %  -  % -
  YoY % -6.46% 5.71% -11.20% 122.98% - - -
  Horiz. % -20.17% -21.57% -20.40% -22.98% 100.00% - -
ROE 8.21 % 13.60 % 10.51 % 14.67 % -19.68 %  -  %  -  % -
  YoY % -39.63% 29.40% -28.36% 174.54% - - -
  Horiz. % -41.72% -69.11% -53.40% -74.54% 100.00% - -
Per Share
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
RPS 3.01 4.58 3.57 4.95 0.74  -   -  39.06%
  YoY % -34.28% 28.29% -27.88% 568.92% - - -
  Horiz. % 406.76% 618.92% 482.43% 668.92% 100.00% - -
EPS 0.48 0.78 0.58 0.90 -0.59  -   -  -
  YoY % -38.46% 34.48% -35.56% 252.54% - - -
  Horiz. % -81.36% -132.20% -98.31% -152.54% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0585 0.0575 0.0549 0.0613 0.0298  -   -  17.18%
  YoY % 1.74% 4.74% -10.44% 105.70% - - -
  Horiz. % 196.31% 192.95% 184.23% 205.70% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
RPS 1.27 1.93 1.50 1.85 0.03  -   -  141.17%
  YoY % -34.20% 28.67% -18.92% 6,066.67% - - -
  Horiz. % 4,233.33% 6,433.33% 5,000.00% 6,166.67% 100.00% - -
EPS 0.20 0.33 0.24 0.34 -0.02  -   -  -
  YoY % -39.39% 37.50% -29.41% 1,800.00% - - -
  Horiz. % -1,000.00% -1,650.00% -1,200.00% -1,700.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0246 0.0242 0.0231 0.0230 0.0013  -   -  99.59%
  YoY % 1.65% 4.76% 0.43% 1,669.23% - - -
  Horiz. % 1,892.31% 1,861.54% 1,776.92% 1,769.23% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
Date 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15  -   -  -
Price 0.0400 0.1500 0.0600 0.1200 0.2200  -   -  -
P/RPS 1.33 3.28 1.68 2.43 29.89  -   -  -51.88%
  YoY % -59.45% 95.24% -30.86% -91.87% - - -
  Horiz. % 4.45% 10.97% 5.62% 8.13% 100.00% - -
P/EPS 8.33 19.18 10.40 13.34 -37.51  -   -  -
  YoY % -56.57% 84.42% -22.04% 135.56% - - -
  Horiz. % -22.21% -51.13% -27.73% -35.56% 100.00% - -
EY 12.01 5.21 9.62 7.50 -2.67  -   -  -
  YoY % 130.52% -45.84% 28.27% 380.90% - - -
  Horiz. % -449.81% -195.13% -360.30% -280.90% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.68 2.61 1.09 1.96 7.38  -   -  -42.90%
  YoY % -73.95% 139.45% -44.39% -73.44% - - -
  Horiz. % 9.21% 35.37% 14.77% 26.56% 100.00% - -
Price Multiplier on Announcement Date
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15  -   -  CAGR
Date 28/02/20 30/05/19 - 28/02/19 20/11/15  -   -  -
Price 0.0300 0.0600 0.0000 0.1350 0.5200  -   -  -
P/RPS 1.00 1.31 0.00 2.73 70.65  -   -  -63.24%
  YoY % -23.66% 0.00% 0.00% -96.14% - - -
  Horiz. % 1.42% 1.85% 0.00% 3.86% 100.00% - -
P/EPS 6.25 7.67 0.00 15.01 -88.67  -   -  -
  YoY % -18.51% 0.00% 0.00% 116.93% - - -
  Horiz. % -7.05% -8.65% -0.00% -16.93% 100.00% - -
EY 16.01 13.03 0.00 6.66 -1.13  -   -  -
  YoY % 22.87% 0.00% 0.00% 689.38% - - -
  Horiz. % -1,416.81% -1,153.10% -0.00% -589.38% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.51 1.04 0.00 2.20 17.45  -   -  -56.41%
  YoY % -50.96% 0.00% 0.00% -87.39% - - -
  Horiz. % 2.92% 5.96% 0.00% 12.61% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

497  439  567 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KEYASIC 0.21+0.005 
 UCREST 0.485-0.11 
 SCBUILD 0.10-0.025 
 FOCUS 0.115-0.015 
 CENSOF 0.46-0.02 
 MINDA 0.17+0.015 
 DOLPHIN 0.125+0.015 
 EDUSPEC 0.015-0.005 
 EFORCE 0.64+0.15 
 MNC 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS