Highlights

[LYC] YoY TTM Result on 2019-03-31 [#4]

Stock [LYC]: LYC HEALTHCARE BERHAD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     4.72%    YoY -     -13.51%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 12,434 14,683 18,175 43,193 34,673 33,730 51,940 -15.90%
  YoY % -15.32% -19.21% -57.92% 24.57% 2.80% -35.06% -
  Horiz. % 23.94% 28.27% 34.99% 83.16% 66.76% 64.94% 100.00%
PBT -10,161 -7,492 -5,388 -915 -2,958 -3,292 1,216 -
  YoY % -35.62% -39.05% -488.85% 69.07% 10.15% -370.72% -
  Horiz. % -835.61% -616.12% -443.09% -75.25% -243.26% -270.72% 100.00%
Tax -108 1,628 -54 -349 -1 0 2 -
  YoY % -106.63% 3,114.81% 84.53% -34,800.00% 0.00% 0.00% -
  Horiz. % -5,400.00% 81,400.00% -2,700.00% -17,450.00% -50.00% 0.00% 100.00%
NP -10,269 -5,864 -5,442 -1,264 -2,959 -3,292 1,218 -
  YoY % -75.12% -7.75% -330.54% 57.28% 10.12% -370.28% -
  Horiz. % -843.10% -481.44% -446.80% -103.78% -242.94% -270.28% 100.00%
NP to SH -9,643 -5,849 -5,153 -1,203 -2,734 -3,009 639 -
  YoY % -64.87% -13.51% -328.35% 56.00% 9.14% -570.89% -
  Horiz. % -1,509.08% -915.34% -806.42% -188.26% -427.86% -470.89% 100.00%
Tax Rate - % - % - % - % - % - % -0.16 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 22,703 20,547 23,617 44,457 37,632 37,022 50,722 -9.28%
  YoY % 10.49% -13.00% -46.88% 18.14% 1.65% -27.01% -
  Horiz. % 44.76% 40.51% 46.56% 87.65% 74.19% 72.99% 100.00%
Net Worth 20,416 22,740 20,663 10,799 7,217 5,433 8,749 10.81%
  YoY % -10.22% 10.05% 91.33% 49.64% 32.83% -37.90% -
  Horiz. % 233.33% 259.89% 236.15% 123.43% 82.48% 62.10% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 20,416 22,740 20,663 10,799 7,217 5,433 8,749 10.81%
  YoY % -10.22% 10.05% 91.33% 49.64% 32.83% -37.90% -
  Horiz. % 233.33% 259.89% 236.15% 123.43% 82.48% 62.10% 100.00%
NOSH 340,272 324,864 258,290 180,000 120,285 90,555 87,499 17.88%
  YoY % 4.74% 25.78% 43.49% 49.64% 32.83% 3.49% -
  Horiz. % 388.88% 371.27% 295.19% 205.71% 137.47% 103.49% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -82.59 % -39.94 % -29.94 % -2.93 % -8.53 % -9.76 % 2.35 % -
  YoY % -106.79% -33.40% -921.84% 65.65% 12.60% -515.32% -
  Horiz. % -3,514.47% -1,699.57% -1,274.04% -124.68% -362.98% -415.32% 100.00%
ROE -47.23 % -25.72 % -24.94 % -11.14 % -37.88 % -55.38 % 7.30 % -
  YoY % -83.63% -3.13% -123.88% 70.59% 31.60% -858.63% -
  Horiz. % -646.99% -352.33% -341.64% -152.60% -518.90% -758.63% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.65 4.52 7.04 24.00 28.83 37.25 59.36 -28.67%
  YoY % -19.25% -35.80% -70.67% -16.75% -22.60% -37.25% -
  Horiz. % 6.15% 7.61% 11.86% 40.43% 48.57% 62.75% 100.00%
EPS -2.83 -1.80 -2.00 -0.67 -2.27 -3.32 0.73 -
  YoY % -57.22% 10.00% -198.51% 70.48% 31.63% -554.79% -
  Horiz. % -387.67% -246.58% -273.97% -91.78% -310.96% -454.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.0700 0.0800 0.0600 0.0600 0.0600 0.1000 -6.00%
  YoY % -14.29% -12.50% 33.33% 0.00% 0.00% -40.00% -
  Horiz. % 60.00% 70.00% 80.00% 60.00% 60.00% 60.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 357,350
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.48 4.11 5.09 12.09 9.70 9.44 14.53 -15.90%
  YoY % -15.33% -19.25% -57.90% 24.64% 2.75% -35.03% -
  Horiz. % 23.95% 28.29% 35.03% 83.21% 66.76% 64.97% 100.00%
EPS -2.70 -1.64 -1.44 -0.34 -0.77 -0.84 0.18 -
  YoY % -64.63% -13.89% -323.53% 55.84% 8.33% -566.67% -
  Horiz. % -1,500.00% -911.11% -800.00% -188.89% -427.78% -466.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0571 0.0636 0.0578 0.0302 0.0202 0.0152 0.0245 10.79%
  YoY % -10.22% 10.03% 91.39% 49.50% 32.89% -37.96% -
  Horiz. % 233.06% 259.59% 235.92% 123.27% 82.45% 62.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/03/20 29/03/19 30/03/18 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.1700 0.3250 0.3900 0.0800 0.0900 0.1700 0.1500 -
P/RPS 4.65 7.19 5.54 0.33 0.31 0.46 0.25 42.49%
  YoY % -35.33% 29.78% 1,578.79% 6.45% -32.61% 84.00% -
  Horiz. % 1,860.00% 2,876.00% 2,216.00% 132.00% 124.00% 184.00% 100.00%
P/EPS -6.00 -18.05 -19.55 -11.97 -3.96 -5.12 20.54 -
  YoY % 66.76% 7.67% -63.32% -202.27% 22.66% -124.93% -
  Horiz. % -29.21% -87.88% -95.18% -58.28% -19.28% -24.93% 100.00%
EY -16.67 -5.54 -5.12 -8.35 -25.25 -19.55 4.87 -
  YoY % -200.90% -8.20% 38.68% 66.93% -29.16% -501.44% -
  Horiz. % -342.30% -113.76% -105.13% -171.46% -518.48% -401.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.83 4.64 4.88 1.33 1.50 2.83 1.50 7.99%
  YoY % -39.01% -4.92% 266.92% -11.33% -47.00% 88.67% -
  Horiz. % 188.67% 309.33% 325.33% 88.67% 100.00% 188.67% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 25/06/20 23/05/19 21/05/18 26/02/15 12/03/14 25/02/13 23/02/12 -
Price 0.3000 0.3500 0.3900 0.0950 0.0850 0.1400 0.1900 -
P/RPS 8.21 7.74 5.54 0.40 0.29 0.38 0.32 48.15%
  YoY % 6.07% 39.71% 1,285.00% 37.93% -23.68% 18.75% -
  Horiz. % 2,565.62% 2,418.75% 1,731.25% 125.00% 90.62% 118.75% 100.00%
P/EPS -10.59 -19.44 -19.55 -14.21 -3.74 -4.21 26.02 -
  YoY % 45.52% 0.56% -37.58% -279.95% 11.16% -116.18% -
  Horiz. % -40.70% -74.71% -75.13% -54.61% -14.37% -16.18% 100.00%
EY -9.45 -5.14 -5.12 -7.04 -26.74 -23.73 3.84 -
  YoY % -83.85% -0.39% 27.27% 73.67% -12.68% -717.97% -
  Horiz. % -246.09% -133.85% -133.33% -183.33% -696.35% -617.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.00 5.00 4.88 1.58 1.42 2.33 1.90 12.44%
  YoY % 0.00% 2.46% 208.86% 11.27% -39.06% 22.63% -
  Horiz. % 263.16% 263.16% 256.84% 83.16% 74.74% 122.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
2. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
5. KLCI waves 14 - 5th waves has started KLCI waves
6. TOPGLOV (7113) & SUPERMX (7106) - Break New High Technical Analysis Bursa Malaysia Free Trading Education
7. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Bottom Fishing - Bursa Malaysia 2020 global stock investment
Partners & Brokers