Highlights

[MQTECH] YoY TTM Result on 2016-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -747.51%    YoY -     2.97%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 12,794 25,909 19,717 16,583 16,148 16,328 24,846 -9.70%
  YoY % -50.62% 31.40% 18.90% 2.69% -1.10% -34.28% -
  Horiz. % 51.49% 104.28% 79.36% 66.74% 64.99% 65.72% 100.00%
PBT -6,816 -2,498 -6,275 -3,403 -3,853 -12,386 -18,811 -14.45%
  YoY % -172.86% 60.19% -84.40% 11.68% 68.89% 34.16% -
  Horiz. % 36.23% 13.28% 33.36% 18.09% 20.48% 65.84% 100.00%
Tax 0 35 -382 6 6 0 148 -
  YoY % 0.00% 109.16% -6,466.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 23.65% -258.11% 4.05% 4.05% 0.00% 100.00%
NP -6,816 -2,463 -6,657 -3,397 -3,847 -12,386 -18,663 -14.35%
  YoY % -176.74% 63.00% -95.97% 11.70% 68.94% 33.63% -
  Horiz. % 36.52% 13.20% 35.67% 18.20% 20.61% 66.37% 100.00%
NP to SH -6,863 -2,631 -6,584 -3,068 -3,162 -12,494 -18,398 -14.07%
  YoY % -160.85% 60.04% -114.60% 2.97% 74.69% 32.09% -
  Horiz. % 37.30% 14.30% 35.79% 16.68% 17.19% 67.91% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 19,610 28,372 26,374 19,980 19,995 28,714 43,509 -11.53%
  YoY % -30.88% 7.58% 32.00% -0.08% -30.36% -34.00% -
  Horiz. % 45.07% 65.21% 60.62% 45.92% 45.96% 66.00% 100.00%
Net Worth 51,382 41,476 45,624 25,108 58,999 19,755 37,971 4.76%
  YoY % 23.88% -9.09% 81.71% -57.44% 198.64% -47.97% -
  Horiz. % 135.32% 109.23% 120.15% 66.12% 155.38% 52.03% 100.00%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 51,382 41,476 45,624 25,108 58,999 19,755 37,971 4.76%
  YoY % 23.88% -9.09% 81.71% -57.44% 198.64% -47.97% -
  Horiz. % 135.32% 109.23% 120.15% 66.12% 155.38% 52.03% 100.00%
NOSH 642,283 414,765 414,765 278,980 589,999 219,510 271,224 14.17%
  YoY % 54.85% -0.00% 48.67% -52.72% 168.78% -19.07% -
  Horiz. % 236.81% 152.92% 152.92% 102.86% 217.53% 80.93% 100.00%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -53.27 % -9.51 % -33.76 % -20.48 % -23.82 % -75.86 % -75.11 % -5.15%
  YoY % -460.15% 71.83% -64.84% 14.02% 68.60% -1.00% -
  Horiz. % 70.92% 12.66% 44.95% 27.27% 31.71% 101.00% 100.00%
ROE -13.36 % -6.34 % -14.43 % -12.22 % -5.36 % -63.24 % -48.45 % -17.97%
  YoY % -110.73% 56.06% -18.09% -127.99% 91.52% -30.53% -
  Horiz. % 27.57% 13.09% 29.78% 25.22% 11.06% 130.53% 100.00%
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.99 6.25 4.75 5.94 2.74 7.44 9.16 -20.92%
  YoY % -68.16% 31.58% -20.03% 116.79% -63.17% -18.78% -
  Horiz. % 21.72% 68.23% 51.86% 64.85% 29.91% 81.22% 100.00%
EPS -1.07 -0.63 -1.59 -1.10 -0.54 -5.69 -6.78 -24.71%
  YoY % -69.84% 60.38% -44.55% -103.70% 90.51% 16.08% -
  Horiz. % 15.78% 9.29% 23.45% 16.22% 7.96% 83.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.1000 0.1100 0.0900 0.1000 0.0900 0.1400 -8.24%
  YoY % -20.00% -9.09% 22.22% -10.00% 11.11% -35.71% -
  Horiz. % 57.14% 71.43% 78.57% 64.29% 71.43% 64.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.75 3.55 2.70 2.27 2.21 2.24 3.40 -9.71%
  YoY % -50.70% 31.48% 18.94% 2.71% -1.34% -34.12% -
  Horiz. % 51.47% 104.41% 79.41% 66.76% 65.00% 65.88% 100.00%
EPS -0.94 -0.36 -0.90 -0.42 -0.43 -1.71 -2.52 -14.07%
  YoY % -161.11% 60.00% -114.29% 2.33% 74.85% 32.14% -
  Horiz. % 37.30% 14.29% 35.71% 16.67% 17.06% 67.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.0568 0.0625 0.0344 0.0808 0.0270 0.0520 4.75%
  YoY % 23.77% -9.12% 81.69% -57.43% 199.26% -48.08% -
  Horiz. % 135.19% 109.23% 120.19% 66.15% 155.38% 51.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.0300 0.0500 0.0500 0.0800 0.1650 0.1150 0.1000 -
P/RPS 1.51 0.80 1.05 1.35 6.03 1.55 1.09 5.14%
  YoY % 88.75% -23.81% -22.22% -77.61% 289.03% 42.20% -
  Horiz. % 138.53% 73.39% 96.33% 123.85% 553.21% 142.20% 100.00%
P/EPS -2.81 -7.88 -3.15 -7.27 -30.79 -2.02 -1.47 10.47%
  YoY % 64.34% -150.16% 56.67% 76.39% -1,424.26% -37.41% -
  Horiz. % 191.16% 536.05% 214.29% 494.56% 2,094.56% 137.41% 100.00%
EY -35.62 -12.69 -31.75 -13.75 -3.25 -49.49 -67.83 -9.43%
  YoY % -180.69% 60.03% -130.91% -323.08% 93.43% 27.04% -
  Horiz. % 52.51% 18.71% 46.81% 20.27% 4.79% 72.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.50 0.45 0.89 1.65 1.28 0.71 -9.16%
  YoY % -24.00% 11.11% -49.44% -46.06% 28.91% 80.28% -
  Horiz. % 53.52% 70.42% 63.38% 125.35% 232.39% 180.28% 100.00%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 13/05/13 -
Price 0.0250 0.0550 0.0450 0.0750 0.1300 0.1150 0.0850 -
P/RPS 1.26 0.88 0.95 1.26 4.75 1.55 0.93 4.78%
  YoY % 43.18% -7.37% -24.60% -73.47% 206.45% 66.67% -
  Horiz. % 135.48% 94.62% 102.15% 135.48% 510.75% 166.67% 100.00%
P/EPS -2.34 -8.67 -2.83 -6.82 -24.26 -2.02 -1.25 10.12%
  YoY % 73.01% -206.36% 58.50% 71.89% -1,100.99% -61.60% -
  Horiz. % 187.20% 693.60% 226.40% 545.60% 1,940.80% 161.60% 100.00%
EY -42.74 -11.53 -35.28 -14.66 -4.12 -49.49 -79.80 -9.15%
  YoY % -270.69% 67.32% -140.65% -255.83% 91.68% 37.98% -
  Horiz. % 53.56% 14.45% 44.21% 18.37% 5.16% 62.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.55 0.41 0.83 1.30 1.28 0.61 -9.88%
  YoY % -43.64% 34.15% -50.60% -36.15% 1.56% 109.84% -
  Horiz. % 50.82% 90.16% 67.21% 136.07% 213.11% 209.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS