Highlights

[MNC] YoY TTM Result on 2016-03-31 [#1]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -96.40%    YoY -     -276.04%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 21,312 7,279 15,131 19,999 21,597 13,284 12,884 8.27%
  YoY % 192.79% -51.89% -24.34% -7.40% 62.58% 3.10% -
  Horiz. % 165.41% 56.50% 117.44% 155.22% 167.63% 103.10% 100.00%
PBT -2,252 -1,557 835 1,614 439 -1,224 -3,749 -7.73%
  YoY % -44.64% -286.47% -48.27% 267.65% 135.87% 67.35% -
  Horiz. % 60.07% 41.53% -22.27% -43.05% -11.71% 32.65% 100.00%
Tax -160 -109 -435 -2,378 -5 1 0 -
  YoY % -46.79% 74.94% 81.71% -47,460.00% -600.00% 0.00% -
  Horiz. % -16,000.00% -10,900.00% -43,500.00% -237,800.00% -500.00% 100.00% -
NP -2,412 -1,666 400 -764 434 -1,223 -3,749 -6.72%
  YoY % -44.78% -516.50% 152.36% -276.04% 135.49% 67.38% -
  Horiz. % 64.34% 44.44% -10.67% 20.38% -11.58% 32.62% 100.00%
NP to SH -2,412 -1,666 400 -764 434 -1,223 -3,749 -6.72%
  YoY % -44.78% -516.50% 152.36% -276.04% 135.49% 67.38% -
  Horiz. % 64.34% 44.44% -10.67% 20.38% -11.58% 32.62% 100.00%
Tax Rate - % - % 52.10 % 147.34 % 1.14 % - % - % -
  YoY % 0.00% 0.00% -64.64% 12,824.56% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 4,570.18% 12,924.56% 100.00% - -
Total Cost 23,724 8,945 14,731 20,763 21,163 14,507 16,633 5.76%
  YoY % 165.22% -39.28% -29.05% -1.89% 45.88% -12.78% -
  Horiz. % 142.63% 53.78% 88.56% 124.83% 127.24% 87.22% 100.00%
Net Worth 36,692 - 12,371 4,977 6,022 5,585 5,682 34.22%
  YoY % 0.00% 0.00% 148.56% -17.35% 7.83% -1.71% -
  Horiz. % 645.66% 0.00% 217.70% 87.59% 105.98% 98.29% 100.00%
Dividend
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 36,692 - 12,371 4,977 6,022 5,585 5,682 34.22%
  YoY % 0.00% 0.00% 148.56% -17.35% 7.83% -1.71% -
  Horiz. % 645.66% 0.00% 217.70% 87.59% 105.98% 98.29% 100.00%
NOSH 478,383 431,053 136,404 91,666 95,294 95,806 94,400 29.19%
  YoY % 10.98% 216.01% 48.80% -3.81% -0.53% 1.49% -
  Horiz. % 506.76% 456.62% 144.50% 97.10% 100.95% 101.49% 100.00%
Ratio Analysis
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -11.32 % -22.89 % 2.64 % -3.82 % 2.01 % -9.21 % -29.10 % -13.84%
  YoY % 50.55% -967.05% 169.11% -290.05% 121.82% 68.35% -
  Horiz. % 38.90% 78.66% -9.07% 13.13% -6.91% 31.65% 100.00%
ROE -6.57 % - % 3.23 % -15.35 % 7.21 % -21.90 % -65.97 % -30.51%
  YoY % 0.00% 0.00% 121.04% -312.90% 132.92% 66.80% -
  Horiz. % 9.96% 0.00% -4.90% 23.27% -10.93% 33.20% 100.00%
Per Share
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.46 1.69 11.09 21.82 22.66 13.87 13.65 -16.18%
  YoY % 163.91% -84.76% -49.18% -3.71% 63.37% 1.61% -
  Horiz. % 32.67% 12.38% 81.25% 159.85% 166.01% 101.61% 100.00%
EPS -0.50 -0.39 0.29 -0.83 0.46 -1.28 -3.97 -27.89%
  YoY % -28.21% -234.48% 134.94% -280.43% 135.94% 67.76% -
  Horiz. % 12.59% 9.82% -7.30% 20.91% -11.59% 32.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0767 - 0.0907 0.0543 0.0632 0.0583 0.0602 3.90%
  YoY % 0.00% 0.00% 67.03% -14.08% 8.40% -3.16% -
  Horiz. % 127.41% 0.00% 150.66% 90.20% 104.98% 96.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.21 0.41 0.86 1.14 1.23 0.76 0.73 8.30%
  YoY % 195.12% -52.33% -24.56% -7.32% 61.84% 4.11% -
  Horiz. % 165.75% 56.16% 117.81% 156.16% 168.49% 104.11% 100.00%
EPS -0.14 -0.09 0.02 -0.04 0.02 -0.07 -0.21 -6.20%
  YoY % -55.56% -550.00% 150.00% -300.00% 128.57% 66.67% -
  Horiz. % 66.67% 42.86% -9.52% 19.05% -9.52% 33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0209 - 0.0070 0.0028 0.0034 0.0032 0.0032 34.47%
  YoY % 0.00% 0.00% 150.00% -17.65% 6.25% 0.00% -
  Horiz. % 653.12% 0.00% 218.75% 87.50% 106.25% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.0600 0.0700 0.0650 0.2300 0.2900 0.3800 0.1900 -
P/RPS 1.35 4.15 0.59 1.05 1.28 2.74 1.39 -0.46%
  YoY % -67.47% 603.39% -43.81% -17.97% -53.28% 97.12% -
  Horiz. % 97.12% 298.56% 42.45% 75.54% 92.09% 197.12% 100.00%
P/EPS -11.90 -18.11 22.17 -27.60 63.68 -29.77 -4.78 15.48%
  YoY % 34.29% -181.69% 180.33% -143.34% 313.91% -522.80% -
  Horiz. % 248.95% 378.87% -463.81% 577.41% -1,332.22% 622.80% 100.00%
EY -8.40 -5.52 4.51 -3.62 1.57 -3.36 -20.90 -13.40%
  YoY % -52.17% -222.39% 224.59% -330.57% 146.73% 83.92% -
  Horiz. % 40.19% 26.41% -21.58% 17.32% -7.51% 16.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.00 0.72 4.24 4.59 6.52 3.16 -19.81%
  YoY % 0.00% 0.00% -83.02% -7.63% -29.60% 106.33% -
  Horiz. % 24.68% 0.00% 22.78% 134.18% 145.25% 206.33% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 20/09/19 - 29/05/17 26/05/16 26/05/15 27/05/14 30/05/13 -
Price 0.1150 0.0000 0.0700 0.2300 0.2700 0.3050 0.2850 -
P/RPS 2.58 0.00 0.63 1.05 1.19 2.20 2.09 3.38%
  YoY % 0.00% 0.00% -40.00% -11.76% -45.91% 5.26% -
  Horiz. % 123.44% 0.00% 30.14% 50.24% 56.94% 105.26% 100.00%
P/EPS -22.81 0.00 23.87 -27.60 59.28 -23.89 -7.18 20.01%
  YoY % 0.00% 0.00% 186.49% -146.56% 348.14% -232.73% -
  Horiz. % 317.69% -0.00% -332.45% 384.40% -825.63% 332.73% 100.00%
EY -4.38 0.00 4.19 -3.62 1.69 -4.19 -13.93 -16.69%
  YoY % 0.00% 0.00% 215.75% -314.20% 140.33% 69.92% -
  Horiz. % 31.44% -0.00% -30.08% 25.99% -12.13% 30.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 0.00 0.77 4.24 4.27 5.23 4.73 -16.58%
  YoY % 0.00% 0.00% -81.84% -0.70% -18.36% 10.57% -
  Horiz. % 31.71% 0.00% 16.28% 89.64% 90.27% 110.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Malaysia's steel price to ride global wave in 2021 - Koon Yew Yin Koon Yew Yin's Blog
2. NOVEMBER 2021 FCPO NOW OVER RM5,300: ALL OIL PALM COMPANIES NOW IN ONCE A CENTURY SUPER OUTSIZED EARNING TIME, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks- FOR 26 OCTOBER 2021 --- K SEE_Research
4. Opportunities abound for Hong Kong construction sector Good Articles to Share
5. Strategy - Turn of Tide HLBank Research Highlights
6. "Premature to release Serba Dinamik's special independent review" save malaysia!
7. WONG ENGINEERING CORP BHD (7050)- POISED FOR ANOTHER HIGH BY DECEMBER? The Alpha Trader
8. BursaRangers Daily Technical Picks (27 October 2021) BursaRangers Daily Technical Picks
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS