Highlights

[BIOHLDG] YoY TTM Result on 2017-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     15.91%    YoY -     -0.97%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
Revenue 65,007 50,638 37,115 27,897  -   -   -  32.54%
  YoY % 28.38% 36.44% 33.04% - - - -
  Horiz. % 233.03% 181.52% 133.04% 100.00% - - -
PBT 13,790 7,113 8,201 5,117  -   -   -  39.12%
  YoY % 93.87% -13.27% 60.27% - - - -
  Horiz. % 269.49% 139.01% 160.27% 100.00% - - -
Tax -1,850 231 -645 -285  -   -   -  86.44%
  YoY % -900.87% 135.81% -126.32% - - - -
  Horiz. % 649.12% -81.05% 226.32% 100.00% - - -
NP 11,940 7,344 7,556 4,832  -   -   -  35.16%
  YoY % 62.58% -2.81% 56.37% - - - -
  Horiz. % 247.10% 151.99% 156.37% 100.00% - - -
NP to SH 12,356 7,825 7,902 5,227  -   -   -  33.18%
  YoY % 57.90% -0.97% 51.18% - - - -
  Horiz. % 236.39% 149.70% 151.18% 100.00% - - -
Tax Rate 13.42 % -3.25 % 7.86 % 5.57 %  -  %  -  %  -  % 34.02%
  YoY % 512.92% -141.35% 41.11% - - - -
  Horiz. % 240.93% -58.35% 141.11% 100.00% - - -
Total Cost 53,067 43,294 29,559 23,065  -   -   -  31.98%
  YoY % 22.57% 46.47% 28.16% - - - -
  Horiz. % 230.08% 187.70% 128.16% 100.00% - - -
Net Worth 140,026 125,918 90,724 68,947  -   -   -  26.61%
  YoY % 11.20% 38.79% 31.58% - - - -
  Horiz. % 203.09% 182.63% 131.58% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
Div 1,604 0 0 469  -   -   -  50.55%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 341.64% 0.00% 0.00% 100.00% - - -
Div Payout % 12.99 % - % - % 8.98 %  -  %  -  %  -  % 13.08%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 144.65% 0.00% 0.00% 100.00% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
Net Worth 140,026 125,918 90,724 68,947  -   -   -  26.61%
  YoY % 11.20% 38.79% 31.58% - - - -
  Horiz. % 203.09% 182.63% 131.58% 100.00% - - -
NOSH 809,399 796,451 498,214 439,999  -   -   -  22.51%
  YoY % 1.63% 59.86% 13.23% - - - -
  Horiz. % 183.95% 181.01% 113.23% 100.00% - - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
NP Margin 18.37 % 14.50 % 20.36 % 17.32 %  -  %  -  %  -  % 1.98%
  YoY % 26.69% -28.78% 17.55% - - - -
  Horiz. % 106.06% 83.72% 117.55% 100.00% - - -
ROE 8.82 % 6.21 % 8.71 % 7.58 %  -  %  -  %  -  % 5.18%
  YoY % 42.03% -28.70% 14.91% - - - -
  Horiz. % 116.36% 81.93% 114.91% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
RPS 8.03 6.36 7.45 6.34  -   -   -  8.19%
  YoY % 26.26% -14.63% 17.51% - - - -
  Horiz. % 126.66% 100.32% 117.51% 100.00% - - -
EPS 1.53 0.98 1.59 1.19  -   -   -  8.73%
  YoY % 56.12% -38.36% 33.61% - - - -
  Horiz. % 128.57% 82.35% 133.61% 100.00% - - -
DPS 0.20 0.00 0.00 0.11  -   -   -  22.03%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 181.82% 0.00% 0.00% 100.00% - - -
NAPS 0.1730 0.1581 0.1821 0.1567  -   -   -  3.35%
  YoY % 9.42% -13.18% 16.21% - - - -
  Horiz. % 110.40% 100.89% 116.21% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 838,888
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
RPS 7.56 5.89 4.31 3.24  -   -   -  32.60%
  YoY % 28.35% 36.66% 33.02% - - - -
  Horiz. % 233.33% 181.79% 133.02% 100.00% - - -
EPS 1.44 0.91 0.92 0.61  -   -   -  33.12%
  YoY % 58.24% -1.09% 50.82% - - - -
  Horiz. % 236.07% 149.18% 150.82% 100.00% - - -
DPS 0.19 0.00 0.00 0.05  -   -   -  55.99%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 380.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1628 0.1464 0.1055 0.0802  -   -   -  26.59%
  YoY % 11.20% 38.77% 31.55% - - - -
  Horiz. % 202.99% 182.54% 131.55% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15  -   -   -  -
Price 0.2250 0.2350 0.3800 0.3050  -   -   -  -
P/RPS 2.80 3.70 5.10 4.81  -   -   -  -16.49%
  YoY % -24.32% -27.45% 6.03% - - - -
  Horiz. % 58.21% 76.92% 106.03% 100.00% - - -
P/EPS 14.74 23.92 23.96 25.67  -   -   -  -16.87%
  YoY % -38.38% -0.17% -6.66% - - - -
  Horiz. % 57.42% 93.18% 93.34% 100.00% - - -
EY 6.78 4.18 4.17 3.89  -   -   -  20.32%
  YoY % 62.20% 0.24% 7.20% - - - -
  Horiz. % 174.29% 107.46% 107.20% 100.00% - - -
DY 0.88 0.00 0.00 0.35  -   -   -  35.94%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 251.43% 0.00% 0.00% 100.00% - - -
P/NAPS 1.30 1.49 2.09 1.95  -   -   -  -12.63%
  YoY % -12.75% -28.71% 7.18% - - - -
  Horiz. % 66.67% 76.41% 107.18% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15  -   -   -  CAGR
Date 23/08/18 23/08/17 22/08/16 -  -   -   -  -
Price 0.2650 0.2600 0.3650 0.0000  -   -   -  -
P/RPS 3.30 4.09 4.90 0.00  -   -   -  -
  YoY % -19.32% -16.53% 0.00% - - - -
  Horiz. % 67.35% 83.47% 100.00% - - - -
P/EPS 17.36 26.46 23.01 0.00  -   -   -  -
  YoY % -34.39% 14.99% 0.00% - - - -
  Horiz. % 75.45% 114.99% 100.00% - - - -
EY 5.76 3.78 4.35 0.00  -   -   -  -
  YoY % 52.38% -13.10% 0.00% - - - -
  Horiz. % 132.41% 86.90% 100.00% - - - -
DY 0.75 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.53 1.64 2.00 0.00  -   -   -  -
  YoY % -6.71% -18.00% 0.00% - - - -
  Horiz. % 76.50% 82.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers