Highlights

[MQTECH] YoY TTM Result on 2016-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     40.68%    YoY -     51.41%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 9,652 24,030 23,682 16,528 17,705 11,515 23,141 -12.57%
  YoY % -59.83% 1.47% 43.28% -6.65% 53.76% -50.24% -
  Horiz. % 41.71% 103.84% 102.34% 71.42% 76.51% 49.76% 100.00%
PBT -7,481 -2,969 -7,279 -2,467 -4,079 -13,086 -19,402 -13.62%
  YoY % -151.97% 59.21% -195.05% 39.52% 68.83% 32.55% -
  Horiz. % 38.56% 15.30% 37.52% 12.72% 21.02% 67.45% 100.00%
Tax 0 35 -382 6 6 0 148 -
  YoY % 0.00% 109.16% -6,466.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 23.65% -258.11% 4.05% 4.05% 0.00% 100.00%
NP -7,481 -2,934 -7,661 -2,461 -4,073 -13,086 -19,254 -13.52%
  YoY % -154.98% 61.70% -211.30% 39.58% 68.88% 32.03% -
  Horiz. % 38.85% 15.24% 39.79% 12.78% 21.15% 67.97% 100.00%
NP to SH -7,482 -3,135 -7,796 -1,820 -3,746 -12,986 -19,042 -13.37%
  YoY % -138.66% 59.79% -328.35% 51.41% 71.15% 31.80% -
  Horiz. % 39.29% 16.46% 40.94% 9.56% 19.67% 68.20% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,133 26,964 31,343 18,989 21,778 24,601 42,395 -13.00%
  YoY % -36.46% -13.97% 65.06% -12.81% -11.48% -41.97% -
  Horiz. % 40.41% 63.60% 73.93% 44.79% 51.37% 58.03% 100.00%
Net Worth 44,959 44,794 37,328 25,108 29,416 15,833 23,800 10.27%
  YoY % 0.37% 20.00% 48.67% -14.65% 85.79% -33.47% -
  Horiz. % 188.91% 188.21% 156.84% 105.50% 123.60% 66.53% 100.00%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 44,959 44,794 37,328 25,108 29,416 15,833 23,800 10.27%
  YoY % 0.37% 20.00% 48.67% -14.65% 85.79% -33.47% -
  Horiz. % 188.91% 188.21% 156.84% 105.50% 123.60% 66.53% 100.00%
NOSH 642,283 497,718 414,765 278,980 294,166 175,925 170,000 22.66%
  YoY % 29.05% 20.00% 48.67% -5.16% 67.21% 3.49% -
  Horiz. % 377.81% 292.78% 243.98% 164.11% 173.04% 103.49% 100.00%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -77.51 % -12.21 % -32.35 % -14.89 % -23.00 % -113.64 % -83.20 % -1.08%
  YoY % -534.81% 62.26% -117.26% 35.26% 79.76% -36.59% -
  Horiz. % 93.16% 14.68% 38.88% 17.90% 27.64% 136.59% 100.00%
ROE -16.64 % -7.00 % -20.88 % -7.25 % -12.73 % -82.02 % -80.01 % -21.44%
  YoY % -137.71% 66.48% -188.00% 43.05% 84.48% -2.51% -
  Horiz. % 20.80% 8.75% 26.10% 9.06% 15.91% 102.51% 100.00%
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.50 4.83 5.71 5.92 6.02 6.55 13.61 -28.75%
  YoY % -68.94% -15.41% -3.55% -1.66% -8.09% -51.87% -
  Horiz. % 11.02% 35.49% 41.95% 43.50% 44.23% 48.13% 100.00%
EPS -1.16 -0.63 -1.88 -0.65 -1.27 -7.38 -11.20 -29.42%
  YoY % -84.13% 66.49% -189.23% 48.82% 82.79% 34.11% -
  Horiz. % 10.36% 5.62% 16.79% 5.80% 11.34% 65.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0900 0.0900 0.0900 0.1000 0.0900 0.1400 -10.10%
  YoY % -22.22% 0.00% 0.00% -10.00% 11.11% -35.71% -
  Horiz. % 50.00% 64.29% 64.29% 64.29% 71.43% 64.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.32 3.29 3.24 2.26 2.42 1.58 3.17 -12.60%
  YoY % -59.88% 1.54% 43.36% -6.61% 53.16% -50.16% -
  Horiz. % 41.64% 103.79% 102.21% 71.29% 76.34% 49.84% 100.00%
EPS -1.02 -0.43 -1.07 -0.25 -0.51 -1.78 -2.61 -13.45%
  YoY % -137.21% 59.81% -328.00% 50.98% 71.35% 31.80% -
  Horiz. % 39.08% 16.48% 41.00% 9.58% 19.54% 68.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0615 0.0613 0.0511 0.0344 0.0403 0.0217 0.0326 10.25%
  YoY % 0.33% 19.96% 48.55% -14.64% 85.71% -33.44% -
  Horiz. % 188.65% 188.04% 156.75% 105.52% 123.62% 66.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0250 0.0600 0.0500 0.0550 0.1000 0.1050 0.1000 -
P/RPS 1.66 1.24 0.88 0.93 1.66 1.60 0.73 13.46%
  YoY % 33.87% 40.91% -5.38% -43.98% 3.75% 119.18% -
  Horiz. % 227.40% 169.86% 120.55% 127.40% 227.40% 219.18% 100.00%
P/EPS -2.15 -9.53 -2.66 -8.43 -7.85 -1.42 -0.89 14.52%
  YoY % 77.44% -258.27% 68.45% -7.39% -452.82% -59.55% -
  Horiz. % 241.57% 1,070.79% 298.88% 947.19% 882.02% 159.55% 100.00%
EY -46.60 -10.50 -37.59 -11.86 -12.73 -70.30 -112.01 -12.61%
  YoY % -343.81% 72.07% -216.95% 6.83% 81.89% 37.24% -
  Horiz. % 41.60% 9.37% 33.56% 10.59% 11.37% 62.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.67 0.56 0.61 1.00 1.17 0.71 -9.91%
  YoY % -46.27% 19.64% -8.20% -39.00% -14.53% 64.79% -
  Horiz. % 50.70% 94.37% 78.87% 85.92% 140.85% 164.79% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 29/08/13 -
Price 0.0150 0.0500 0.0500 0.0550 0.0850 0.1100 0.1750 -
P/RPS 1.00 1.04 0.88 0.93 1.41 1.68 1.29 -3.84%
  YoY % -3.85% 18.18% -5.38% -34.04% -16.07% 30.23% -
  Horiz. % 77.52% 80.62% 68.22% 72.09% 109.30% 130.23% 100.00%
P/EPS -1.29 -7.94 -2.66 -8.43 -6.67 -1.49 -1.56 -2.88%
  YoY % 83.75% -198.50% 68.45% -26.39% -347.65% 4.49% -
  Horiz. % 82.69% 508.97% 170.51% 540.38% 427.56% 95.51% 100.00%
EY -77.66 -12.60 -37.59 -11.86 -14.98 -67.10 -64.01 3.02%
  YoY % -516.35% 66.48% -216.95% 20.83% 77.68% -4.83% -
  Horiz. % 121.32% 19.68% 58.73% 18.53% 23.40% 104.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.56 0.56 0.61 0.85 1.22 1.25 -23.98%
  YoY % -62.50% 0.00% -8.20% -28.24% -30.33% -2.40% -
  Horiz. % 16.80% 44.80% 44.80% 48.80% 68.00% 97.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
2. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
3. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
4. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
5. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
6. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
7. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
8. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
PARTNERS & BROKERS