Highlights

[BOILERM] YoY TTM Result on 2010-10-31 [#2]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 16-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Oct-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Revenue 106,824 85,163 131,107 0  -   -   -  -
  YoY % 25.43% -35.04% 0.00% - - - -
  Horiz. % 81.48% 64.96% 100.00% - - - -
PBT 18,167 14,724 17,376 0  -   -   -  -
  YoY % 23.38% -15.26% 0.00% - - - -
  Horiz. % 104.55% 84.74% 100.00% - - - -
Tax -4,679 -1,209 -4,021 0  -   -   -  -
  YoY % -287.01% 69.93% 0.00% - - - -
  Horiz. % 116.36% 30.07% 100.00% - - - -
NP 13,488 13,515 13,355 0  -   -   -  -
  YoY % -0.20% 1.20% 0.00% - - - -
  Horiz. % 101.00% 101.20% 100.00% - - - -
NP to SH 13,488 13,515 13,355 0  -   -   -  -
  YoY % -0.20% 1.20% 0.00% - - - -
  Horiz. % 101.00% 101.20% 100.00% - - - -
Tax Rate 25.76 % 8.21 % 23.14 % - %  -  %  -  %  -  % -
  YoY % 213.76% -64.52% 0.00% - - - -
  Horiz. % 111.32% 35.48% 100.00% - - - -
Total Cost 93,336 71,648 117,752 0  -   -   -  -
  YoY % 30.27% -39.15% 0.00% - - - -
  Horiz. % 79.26% 60.85% 100.00% - - - -
Net Worth 85,140 0 40,930 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 208.01% 0.00% 100.00% - - - -
Dividend
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Div 0 3,870 2,842 0  -   -   -  -
  YoY % 0.00% 36.15% 0.00% - - - -
  Horiz. % 0.00% 136.15% 100.00% - - - -
Div Payout % - % 28.63 % 21.28 % - %  -  %  -  %  -  % -
  YoY % 0.00% 34.54% 0.00% - - - -
  Horiz. % 0.00% 134.54% 100.00% - - - -
Equity
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Net Worth 85,140 0 40,930 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 208.01% 0.00% 100.00% - - - -
NOSH 258,000 258,000 227,394 -  -   -   -  -
  YoY % 0.00% 13.46% 0.00% - - - -
  Horiz. % 113.46% 113.46% 100.00% - - - -
Ratio Analysis
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
NP Margin 12.63 % 15.87 % 10.19 % - %  -  %  -  %  -  % -
  YoY % -20.42% 55.74% 0.00% - - - -
  Horiz. % 123.95% 155.74% 100.00% - - - -
ROE 15.84 % - % 32.63 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 48.54% 0.00% 100.00% - - - -
Per Share
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
RPS 41.40 33.01 57.66 -  -   -   -  -
  YoY % 25.42% -42.75% 0.00% - - - -
  Horiz. % 71.80% 57.25% 100.00% - - - -
EPS 5.23 5.24 5.87 -  -   -   -  -
  YoY % -0.19% -10.73% 0.00% - - - -
  Horiz. % 89.10% 89.27% 100.00% - - - -
DPS 0.00 1.50 1.25 0.00  -   -   -  -
  YoY % 0.00% 20.00% 0.00% - - - -
  Horiz. % 0.00% 120.00% 100.00% - - - -
NAPS 0.3300 0.0000 0.1800 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 183.33% 0.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
RPS 20.70 16.50 25.41 -  -   -   -  -
  YoY % 25.45% -35.06% 0.00% - - - -
  Horiz. % 81.46% 64.94% 100.00% - - - -
EPS 2.61 2.62 2.59 -  -   -   -  -
  YoY % -0.38% 1.16% 0.00% - - - -
  Horiz. % 100.77% 101.16% 100.00% - - - -
DPS 0.00 0.75 0.55 0.00  -   -   -  -
  YoY % 0.00% 36.36% 0.00% - - - -
  Horiz. % 0.00% 136.36% 100.00% - - - -
NAPS 0.1650 0.0000 0.0793 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 208.07% 0.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Date 30/09/13 31/10/12 31/10/11 -  -   -   -  -
Price 1.7600 0.8800 0.6550 0.0000  -   -   -  -
P/RPS 4.25 2.67 1.14 0.00  -   -   -  -
  YoY % 59.18% 134.21% 0.00% - - - -
  Horiz. % 372.81% 234.21% 100.00% - - - -
P/EPS 33.67 16.80 11.15 0.00  -   -   -  -
  YoY % 100.42% 50.67% 0.00% - - - -
  Horiz. % 301.97% 150.67% 100.00% - - - -
EY 2.97 5.95 8.97 0.00  -   -   -  -
  YoY % -50.08% -33.67% 0.00% - - - -
  Horiz. % 33.11% 66.33% 100.00% - - - -
DY 0.00 1.70 1.91 0.00  -   -   -  -
  YoY % 0.00% -10.99% 0.00% - - - -
  Horiz. % 0.00% 89.01% 100.00% - - - -
P/NAPS 5.33 0.00 3.64 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 146.43% 0.00% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Date 25/11/13 - 16/12/11 -  -   -   -  -
Price 2.4000 0.0000 0.8450 0.0000  -   -   -  -
P/RPS 5.80 0.00 1.47 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 394.56% 0.00% 100.00% - - - -
P/EPS 45.91 0.00 14.39 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 319.04% 0.00% 100.00% - - - -
EY 2.18 0.00 6.95 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 31.37% 0.00% 100.00% - - - -
DY 0.00 0.00 1.48 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 7.27 0.00 4.69 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 155.01% 0.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS