Highlights

[DAYA] YoY TTM Result on 2016-06-30 [#2]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -56.64%    YoY -     -138.92%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 216,477 347,785 235,290 605,660 734,712 595,978 402,397 -9.81%
  YoY % -37.76% 47.81% -61.15% -17.56% 23.28% 48.11% -
  Horiz. % 53.80% 86.43% 58.47% 150.51% 182.58% 148.11% 100.00%
PBT -168,206 -32,727 -150,335 -59,991 -33,715 5,701 32,319 -
  YoY % -413.97% 78.23% -150.60% -77.94% -691.39% -82.36% -
  Horiz. % -520.46% -101.26% -465.16% -185.62% -104.32% 17.64% 100.00%
Tax 3,006 -24,840 -2,849 -9,202 1,221 -6,849 -8,693 -
  YoY % 112.10% -771.88% 69.04% -853.64% 117.83% 21.21% -
  Horiz. % -34.58% 285.75% 32.77% 105.86% -14.05% 78.79% 100.00%
NP -165,200 -57,567 -153,184 -69,193 -32,494 -1,148 23,626 -
  YoY % -186.97% 62.42% -121.39% -112.94% -2,730.49% -104.86% -
  Horiz. % -699.23% -243.66% -648.37% -292.87% -137.53% -4.86% 100.00%
NP to SH -155,086 -58,532 -157,000 -74,328 -31,110 -2,554 23,288 -
  YoY % -164.96% 62.72% -111.23% -138.92% -1,118.09% -110.97% -
  Horiz. % -665.95% -251.34% -674.17% -319.17% -133.59% -10.97% 100.00%
Tax Rate - % - % - % - % - % 120.14 % 26.90 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 346.62% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 446.62% 100.00%
Total Cost 381,677 405,352 388,474 674,853 767,206 597,126 378,771 0.13%
  YoY % -5.84% 4.34% -42.44% -12.04% 28.48% 57.65% -
  Horiz. % 100.77% 107.02% 102.56% 178.17% 202.55% 157.65% 100.00%
Net Worth -165,478 -2,655 58,054 228,563 293,515 286,412 244,782 -
  YoY % -6,130.77% -104.57% -74.60% -22.13% 2.48% 17.01% -
  Horiz. % -67.60% -1.08% 23.72% 93.37% 119.91% 117.01% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -165,478 -2,655 58,054 228,563 293,515 286,412 244,782 -
  YoY % -6,130.77% -104.57% -74.60% -22.13% 2.48% 17.01% -
  Horiz. % -67.60% -1.08% 23.72% 93.37% 119.91% 117.01% 100.00%
NOSH 2,042,946 2,042,946 1,891,024 1,740,769 1,655,471 1,374,999 1,248,888 8.54%
  YoY % 0.00% 8.03% 8.63% 5.15% 20.40% 10.10% -
  Horiz. % 163.58% 163.58% 151.42% 139.39% 132.56% 110.10% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -76.31 % -16.55 % -65.10 % -11.42 % -4.42 % -0.19 % 5.87 % -
  YoY % -361.09% 74.58% -470.05% -158.37% -2,226.32% -103.24% -
  Horiz. % -1,300.00% -281.94% -1,109.03% -194.55% -75.30% -3.24% 100.00%
ROE 0.00 % 0.00 % -270.44 % -32.52 % -10.60 % -0.89 % 9.51 % -
  YoY % 0.00% 0.00% -731.61% -206.79% -1,091.01% -109.36% -
  Horiz. % 0.00% 0.00% -2,843.74% -341.96% -111.46% -9.36% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.60 17.02 12.44 34.79 44.38 43.34 32.22 -16.91%
  YoY % -37.72% 36.82% -64.24% -21.61% 2.40% 34.51% -
  Horiz. % 32.90% 52.82% 38.61% 107.98% 137.74% 134.51% 100.00%
EPS -7.59 -2.87 -8.30 -4.27 -1.88 -0.19 1.86 -
  YoY % -164.46% 65.42% -94.38% -127.13% -889.47% -110.22% -
  Horiz. % -408.06% -154.30% -446.24% -229.57% -101.08% -10.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0307 0.1313 0.1773 0.2083 0.1960 -
  YoY % -6,130.77% -104.23% -76.62% -25.94% -14.88% 6.28% -
  Horiz. % -41.33% -0.66% 15.66% 66.99% 90.46% 106.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.60 17.02 11.52 29.65 35.96 29.17 19.70 -9.81%
  YoY % -37.72% 47.74% -61.15% -17.55% 23.28% 48.07% -
  Horiz. % 53.81% 86.40% 58.48% 150.51% 182.54% 148.07% 100.00%
EPS -7.59 -2.87 -7.68 -3.64 -1.52 -0.13 1.14 -
  YoY % -164.46% 62.63% -110.99% -139.47% -1,069.23% -111.40% -
  Horiz. % -665.79% -251.75% -673.68% -319.30% -133.33% -11.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0284 0.1119 0.1437 0.1402 0.1198 -
  YoY % -6,130.77% -104.58% -74.62% -22.13% 2.50% 17.03% -
  Horiz. % -67.61% -1.09% 23.71% 93.41% 119.95% 117.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0100 0.0350 0.0800 0.0700 0.1150 0.3100 0.2400 -
P/RPS 0.09 0.21 0.64 0.20 0.26 0.72 0.74 -29.60%
  YoY % -57.14% -67.19% 220.00% -23.08% -63.89% -2.70% -
  Horiz. % 12.16% 28.38% 86.49% 27.03% 35.14% 97.30% 100.00%
P/EPS -0.13 -1.22 -0.96 -1.64 -6.12 -166.90 12.87 -
  YoY % 89.34% -27.08% 41.46% 73.20% 96.33% -1,396.81% -
  Horiz. % -1.01% -9.48% -7.46% -12.74% -47.55% -1,296.81% 100.00%
EY -759.13 -81.86 -103.78 -61.00 -16.34 -0.60 7.77 -
  YoY % -827.35% 21.12% -70.13% -273.32% -2,623.33% -107.72% -
  Horiz. % -9,770.01% -1,053.54% -1,335.65% -785.07% -210.30% -7.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.61 0.53 0.65 1.49 1.22 -
  YoY % 0.00% 0.00% 392.45% -18.46% -56.38% 22.13% -
  Horiz. % 0.00% 0.00% 213.93% 43.44% 53.28% 122.13% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 24/08/17 26/08/16 19/08/15 27/08/14 20/08/13 -
Price 0.0100 0.0300 0.0650 0.0750 0.0950 0.2950 0.3450 -
P/RPS 0.09 0.18 0.52 0.22 0.21 0.68 1.07 -33.79%
  YoY % -50.00% -65.38% 136.36% 4.76% -69.12% -36.45% -
  Horiz. % 8.41% 16.82% 48.60% 20.56% 19.63% 63.55% 100.00%
P/EPS -0.13 -1.05 -0.78 -1.76 -5.06 -158.82 18.50 -
  YoY % 87.62% -34.62% 55.68% 65.22% 96.81% -958.49% -
  Horiz. % -0.70% -5.68% -4.22% -9.51% -27.35% -858.49% 100.00%
EY -759.13 -95.50 -127.73 -56.93 -19.78 -0.63 5.40 -
  YoY % -694.90% 25.23% -124.36% -187.82% -3,039.68% -111.67% -
  Horiz. % -14,057.96% -1,768.52% -2,365.37% -1,054.26% -366.30% -11.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.12 0.57 0.54 1.42 1.76 -
  YoY % 0.00% 0.00% 271.93% 5.56% -61.97% -19.32% -
  Horiz. % 0.00% 0.00% 120.45% 32.39% 30.68% 80.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers