Highlights

[FINTEC] YoY TTM Result on 2020-06-30 [#1]

Stock [FINTEC]: FINTEC GLOBAL BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     55.82%    YoY -     2,064.80%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 52,177 24,574 29,416 5,756 4,551 21,713 3,169 59.43%
  YoY % 112.33% -16.46% 411.05% 26.48% -79.04% 585.17% -
  Horiz. % 1,646.48% 775.45% 928.24% 181.63% 143.61% 685.17% 100.00%
PBT 353,222 16,289 -27,271 48,884 -26,247 -15,318 -1,178 -
  YoY % 2,068.47% 159.73% -155.79% 286.25% -71.35% -1,200.34% -
  Horiz. % -29,984.89% -1,382.77% 2,315.03% -4,149.75% 2,228.10% 1,300.34% 100.00%
Tax 0 -6 -6 0 0 0 -1 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 600.00% 600.00% -0.00% -0.00% -0.00% 100.00%
NP 353,222 16,283 -27,277 48,884 -26,247 -15,318 -1,179 -
  YoY % 2,069.27% 159.69% -155.80% 286.25% -71.35% -1,199.24% -
  Horiz. % -29,959.46% -1,381.09% 2,313.57% -4,146.23% 2,226.21% 1,299.24% 100.00%
NP to SH 353,230 16,317 -27,214 48,917 -24,933 -14,740 -1,150 -
  YoY % 2,064.80% 159.96% -155.63% 296.19% -69.15% -1,181.74% -
  Horiz. % -30,715.65% -1,418.87% 2,366.43% -4,253.65% 2,168.09% 1,281.74% 100.00%
Tax Rate - % 0.04 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost -301,045 8,291 56,693 -43,128 30,798 37,031 4,348 -
  YoY % -3,730.99% -85.38% 231.45% -240.04% -16.83% 751.68% -
  Horiz. % -6,923.76% 190.69% 1,303.89% -991.90% 708.33% 851.68% 100.00%
Net Worth 504,135 175,414 151,800 93,826 34,305 54,391 - -
  YoY % 187.40% 15.56% 61.79% 173.50% -36.93% 0.00% -
  Horiz. % 926.87% 322.51% 279.09% 172.50% 63.07% 100.00% -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 504,135 175,414 151,800 93,826 34,305 54,391 - -
  YoY % 187.40% 15.56% 61.79% 173.50% -36.93% 0.00% -
  Horiz. % 926.87% 322.51% 279.09% 172.50% 63.07% 100.00% -
NOSH 908,516 611,414 570,679 387,393 893,372 870,256 407,500 14.28%
  YoY % 48.59% 7.14% 47.31% -56.64% 2.66% 113.56% -
  Horiz. % 222.95% 150.04% 140.04% 95.07% 219.23% 213.56% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 676.97 % 66.26 % -92.73 % 849.27 % -576.73 % -70.55 % -37.20 % -
  YoY % 921.69% 171.45% -110.92% 247.26% -717.48% -89.65% -
  Horiz. % -1,819.81% -178.12% 249.27% -2,282.98% 1,550.35% 189.65% 100.00%
ROE 70.07 % 9.30 % -17.93 % 52.14 % -72.68 % -27.10 % - % -
  YoY % 653.44% 151.87% -134.39% 171.74% -168.19% 0.00% -
  Horiz. % -258.56% -34.32% 66.16% -192.40% 268.19% 100.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.74 4.02 5.15 1.49 0.51 2.50 0.78 39.42%
  YoY % 42.79% -21.94% 245.64% 192.16% -79.60% 220.51% -
  Horiz. % 735.90% 515.38% 660.26% 191.03% 65.38% 320.51% 100.00%
EPS 38.88 2.67 -4.77 12.63 -2.79 -1.69 -0.28 -
  YoY % 1,356.18% 155.97% -137.77% 552.69% -65.09% -503.57% -
  Horiz. % -13,885.71% -953.57% 1,703.57% -4,510.71% 996.43% 603.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5549 0.2869 0.2660 0.2422 0.0384 0.0625 - -
  YoY % 93.41% 7.86% 9.83% 530.73% -38.56% 0.00% -
  Horiz. % 887.84% 459.04% 425.60% 387.52% 61.44% 100.00% -
Adjusted Per Share Value based on latest NOSH - 2,943,132
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.77 0.83 1.00 0.20 0.15 0.74 0.11 58.82%
  YoY % 113.25% -17.00% 400.00% 33.33% -79.73% 572.73% -
  Horiz. % 1,609.09% 754.55% 909.09% 181.82% 136.36% 672.73% 100.00%
EPS 12.00 0.55 -0.92 1.66 -0.85 -0.50 -0.04 -
  YoY % 2,081.82% 159.78% -155.42% 295.29% -70.00% -1,150.00% -
  Horiz. % -30,000.00% -1,375.00% 2,300.00% -4,150.00% 2,125.00% 1,250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1713 0.0596 0.0516 0.0319 0.0117 0.0185 - -
  YoY % 187.42% 15.50% 61.76% 172.65% -36.76% 0.00% -
  Horiz. % 925.95% 322.16% 278.92% 172.43% 63.24% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0600 0.0450 0.0850 0.1600 0.0450 0.0700 0.0900 -
P/RPS 1.04 1.12 1.65 10.77 8.83 2.81 11.57 -33.05%
  YoY % -7.14% -32.12% -84.68% 21.97% 214.23% -75.71% -
  Horiz. % 8.99% 9.68% 14.26% 93.09% 76.32% 24.29% 100.00%
P/EPS 0.15 1.69 -1.78 1.27 -1.61 -4.13 -31.89 -
  YoY % -91.12% 194.94% -240.16% 178.88% 61.02% 87.05% -
  Horiz. % -0.47% -5.30% 5.58% -3.98% 5.05% 12.95% 100.00%
EY 648.00 59.31 -56.10 78.92 -62.02 -24.20 -3.14 -
  YoY % 992.56% 205.72% -171.08% 227.25% -156.28% -670.70% -
  Horiz. % -20,636.94% -1,888.85% 1,786.62% -2,513.38% 1,975.16% 770.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.16 0.32 0.66 1.17 1.12 0.00 -
  YoY % -31.25% -50.00% -51.52% -43.59% 4.46% 0.00% -
  Horiz. % 9.82% 14.29% 28.57% 58.93% 104.46% 100.00% -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 29/08/18 15/11/17 26/08/16 - - -
Price 0.1600 0.0550 0.0700 0.2050 0.0450 0.0000 0.0000 -
P/RPS 2.79 1.37 1.36 13.80 8.83 0.00 0.00 -
  YoY % 103.65% 0.74% -90.14% 56.29% 0.00% 0.00% -
  Horiz. % 31.60% 15.52% 15.40% 156.29% 100.00% - -
P/EPS 0.41 2.06 -1.47 1.62 -1.61 0.00 0.00 -
  YoY % -80.10% 240.14% -190.74% 200.62% 0.00% 0.00% -
  Horiz. % -25.47% -127.95% 91.30% -100.62% 100.00% - -
EY 243.00 48.52 -68.12 61.60 -62.02 0.00 0.00 -
  YoY % 400.82% 171.23% -210.58% 199.32% 0.00% 0.00% -
  Horiz. % -391.81% -78.23% 109.84% -99.32% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.19 0.26 0.85 1.17 0.00 0.00 -
  YoY % 52.63% -26.92% -69.41% -27.35% 0.00% 0.00% -
  Horiz. % 24.79% 16.24% 22.22% 72.65% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS