Highlights

[MQTECH] YoY TTM Result on 2015-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 20-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     92.26%    YoY -     97.65%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 24,211 25,639 17,863 17,865 11,355 22,226 30,947 -4.01%
  YoY % -5.57% 43.53% -0.01% 57.33% -48.91% -28.18% -
  Horiz. % 78.23% 82.85% 57.72% 57.73% 36.69% 71.82% 100.00%
PBT -2,497 -7,469 -2,704 -1,500 -11,982 -21,618 -2,689 -1.23%
  YoY % 66.57% -176.22% -80.27% 87.48% 44.57% -703.94% -
  Horiz. % 92.86% 277.76% 100.56% 55.78% 445.59% 803.94% 100.00%
Tax 35 -382 6 5 1 148 -9 -
  YoY % 109.16% -6,466.67% 20.00% 400.00% -99.32% 1,744.44% -
  Horiz. % -388.89% 4,244.44% -66.67% -55.56% -11.11% -1,644.44% 100.00%
NP -2,462 -7,851 -2,698 -1,495 -11,981 -21,470 -2,698 -1.51%
  YoY % 68.64% -190.99% -80.47% 87.52% 44.20% -695.77% -
  Horiz. % 91.25% 290.99% 100.00% 55.41% 444.07% 795.77% 100.00%
NP to SH -2,502 -8,035 -2,416 -290 -12,366 -21,105 -2,871 -2.27%
  YoY % 68.86% -232.57% -733.10% 97.65% 41.41% -635.11% -
  Horiz. % 87.15% 279.87% 84.15% 10.10% 430.72% 735.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,673 33,490 20,561 19,360 23,336 43,696 33,645 -3.79%
  YoY % -20.36% 62.88% 6.20% -17.04% -46.59% 29.87% -
  Horiz. % 79.28% 99.54% 61.11% 57.54% 69.36% 129.87% 100.00%
Net Worth 44,794 41,476 23,713 10,272 25,300 26,358 51,743 -2.37%
  YoY % 8.00% 74.91% 130.84% -59.40% -4.01% -49.06% -
  Horiz. % 86.57% 80.16% 45.83% 19.85% 48.89% 50.94% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 44,794 41,476 23,713 10,272 25,300 26,358 51,743 -2.37%
  YoY % 8.00% 74.91% 130.84% -59.40% -4.01% -49.06% -
  Horiz. % 86.57% 80.16% 45.83% 19.85% 48.89% 50.94% 100.00%
NOSH 497,718 414,765 139,490 102,727 281,111 219,651 235,200 13.30%
  YoY % 20.00% 197.34% 35.79% -63.46% 27.98% -6.61% -
  Horiz. % 211.61% 176.35% 59.31% 43.68% 119.52% 93.39% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -10.17 % -30.62 % -15.10 % -8.37 % -105.51 % -96.60 % -8.72 % 2.60%
  YoY % 66.79% -102.78% -80.41% 92.07% -9.22% -1,007.80% -
  Horiz. % 116.63% 351.15% 173.17% 95.99% 1,209.98% 1,107.80% 100.00%
ROE -5.59 % -19.37 % -10.19 % -2.82 % -48.88 % -80.07 % -5.55 % 0.12%
  YoY % 71.14% -90.09% -261.35% 94.23% 38.95% -1,342.70% -
  Horiz. % 100.72% 349.01% 183.60% 50.81% 880.72% 1,442.70% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.86 6.18 12.81 17.39 4.04 10.12 13.16 -15.29%
  YoY % -21.36% -51.76% -26.34% 330.45% -60.08% -23.10% -
  Horiz. % 36.93% 46.96% 97.34% 132.14% 30.70% 76.90% 100.00%
EPS -0.50 -1.94 -1.73 -0.28 -4.40 -9.61 -1.22 -13.81%
  YoY % 74.23% -12.14% -517.86% 93.64% 54.21% -687.70% -
  Horiz. % 40.98% 159.02% 141.80% 22.95% 360.66% 787.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.1000 0.1700 0.1000 0.0900 0.1200 0.2200 -13.83%
  YoY % -10.00% -41.18% 70.00% 11.11% -25.00% -45.45% -
  Horiz. % 40.91% 45.45% 77.27% 45.45% 40.91% 54.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.31 3.51 2.45 2.45 1.55 3.04 4.24 -4.04%
  YoY % -5.70% 43.27% 0.00% 58.06% -49.01% -28.30% -
  Horiz. % 78.07% 82.78% 57.78% 57.78% 36.56% 71.70% 100.00%
EPS -0.34 -1.10 -0.33 -0.04 -1.69 -2.89 -0.39 -2.26%
  YoY % 69.09% -233.33% -725.00% 97.63% 41.52% -641.03% -
  Horiz. % 87.18% 282.05% 84.62% 10.26% 433.33% 741.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0613 0.0568 0.0325 0.0141 0.0346 0.0361 0.0708 -2.37%
  YoY % 7.92% 74.77% 130.50% -59.25% -4.16% -49.01% -
  Horiz. % 86.58% 80.23% 45.90% 19.92% 48.87% 50.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.0450 0.0600 0.1200 0.1200 0.1000 0.1600 0.1000 -
P/RPS 0.93 0.97 0.94 0.69 2.48 1.58 0.76 3.42%
  YoY % -4.12% 3.19% 36.23% -72.18% 56.96% 107.89% -
  Horiz. % 122.37% 127.63% 123.68% 90.79% 326.32% 207.89% 100.00%
P/EPS -8.95 -3.10 -6.93 -42.51 -2.27 -1.67 -8.19 1.49%
  YoY % -188.71% 55.27% 83.70% -1,772.69% -35.93% 79.61% -
  Horiz. % 109.28% 37.85% 84.62% 519.05% 27.72% 20.39% 100.00%
EY -11.17 -32.29 -14.43 -2.35 -43.99 -60.05 -12.21 -1.47%
  YoY % 65.41% -123.77% -514.04% 94.66% 26.74% -391.81% -
  Horiz. % 91.48% 264.46% 118.18% 19.25% 360.28% 491.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.60 0.71 1.20 1.11 1.33 0.45 1.77%
  YoY % -16.67% -15.49% -40.83% 8.11% -16.54% 195.56% -
  Horiz. % 111.11% 133.33% 157.78% 266.67% 246.67% 295.56% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 30/11/17 28/11/16 20/11/15 28/11/14 28/11/13 22/11/12 -
Price 0.0400 0.0600 0.0800 0.0900 0.0850 0.1500 0.1200 -
P/RPS 0.82 0.97 0.62 0.52 2.10 1.48 0.91 -1.72%
  YoY % -15.46% 56.45% 19.23% -75.24% 41.89% 62.64% -
  Horiz. % 90.11% 106.59% 68.13% 57.14% 230.77% 162.64% 100.00%
P/EPS -7.96 -3.10 -4.62 -31.88 -1.93 -1.56 -9.83 -3.45%
  YoY % -156.77% 32.90% 85.51% -1,551.81% -23.72% 84.13% -
  Horiz. % 80.98% 31.54% 47.00% 324.31% 19.63% 15.87% 100.00%
EY -12.57 -32.29 -21.65 -3.14 -51.75 -64.06 -10.17 3.59%
  YoY % 61.07% -49.15% -589.49% 93.93% 19.22% -529.89% -
  Horiz. % 123.60% 317.50% 212.88% 30.88% 508.85% 629.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.60 0.47 0.90 0.94 1.25 0.55 -3.65%
  YoY % -26.67% 27.66% -47.78% -4.26% -24.80% 127.27% -
  Horiz. % 80.00% 109.09% 85.45% 163.64% 170.91% 227.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
7. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
8. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
PARTNERS & BROKERS