Highlights

[EDUSPEC] YoY TTM Result on 2009-06-30 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 25-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
30-Jun-2009
Profit Trend QoQ -     18.18%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
Revenue 45,561 49,550 14,255 2,076  -   -   -  43.76%
  YoY % -8.05% 247.60% 586.66% - - - -
  Horiz. % 2,194.65% 2,386.80% 686.66% 100.00% - - -
PBT -14,899 -13,904 -10,934 -7,222  -   -   -  8.88%
  YoY % -7.16% -27.16% -51.40% - - - -
  Horiz. % 206.30% 192.52% 151.40% 100.00% - - -
Tax -666 -247 299 -17  -   -   -  53.89%
  YoY % -169.64% -182.61% 1,858.82% - - - -
  Horiz. % 3,917.65% 1,452.94% -1,758.82% 100.00% - - -
NP -15,565 -14,151 -10,635 -7,239  -   -   -  9.41%
  YoY % -9.99% -33.06% -46.91% - - - -
  Horiz. % 215.02% 195.48% 146.91% 100.00% - - -
NP to SH -12,213 -11,278 -10,635 -7,239  -   -   -  6.34%
  YoY % -8.29% -6.05% -46.91% - - - -
  Horiz. % 168.71% 155.79% 146.91% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 61,126 63,701 24,890 9,315  -   -   -  24.74%
  YoY % -4.04% 155.93% 167.20% - - - -
  Horiz. % 656.21% 683.85% 267.20% 100.00% - - -
Net Worth 119,765 11,504,137 0 -  -   -   -  -
  YoY % -98.96% 0.00% 0.00% - - - -
  Horiz. % 1.04% 100.00% - - - - -
Dividend
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
Div 0 0 0 0  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
Net Worth 119,765 11,504,137 0 -  -   -   -  -
  YoY % -98.96% 0.00% 0.00% - - - -
  Horiz. % 1.04% 100.00% - - - - -
NOSH 989,797 920,331 291,136 138,266  -   -   -  26.02%
  YoY % 7.55% 216.12% 110.56% - - - -
  Horiz. % 715.86% 665.62% 210.56% 100.00% - - -
Ratio Analysis
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
NP Margin -34.16 % -28.56 % -74.61 % -348.70 %  -  %  -  %  -  % -23.89%
  YoY % -19.61% 61.72% 78.60% - - - -
  Horiz. % 9.80% 8.19% 21.40% 100.00% - - -
ROE -10.20 % -0.10 % - % - %  -  %  -  %  -  % -
  YoY % -10,100.00% 0.00% 0.00% - - - -
  Horiz. % 10,200.00% 100.00% - - - - -
Per Share
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
RPS 4.60 5.38 4.90 1.50  -   -   -  14.07%
  YoY % -14.50% 9.80% 226.67% - - - -
  Horiz. % 306.67% 358.67% 326.67% 100.00% - - -
EPS -1.23 -1.23 -3.65 -5.24  -   -   -  -15.66%
  YoY % 0.00% 66.30% 30.34% - - - -
  Horiz. % 23.47% 23.47% 69.66% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1210 12.5000 0.0000 -  -   -   -  -
  YoY % -99.03% 0.00% 0.00% - - - -
  Horiz. % 0.97% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 1,101,813
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
RPS 4.14 4.50 1.29 0.19  -   -   -  43.64%
  YoY % -8.00% 248.84% 578.95% - - - -
  Horiz. % 2,178.95% 2,368.42% 678.95% 100.00% - - -
EPS -1.11 -1.02 -0.97 -0.66  -   -   -  6.30%
  YoY % -8.82% -5.15% -46.97% - - - -
  Horiz. % 168.18% 154.55% 146.97% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1087 10.4411 0.0000 -  -   -   -  -
  YoY % -98.96% 0.00% 0.00% - - - -
  Horiz. % 1.04% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
Date 29/12/17 29/09/17 30/06/10 30/06/09  -   -   -  -
Price 0.1350 0.1300 0.1400 0.0400  -   -   -  -
P/RPS 2.93 2.41 2.86 2.66  -   -   -  1.14%
  YoY % 21.58% -15.73% 7.52% - - - -
  Horiz. % 110.15% 90.60% 107.52% 100.00% - - -
P/EPS -10.94 -10.61 -3.83 -0.76  -   -   -  36.81%
  YoY % -3.11% -177.02% -403.95% - - - -
  Horiz. % 1,439.47% 1,396.05% 503.95% 100.00% - - -
EY -9.14 -9.43 -26.09 -130.89  -   -   -  -26.86%
  YoY % 3.08% 63.86% 80.07% - - - -
  Horiz. % 6.98% 7.20% 19.93% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.12 0.01 0.00 0.00  -   -   -  -
  YoY % 11,100.00% 0.00% 0.00% - - - -
  Horiz. % 11,200.00% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/10 30/06/09  -   -   -  CAGR
Date 27/02/18 30/11/17 25/08/10 -  -   -   -  -
Price 0.1050 0.1300 0.1400 0.0000  -   -   -  -
P/RPS 2.28 2.41 2.86 0.00  -   -   -  -
  YoY % -5.39% -15.73% 0.00% - - - -
  Horiz. % 79.72% 84.27% 100.00% - - - -
P/EPS -8.51 -10.61 -3.83 0.00  -   -   -  -
  YoY % 19.79% -177.02% 0.00% - - - -
  Horiz. % 222.19% 277.02% 100.00% - - - -
EY -11.75 -9.43 -26.09 0.00  -   -   -  -
  YoY % -24.60% 63.86% 0.00% - - - -
  Horiz. % 45.04% 36.14% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.01 0.00 0.00  -   -   -  -
  YoY % 8,600.00% 0.00% 0.00% - - - -
  Horiz. % 8,700.00% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

81  86  344  1674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC-OR 0.005-0.025 
 DYNACIA 0.10+0.005 
 SAPNRG-WA 0.15+0.015 
 PERDANA 0.425-0.005 
 SAPNRG 0.35+0.01 
 JAG 0.0550.00 
 HUBLINE 0.06+0.005 
 VS 1.04+0.02 
 SENDAI 0.50+0.025 
 HIBISCS 1.05+0.02 

TOP ARTICLES

1. Dayang: Devious Tricks to Buy at Cheaper Prices - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang Downgraded by Kenanga, Public Bank and Hong Leong Bank - Koon Yew Yin Koon Yew Yin's Blog
3. Bina Darulaman Bhd (BDB, 6173) Ultimate Winner Of RM3Billion Mega Project ! Technical Analyst
4. [转贴] 冷眼 - 30年投资经验总结的18条真谛 Good Articles to Share
5. CRESBLD (8591): A Hidden GEM with Solid Cash Flow Generation (Davidtslim) Davidtslim sharing
6. Intraday Only - Dayang after Oversold. Going to rebound later? Oversold Chart
7. Dayang snaps rally after downgrade, short selling suspended Good Articles to Share
8. ECRL (East Coastal Rail Link) Top Beneficiaries AZRB, T7 Global, Prestar, Masteel, Lafarge & TalamT, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers