Highlights

[MQTECH] YoY TTM Result on 2017-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     21.43%    YoY -     -114.60%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 6,100 12,794 25,909 19,717 16,583 16,148 16,328 -14.04%
  YoY % -52.32% -50.62% 31.40% 18.90% 2.69% -1.10% -
  Horiz. % 37.36% 78.36% 158.68% 120.76% 101.56% 98.90% 100.00%
PBT -12,083 -6,816 -2,498 -6,275 -3,403 -3,853 -12,386 -0.38%
  YoY % -77.27% -172.86% 60.19% -84.40% 11.68% 68.89% -
  Horiz. % 97.55% 55.03% 20.17% 50.66% 27.47% 31.11% 100.00%
Tax 2 0 35 -382 6 6 0 -
  YoY % 0.00% 0.00% 109.16% -6,466.67% 0.00% 0.00% -
  Horiz. % 33.33% 0.00% 583.33% -6,366.67% 100.00% 100.00% -
NP -12,081 -6,816 -2,463 -6,657 -3,397 -3,847 -12,386 -0.38%
  YoY % -77.24% -176.74% 63.00% -95.97% 11.70% 68.94% -
  Horiz. % 97.54% 55.03% 19.89% 53.75% 27.43% 31.06% 100.00%
NP to SH -12,081 -6,863 -2,631 -6,584 -3,068 -3,162 -12,494 -0.52%
  YoY % -76.03% -160.85% 60.04% -114.60% 2.97% 74.69% -
  Horiz. % 96.69% 54.93% 21.06% 52.70% 24.56% 25.31% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 18,181 19,610 28,372 26,374 19,980 19,995 28,714 -6.78%
  YoY % -7.29% -30.88% 7.58% 32.00% -0.08% -30.36% -
  Horiz. % 63.32% 68.29% 98.81% 91.85% 69.58% 69.64% 100.00%
Net Worth 36,214 51,382 41,476 45,624 25,108 58,999 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% -57.44% 198.64% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 298.64% 100.00%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 36,214 51,382 41,476 45,624 25,108 58,999 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% -57.44% 198.64% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 298.64% 100.00%
NOSH 724,289 642,283 414,765 414,765 278,980 589,999 219,510 20.14%
  YoY % 12.77% 54.85% -0.00% 48.67% -52.72% 168.78% -
  Horiz. % 329.96% 292.60% 188.95% 188.95% 127.09% 268.78% 100.00%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -198.05 % -53.27 % -9.51 % -33.76 % -20.48 % -23.82 % -75.86 % 15.89%
  YoY % -271.79% -460.15% 71.83% -64.84% 14.02% 68.60% -
  Horiz. % 261.07% 70.22% 12.54% 44.50% 27.00% 31.40% 100.00%
ROE -33.36 % -13.36 % -6.34 % -14.43 % -12.22 % -5.36 % -63.24 % -9.36%
  YoY % -149.70% -110.73% 56.06% -18.09% -127.99% 91.52% -
  Horiz. % 52.75% 21.13% 10.03% 22.82% 19.32% 8.48% 100.00%
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.84 1.99 6.25 4.75 5.94 2.74 7.44 -28.48%
  YoY % -57.79% -68.16% 31.58% -20.03% 116.79% -63.17% -
  Horiz. % 11.29% 26.75% 84.01% 63.84% 79.84% 36.83% 100.00%
EPS -1.67 -1.07 -0.63 -1.59 -1.10 -0.54 -5.69 -17.17%
  YoY % -56.07% -69.84% 60.38% -44.55% -103.70% 90.51% -
  Horiz. % 29.35% 18.80% 11.07% 27.94% 19.33% 9.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0800 0.1000 0.1100 0.0900 0.1000 0.0900 -8.64%
  YoY % -37.50% -20.00% -9.09% 22.22% -10.00% 11.11% -
  Horiz. % 55.56% 88.89% 111.11% 122.22% 100.00% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.84 1.75 3.55 2.70 2.27 2.21 2.24 -13.99%
  YoY % -52.00% -50.70% 31.48% 18.94% 2.71% -1.34% -
  Horiz. % 37.50% 78.12% 158.48% 120.54% 101.34% 98.66% 100.00%
EPS -1.65 -0.94 -0.36 -0.90 -0.42 -0.43 -1.71 -0.55%
  YoY % -75.53% -161.11% 60.00% -114.29% 2.33% 74.85% -
  Horiz. % 96.49% 54.97% 21.05% 52.63% 24.56% 25.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0496 0.0703 0.0568 0.0625 0.0344 0.0808 0.0270 9.80%
  YoY % -29.45% 23.77% -9.12% 81.69% -57.43% 199.26% -
  Horiz. % 183.70% 260.37% 210.37% 231.48% 127.41% 299.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1200 0.0300 0.0500 0.0500 0.0800 0.1650 0.1150 -
P/RPS 14.25 1.51 0.80 1.05 1.35 6.03 1.55 40.63%
  YoY % 843.71% 88.75% -23.81% -22.22% -77.61% 289.03% -
  Horiz. % 919.35% 97.42% 51.61% 67.74% 87.10% 389.03% 100.00%
P/EPS -7.19 -2.81 -7.88 -3.15 -7.27 -30.79 -2.02 21.55%
  YoY % -155.87% 64.34% -150.16% 56.67% 76.39% -1,424.26% -
  Horiz. % 355.94% 139.11% 390.10% 155.94% 359.90% 1,524.26% 100.00%
EY -13.90 -35.62 -12.69 -31.75 -13.75 -3.25 -49.49 -17.73%
  YoY % 60.98% -180.69% 60.03% -130.91% -323.08% 93.43% -
  Horiz. % 28.09% 71.97% 25.64% 64.15% 27.78% 6.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.40 0.38 0.50 0.45 0.89 1.65 1.28 10.14%
  YoY % 531.58% -24.00% 11.11% -49.44% -46.06% 28.91% -
  Horiz. % 187.50% 29.69% 39.06% 35.16% 69.53% 128.91% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 -
Price 0.1300 0.0250 0.0550 0.0450 0.0750 0.1300 0.1150 -
P/RPS 15.44 1.26 0.88 0.95 1.26 4.75 1.55 42.37%
  YoY % 1,125.40% 43.18% -7.37% -24.60% -73.47% 206.45% -
  Horiz. % 996.13% 81.29% 56.77% 61.29% 81.29% 306.45% 100.00%
P/EPS -7.79 -2.34 -8.67 -2.83 -6.82 -24.26 -2.02 23.05%
  YoY % -232.91% 73.01% -206.36% 58.50% 71.89% -1,100.99% -
  Horiz. % 385.64% 115.84% 429.21% 140.10% 337.62% 1,200.99% 100.00%
EY -12.83 -42.74 -11.53 -35.28 -14.66 -4.12 -49.49 -18.74%
  YoY % 69.98% -270.69% 67.32% -140.65% -255.83% 91.68% -
  Horiz. % 25.92% 86.36% 23.30% 71.29% 29.62% 8.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.31 0.55 0.41 0.83 1.30 1.28 11.51%
  YoY % 738.71% -43.64% 34.15% -50.60% -36.15% 1.56% -
  Horiz. % 203.12% 24.22% 42.97% 32.03% 64.84% 101.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

458  397  659  880 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20-0.01 
 BIOHLDG 0.365+0.01 
 ASIABIO-OR 0.02+0.005 
 XOX 0.105-0.005 
 AEM 0.18+0.005 
 PARKSON 0.165+0.005 
 SANICHI 0.0650.00 
 PHB-WB 0.020.00 
 TDM 0.32+0.015 
 ARMADA 0.315-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS